{"text_format":"1","workbook":"xlsx","n_sheets":26,"sheets":["Control","Results","Tracker","Uncertainty","Flaring","LFGTE","State Population","State Disposal","FOD Calcs","State MSW Combusted","CO2_Plastics","CO2_Syn. Rubber","CO2_Syn. Fibers","N2O_MSW","CH4_MSW","State WIP","MSW Landfilled","MSW Discarded","MSW Combusted","MSW Generated","MSW Flared","Default LFGTE","Population","Lookups","Data Sources","Notes"],"not_rendered":{"charts":3,"images":81,"macros":1,"external_links":0,"defined_names":75,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Control","index":0,"n_rows":110,"n_cols":9,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[null,"State Inventory Tool - Municipal Solid Waste Module"]
[]
[null,"This tool estimates state methane emissions from municipal solid waste disposal.  While default data is available,"]
[null,"it is recommended that you use your own data or review the default data carefully."]
[]
[]
[null,"1. Choose a State"]
[null,"This step is very important - it selects the correct default variables for your state."]
[null,"2. Describe and enter the type of state disposal data that you have (if any):"]
[]
[]
[]
[null,"If you have state-wide annual disposal data. . . "]
[]
[null,"If you choose this option, skip question 3 and proceed to question 4."]
[]
[null,"If you choose this option, annual disposal quantities for years 1961 through 1989 are calculated based on national per "]
[null,"capita disposal in 1960, 1970, 1980, and your state's per capita disposal in 1990."]
[null,"If you have no disposal data. . . "]
[]
[null,"If you choose this option, emissions calculations are based on state population and national per capita landfilling rates."]
[]
[null,"3. Enter population data (if state disposal data from 1961-2018 are incomplete)"]
[1,"Population data is necessary in order to backcast disposal data or calculate WIP.  This step may safely be skipped (defaults will be used if necessary)."]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Landfills"]
[null,{"$f":"\"4. View the preliminary calculations of methane emissions from MSW landfills in \"&VLOOKUP(SelectedState,States,2,FALSE)&\".\"","v":"4. View the preliminary calculations of methane emissions from MSW landfills in Select a State. . .."}]
[null,"Note that these totals do not yet account for adjustment from methane flaring and LFGTE projects."]
[]
[null,"5. Adjust CH4 emissions for amount of CH4 flared."]
[null,"If methane flares are in use at landfills in your state, you can enter estimates of the tons flared."]
[null,"You can also use default data (if available), or omit this section.  Default data comes from EPA's Landfill Methane Outreach Project (LMOP) database."]
[]
[]
[]
[]
[]
[]
[]
[null,"6. Adjust CH4 emissions for amount of CH4 recovered at landfill-gas-to-energy (LFGTE) projects."]
[null,"If Landfill Gas to Energy (LFGTE) Projects exist in your state, enter estimates of the landfill gas recovered."]
[null,"You can also use default data (if available), or omit this section.  Default data comes from EPA's Landfill Methane Outreach Project (LMOP) database."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"7. Estimate CH4 generated at industrial landfills."]
[null,"Methane generation from industrial landfills in the U.S. is assumed to be approximately 7% of generation from MSW landfills."]
[null,"You can adjust this value, if you wish, below, or enter a value of zero to omit industrial landfills from this module."]
[]
[null,null,"Methane emissions from industrial landfills are equal to ",null,null,null,7.0000000000000007E-2," of methane generation from MSW landfills in my state."]
[]
[null,"8. Select landfill CH4 oxidation factor"]
[null,"The EPA estimates that 10% of landfill methane that is not flared or recovered is oxidized in the top layer of soil over the landfill."]
[null,"Methane emissions are then reduced by this \"oxidation factor.\" This factor is affected by many factors, including latitude and soil"]
[null,"characteristics. You may use the default or enter your own value below."]
[]
[null,null,null,null,"Default Oxidation Factor",null,"Oxidation Factor Used",null,"Use the Default? (Check for Yes)"]
[null,"Oxidation Factor",null,null,{"$f":"DefOFactor","v":9.9999999999999978E-2}]
[]
[null,null,null,null,null,"Waste Combustion"]
[]
[null,"9. Fill In the variables that are used to estimate emissions from waste combustion."]
[null,"Either Type in the value/percentage or Click the Default Box"]
[]
[null,"Fraction Oxidized",null,null,"Default Fraction Oxidized",null,"Fraction Oxidized Used",null,"Use the Default? (Check for Yes)"]
[null,"Plastics",null,null,0.98]
[null,"Synthetic Rubber in MSW",null,null,0.98]
[null,"Synthetic Fibers",null,null,0.98]
[]
[null,"Enter waste combustion data for your state or use the default values"]
[]
[]
[]
[]
[null,"10. - 14. Proceed to the following combustion worksheets to calculate emissions:"]
[null,"10. CO2 from Plastics Combustion"]
[null,"11. CO2 from Combustion of Synthetic Rubber in MSW"]
[null,"12. CO2 from Combustion of Synthetic Fibers"]
[null,"13. N2O from MSW Combustion"]
[]
[null,"14. CH4 from MSW Combustion"]
[null,{"$f":"\"15. After completing steps 1 through 14, click View Results to proceed to the emissions summary worksheet for \"&VLOOKUP(SelectedState,States,2,FALSE)&\".\"","v":"15. After completing steps 1 through 14, click View Results to proceed to the emissions summary worksheet for Select a State. . .."}]
[]
[]
[]
[]
[null,"16. Export the results for use in the Synthesis Tool."]
[]
[]
[]
[]
[]
[]
[]
[null,"Key factors used in this module"]
[null,"The default GWPs used in this module are from the IPCC Fourth Assessment Report (AR4) but can be adjusted in the cells below to reflect other sources."]
[null,null,"C / CO2",null,null,{"$f":"12/44","v":0.27272727272727271}]
[null,null,"Metric tons / short ton",null,null,0.90717999999999999]
[null,null,"CH4 global warming potential (GWP)*",null,null,25]
[null,null,"N2O global warming potential (GWP)*",null,null,298]
[null,null,"* As of January 2014, the UNFCCC approved the use of new (AR4) GWPs for GHG Inventories."]

{"sheet":"Results","index":1,"n_rows":72,"n_cols":34,"rows_kept":72,"cut":false,"hidden":false,"merged":[[4,1,4,9]]}
[{"$f":"\"14. \"&VLOOKUP(SelectedState,States,2,FALSE)&\" Emissions Summary\"","v":"14. Select a State. . . Emissions Summary"}]
[{"$f":"\"This Worksheet Provides a Summary of Emissions from Landfills and Waste Combustion Once All Control Steps Have Been Completed.\"","v":"This Worksheet Provides a Summary of Emissions from Landfills and Waste Combustion Once All Control Steps Have Been Completed."}]
[null,"Year Of Inventory Update",2020]
[]
[null,{"$f":"Tracker!B13","v":"Emissions were not calculated for the following sources: MSW Landfills, Industrial Landfills, Waste Combustion- Plastics, Waste Combustion- Synthetic Rubber, Waste Combustion- Synthetic Fibers, and Waste Combustion- N2O."}]
[null,"Total Emissions from Landfills and Waste Combustion (MMTCO2E)*"]
[null,null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"CH4",{"$f":"C38/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S38/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG38/CO2_C","v":0}]
[null,"CO2",{"$f":"C39/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S39/CO2_C","v":0},0,0,0,0,0,0,0,0,{"$f":"AB39/CO2_C","v":0},0,0,0,0,0]
[null,"N2O",{"$f":"C40/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S40/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total  ",{"$f":"C41/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AB41/CO2_C","v":0},0,0,0,0,0]
[null,null,{"$f":"IF(C11=0,0,COLUMN()-2)","v":0},{"$f":"IF(D11=0,0,COLUMN()-2)","v":0},{"$f":"IF(E11=0,0,COLUMN()-2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AA11=0,0,COLUMN()-2)","v":0},{"$f":"IF(AB11=0,0,COLUMN()-2)","v":0},0,0,0,0,0,1]
[null,"* When default flaring and LFGTE activity data are utilized for DE, ME, NH, PA, RI, VT, and WI landfill methane avoided is greater than landfill methane produced. This is a result of using various sources of default data."]
[null,"CH4 Emissions from Landfills (MTCO2E)"]
[null,null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"Potential CH4",{"$f":"C45/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S45/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MSW Generation",{"$f":"C46/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S46/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Industrial Generation",{"$f":"C47/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S47/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CH4 Avoided",{"$f":"C48/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S48/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Flare",{"$f":"C49/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S49/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Landfill Gas-to-Energy",{"$f":"C50/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S50/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Oxidation at MSW Landfills",{"$f":"((C17+C19)*OxidationFactor)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((S17+S19)*OxidationFactor)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Oxidation at Industrial Landfills",{"$f":"C18*OxidationFactor","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S18*OxidationFactor","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total CH4 Emissions ",{"$f":"C16+C19-C22-C23","v":0},{"$f":"D16+D19-D22-D23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S16+S19-S22-S23","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AD16+AD19-AD22-AD23","v":0},0,0,0]
[null,{"$f":"\"Landfill emissions (from MSW and Industrial Generation) are provided to 2020 and assume 2016 as the proxy for the Waste in Place that will generate emissions in future years.\"","v":"Landfill emissions (from MSW and Industrial Generation) are provided to 2020 and assume 2016 as the proxy for the Waste in Place that will generate emissions in future years."}]
[null,"CO2, N2O, and CH4 Emissions from Waste Combustion (MTCO2E)"]
[null,"Gas/Waste Product ",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"CO2",{"$f":"C57/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S57/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Plastics",{"$f":"IFERROR(C58/CO2_C,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Synthetic Rubber in MSW",{"$f":"IFERROR(C59/CO2_C,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Synthetic Fibers ",{"$f":"IFERROR(C60/CO2_C,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"N2O",{"$f":"C61/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S61/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CH4",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total CO2, N2O, CH4 Emissions",{"$f":"C63/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S63/CO2_C","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total Emissions from Landfills and Waste Combustion (MMTCE)"]
[null,null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"CH4",{"$f":"(C53+C62)/10^6","v":0},{"$f":"(D53+D62)/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF53+AF62)/10^6","v":0},{"$f":"(AG53+AG62)/10^6","v":0}]
[null,"CO2",{"$f":"C57/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S57/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"N2O",{"$f":"C61/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S61/10^6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total  ",{"$f":"SUM(C38:C40)","v":0},{"$f":"SUM(D38:D40)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(M38:M40)","v":0},0,0,0,0,0,{"$f":"SUM(S38:S40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"CH4 Emissions from Landfills (MTCE)"]
[null,null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"Potential CH4",{"$f":"C46+C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S46+S47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG46+AG47","v":0}]
[null,"MSW Generation",{"$f":"IF(C44<=$C$3,VLOOKUP(C44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(D44<=$C$3,VLOOKUP(D44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(E44<=$C$3,VLOOKUP(E44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(F44<=$C$3,VLOOKUP(F44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(G44<=$C$3,VLOOKUP(G44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(H44<=$C$3,VLOOKUP(H44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(I44<=$C$3,VLOOKUP(I44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(J44<=$C$3,VLOOKUP(J44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(K44<=$C$3,VLOOKUP(K44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(L44<=$C$3,VLOOKUP(L44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(M44<=$C$3,VLOOKUP(M44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(N44<=$C$3,VLOOKUP(N44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(O44<=$C$3,VLOOKUP(O44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(P44<=$C$3,VLOOKUP(P44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(Q44<=$C$3,VLOOKUP(Q44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(R44<=$C$3,VLOOKUP(R44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(S44<=$C$3,VLOOKUP(S44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(T44<=$C$3,VLOOKUP(T44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(U44<=$C$3,VLOOKUP(U44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(V44<=$C$3,VLOOKUP(V44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(W44<=$C$3,VLOOKUP(W44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(X44<=$C$3,VLOOKUP(X44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(Y44<=$C$3,VLOOKUP(Y44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(Z44<=$C$3,VLOOKUP(Z44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AA44<=$C$3,VLOOKUP(AA44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AB44<=$C$3,VLOOKUP(AB44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AC44<=$C$3,VLOOKUP(AC44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AD44<=$C$3,VLOOKUP(AD44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AE44<=$C$3,VLOOKUP(AE44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AF44<=$C$3,VLOOKUP(AF44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0},{"$f":"IF(AG44<=$C$3,VLOOKUP(AG44,'FOD Calcs'!$A$13:$D$73,4,FALSE)*CO2_C,0)","v":0}]
[null,"Industrial Generation",{"$f":"C46*IndustrialPercent","v":0},{"$f":"D46*IndustrialPercent","v":0},{"$f":"E46*IndustrialPercent","v":0},0,0,0,0,0,0,0,{"$f":"M46*IndustrialPercent","v":0},0,0,0,0,0,{"$f":"S46*IndustrialPercent","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CH4 Avoided",{"$f":"IF(ABS(C49+C50)>C46,-C46,C49+C50)","v":0},{"$f":"IF(ABS(D49+D50)>D46,-D46,D49+D50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Flare",{"$f":"-Flaring!$D8*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D9*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D10*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D11*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D12*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D13*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D14*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D15*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D16*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D17*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D18*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D19*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D20*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D21*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D22*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D23*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D24*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D25*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D26*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D27*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D28*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D29*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D30*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D31*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D32*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D33*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D34*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D35*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D36*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D37*MT_per_T*GWP*CO2_C","v":0},{"$f":"-Flaring!$D38*MT_per_T*GWP*CO2_C","v":0}]
[null,"Landfill Gas-to-Energy",{"$f":"-LFGTE!$D8*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D9*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D10*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D11*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D12*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D13*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D14*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D15*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D16*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D17*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D18*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D19*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D20*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D21*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D22*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D23*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D24*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D25*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D26*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D27*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D28*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D29*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D30*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D31*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D32*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D33*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D34*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D35*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D36*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D37*MT_per_T*GWP*CO2_C","v":0},{"$f":"-LFGTE!$D38*MT_per_T*GWP*CO2_C","v":0}]
[null,"Oxidation at MSW Landfills",{"$f":"((C46+C48)*OxidationFactor)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((S46+S48)*OxidationFactor)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Oxidation at Industrial Landfills",{"$f":"C47*OxidationFactor","v":0},{"$f":"D47*OxidationFactor","v":0},{"$f":"E47*OxidationFactor","v":0},0,0,0,0,0,0,0,{"$f":"M47*OxidationFactor","v":0},0,0,0,0,0,{"$f":"S47*OxidationFactor","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total CH4 Emissions ",{"$f":"C45+C48-C51-C52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"S45+S48-S51-S52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF45+AF48-AF51-AF52","v":0},{"$f":"AG45+AG48-AG51-AG52","v":0}]
[]
[null,"CO2 and N2O Emissions from Waste Combustion (MTCE)"]
[null,"Gas/Waste Product ",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"CO2",{"$f":"SUM(C58:C60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M58:M60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(SUM(AB58:AB60),0)","v":0},0,0,0,0,0]
[null,"Plastics",{"$f":"CO2_Plastics!$J6","v":0},{"$f":"CO2_Plastics!$J17","v":0},{"$f":"CO2_Plastics!$J28","v":0},{"$f":"CO2_Plastics!$J39","v":0},{"$f":"CO2_Plastics!$J50","v":0},{"$f":"CO2_Plastics!$J61","v":0},{"$f":"CO2_Plastics!$J72","v":0},{"$f":"CO2_Plastics!$J83","v":0},{"$f":"CO2_Plastics!$J94","v":0},{"$f":"CO2_Plastics!$J105","v":0},{"$f":"CO2_Plastics!$J116","v":0},{"$f":"CO2_Plastics!$J127","v":0},{"$f":"CO2_Plastics!$J138","v":0},{"$f":"CO2_Plastics!$J149","v":0},{"$f":"CO2_Plastics!$J160","v":0},{"$f":"CO2_Plastics!$J171","v":0},{"$f":"CO2_Plastics!$J182","v":0},{"$f":"CO2_Plastics!$J193","v":0},{"$f":"CO2_Plastics!$J204","v":0},{"$f":"CO2_Plastics!$J215","v":0},{"$f":"CO2_Plastics!$J226","v":0},{"$f":"CO2_Plastics!$J237","v":0},{"$f":"CO2_Plastics!$J248","v":0},{"$f":"CO2_Plastics!$J259","v":0},{"$f":"CO2_Plastics!$J270","v":0},{"$f":"CO2_Plastics!$J281","v":0},{"$f":"CO2_Plastics!$J292","v":0},{"$f":"CO2_Plastics!$J303","v":0},{"$f":"CO2_Plastics!$J314","v":0},{"$f":"CO2_Plastics!$J325","v":0},{"$f":"CO2_Plastics!$J336","v":0}]
[null,"Synthetic Rubber in MSW",{"$f":"'CO2_Syn. Rubber'!J6","v":0},{"$f":"'CO2_Syn. Rubber'!J15","v":0},{"$f":"'CO2_Syn. Rubber'!J24","v":0},{"$f":"'CO2_Syn. Rubber'!J33","v":0},{"$f":"'CO2_Syn. Rubber'!J42","v":0},{"$f":"'CO2_Syn. Rubber'!J51","v":0},{"$f":"'CO2_Syn. Rubber'!J60","v":0},{"$f":"'CO2_Syn. Rubber'!J69","v":0},{"$f":"'CO2_Syn. Rubber'!J78","v":0},{"$f":"'CO2_Syn. Rubber'!J87","v":0},{"$f":"'CO2_Syn. Rubber'!$J96","v":0},{"$f":"'CO2_Syn. Rubber'!$J105","v":0},{"$f":"'CO2_Syn. Rubber'!$J114","v":0},{"$f":"'CO2_Syn. Rubber'!$J123","v":0},{"$f":"'CO2_Syn. Rubber'!$J132","v":0},{"$f":"'CO2_Syn. Rubber'!$J141","v":0},{"$f":"'CO2_Syn. Rubber'!$J150","v":0},{"$f":"'CO2_Syn. Rubber'!$J159","v":0},{"$f":"'CO2_Syn. Rubber'!$J168","v":0},{"$f":"'CO2_Syn. Rubber'!$J177","v":0},{"$f":"'CO2_Syn. Rubber'!$J186","v":0},{"$f":"'CO2_Syn. Rubber'!$J195","v":0},{"$f":"'CO2_Syn. Rubber'!$J204","v":0},{"$f":"'CO2_Syn. Rubber'!$J213","v":0},{"$f":"'CO2_Syn. Rubber'!$J222","v":0},{"$f":"'CO2_Syn. Rubber'!$J231","v":0},{"$f":"'CO2_Syn. Rubber'!$J240","v":0},{"$f":"'CO2_Syn. Rubber'!$J249","v":0},{"$f":"'CO2_Syn. Rubber'!$J258","v":0},{"$f":"'CO2_Syn. Rubber'!$J267","v":0},{"$f":"'CO2_Syn. Rubber'!$J276","v":0}]
[null,"Synthetic Fibers ",{"$f":"'CO2_Syn. Fibers'!J6","v":0},{"$f":"'CO2_Syn. Fibers'!J7","v":0},{"$f":"'CO2_Syn. Fibers'!J8","v":0},{"$f":"'CO2_Syn. Fibers'!J9","v":0},{"$f":"'CO2_Syn. Fibers'!J10","v":0},{"$f":"'CO2_Syn. Fibers'!J11","v":0},{"$f":"'CO2_Syn. Fibers'!J12","v":0},{"$f":"'CO2_Syn. Fibers'!J13","v":0},{"$f":"'CO2_Syn. Fibers'!J14","v":0},{"$f":"'CO2_Syn. Fibers'!J15","v":0},{"$f":"'CO2_Syn. Fibers'!$J16","v":0},{"$f":"'CO2_Syn. Fibers'!$J17","v":0},{"$f":"'CO2_Syn. Fibers'!$J18","v":0},{"$f":"'CO2_Syn. Fibers'!$J19","v":0},{"$f":"'CO2_Syn. Fibers'!$J20","v":0},{"$f":"'CO2_Syn. Fibers'!$J21","v":0},{"$f":"'CO2_Syn. Fibers'!$J22","v":0},{"$f":"'CO2_Syn. Fibers'!$J23","v":0},{"$f":"'CO2_Syn. Fibers'!$J24","v":0},{"$f":"'CO2_Syn. Fibers'!$J25","v":0},{"$f":"'CO2_Syn. Fibers'!$J26","v":0},{"$f":"'CO2_Syn. Fibers'!$J27","v":0},{"$f":"'CO2_Syn. Fibers'!$J28","v":0},{"$f":"'CO2_Syn. Fibers'!$J29","v":0},{"$f":"'CO2_Syn. Fibers'!$J30","v":0},{"$f":"'CO2_Syn. Fibers'!$J31","v":0},{"$f":"'CO2_Syn. Fibers'!$J32","v":0},{"$f":"'CO2_Syn. Fibers'!$J33","v":0},{"$f":"'CO2_Syn. Fibers'!$J34","v":0},{"$f":"'CO2_Syn. Fibers'!$J35","v":0},{"$f":"'CO2_Syn. Fibers'!$J36","v":0}]
[null,"N2O",{"$f":"N2O_MSW!$N$7","v":0},{"$f":"N2O_MSW!$N$8","v":0},{"$f":"N2O_MSW!$N$9","v":0},{"$f":"N2O_MSW!$N$10","v":0},{"$f":"N2O_MSW!$N$11","v":0},{"$f":"N2O_MSW!$N$12","v":0},{"$f":"N2O_MSW!$N$13","v":0},{"$f":"N2O_MSW!$N$14","v":0},{"$f":"N2O_MSW!$N$15","v":0},{"$f":"N2O_MSW!$N$16","v":0},{"$f":"N2O_MSW!$N$17","v":0},{"$f":"N2O_MSW!$N$18","v":0},{"$f":"N2O_MSW!$N$19","v":0},{"$f":"N2O_MSW!$N$20","v":0},{"$f":"N2O_MSW!$N$21","v":0},{"$f":"N2O_MSW!$N$22","v":0},{"$f":"N2O_MSW!$N$23","v":0},{"$f":"N2O_MSW!$N$24","v":0},{"$f":"N2O_MSW!$N$25","v":0},{"$f":"N2O_MSW!$N$26","v":0},{"$f":"N2O_MSW!$N$27","v":0},{"$f":"N2O_MSW!$N$28","v":0},{"$f":"N2O_MSW!$N$29","v":0},{"$f":"N2O_MSW!$N$30","v":0},{"$f":"N2O_MSW!$N$31","v":0},{"$f":"N2O_MSW!$N$32","v":0},{"$f":"N2O_MSW!$N$33","v":0},{"$f":"N2O_MSW!$N$34","v":0},{"$f":"N2O_MSW!$N$35","v":0},{"$f":"N2O_MSW!$N$36","v":0},{"$f":"N2O_MSW!$N$37","v":0}]
[null,"CH4",{"$f":"CH4_MSW!$N$7","v":0},{"$f":"CH4_MSW!$N$8","v":0},{"$f":"CH4_MSW!$N$9","v":0},{"$f":"CH4_MSW!$N$10","v":0},{"$f":"CH4_MSW!$N$11","v":0},{"$f":"CH4_MSW!$N$12","v":0},{"$f":"CH4_MSW!$N$13","v":0},{"$f":"CH4_MSW!$N$14","v":0},{"$f":"CH4_MSW!$N$15","v":0},{"$f":"CH4_MSW!$N$16","v":0},{"$f":"CH4_MSW!$N$17","v":0},{"$f":"CH4_MSW!$N$18","v":0},{"$f":"CH4_MSW!$N$19","v":0},{"$f":"CH4_MSW!$N$20","v":0},{"$f":"CH4_MSW!$N$21","v":0},{"$f":"CH4_MSW!$N$22","v":0},{"$f":"CH4_MSW!$N$23","v":0},{"$f":"CH4_MSW!$N$24","v":0},{"$f":"CH4_MSW!$N$25","v":0},{"$f":"CH4_MSW!$N$26","v":0},{"$f":"CH4_MSW!$N$27","v":0},{"$f":"CH4_MSW!$N$28","v":0},{"$f":"CH4_MSW!$N$29","v":0},{"$f":"CH4_MSW!$N$30","v":0},{"$f":"CH4_MSW!$N$31","v":0},{"$f":"CH4_MSW!$N$32","v":0},{"$f":"CH4_MSW!$N$33","v":0},{"$f":"CH4_MSW!$N$34","v":0},{"$f":"CH4_MSW!$N$35","v":0},{"$f":"CH4_MSW!$N$36","v":0},{"$f":"CH4_MSW!$N$37","v":0}]
[null,"Total CO2, N2O, CH4 Emissions",{"$f":"C57+C61+C62","v":0},{"$f":"D57+D61+D62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF57+AF61+AF62","v":0},0]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"GHG Emissions from Landfills and Waste Combustion (MMTCO2E), 1990 - \"&Lookups!J43","v":"GHG Emissions from Landfills and Waste Combustion (MMTCO2E), 1990 - 2018"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Methane Emissions from Landfills (MTCO2E), 1990 - \"&Lookups!J43","v":"Methane Emissions from Landfills (MTCO2E), 1990 - 2018"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Emissions from Waste Combustion (MTCO2E), 1990 - \"&Lookups!J43","v":"Emissions from Waste Combustion (MTCO2E), 1990 - 2018"}]

{"sheet":"Tracker","index":2,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
["Sector","Sum","Not included?","Text of missing sector","\"and\"?","Punctuation","Text used"]
["MSW Landfills",{"$f":"SUM(Results!C46:R46)","v":0},{"$f":"IF(ISERROR(B2),TRUE,IF(B2=0,TRUE,FALSE))","v":true},{"$f":"IF(C2=TRUE,\" \"&A2,\"\")","v":" MSW Landfills"},{"$f":"IF(AND($C$9=A2,$C$8>1),\" and\",\"\")","v":""},{"$f":"IF(C2=TRUE,IF($C$9=A2,\".\",\",\"),\"\")","v":","},{"$f":"E2&D2&F2","v":" MSW Landfills,"}]
["Industrial Landfills",{"$f":"SUM(Results!C47:R47)","v":0},true," Industrial Landfills","",","," Industrial Landfills,"]
["Waste Combustion- Plastics",{"$f":"SUM(Results!C58:R58)","v":0},true," Waste Combustion- Plastics","",","," Waste Combustion- Plastics,"]
["Waste Combustion- Synthetic Rubber",{"$f":"SUM(Results!C59:R59)","v":0},true," Waste Combustion- Synthetic Rubber","",","," Waste Combustion- Synthetic Rubber,"]
["Waste Combustion- Synthetic Fibers",{"$f":"SUM(Results!C60:R60)","v":0},true," Waste Combustion- Synthetic Fibers","",","," Waste Combustion- Synthetic Fibers,"]
["Waste Combustion- N2O",{"$f":"SUM(Results!C61:R61)","v":0},true," Waste Combustion- N2O"," and","."," and Waste Combustion- N2O."]
[null,"Count",{"$f":"COUNTIF(C2:C7,TRUE)","v":6}]
[null,"Last",{"$f":"IF(C7=TRUE,A7,IF(C6=TRUE,A6,IF(C5=TRUE,A5,IF(C4=TRUE,A4,IF(C3=TRUE,A3,IF(C2=TRUE,A2,))))))","v":"Waste Combustion- N2O"}]
[]
["Part A",{"$f":"IF(C8>1,\"Emissions were not calculated for the following sources:\",\"Emissions were not calculated for the following sources:\")","v":"Emissions were not calculated for the following sources:"}]
["Part B",{"$f":"G2&G3&G4&G5&G6&G7","v":" MSW Landfills, Industrial Landfills, Waste Combustion- Plastics, Waste Combustion- Synthetic Rubber, Waste Combustion- Synthetic Fibers, and Waste Combustion- N2O."}]
["Final",{"$f":"IF(C8=0,0,B11&B12)","v":"Emissions were not calculated for the following sources: MSW Landfills, Industrial Landfills, Waste Combustion- Plastics, Waste Combustion- Synthetic Rubber, Waste Combustion- Synthetic Fibers, and Waste Combustion- N2O."}]

{"sheet":"Uncertainty","index":3,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
["Uncertainty Associated With Waste Emissions Estimates"]
[null,"Excerpted from EIIP Guidance, Chapter 13."]

{"sheet":"Flaring","index":4,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[[4,1,4,3]]}
[{"$f":"\"Methane Avoided in \" & VLOOKUP(SelectedState,States,2,FALSE) & \" from Flaring (short tons):\"","v":"Methane Avoided in Select a State. . . from Flaring (short tons):"}]
["* When default flaring and LFGTE activity data are utilized for DE, ME, NH, PA, RI, VT, and WI landfill methane avoided is greater than landfill methane produced. This is a result of using various sources of default data. The tool corrects for this error by setting landfill methane avoided equal to landfill methane produced."]
["Please investigate state-specific sources of flaring data if this occurs in your state."]
[]
[null,"Methane Avoided from Landfill Gas Flaring Projects (short tons)"]
[]
["Year","Default Data",null,"Data Used"]
[1990,{"$f":"VLOOKUP(SelectedState,FlaringDefaultData,A8-1988,FALSE)*10^6/MT_per_T/CO2_C/GWP","v":{"$error":"#N/A"}}]
[1991,{"$error":"#N/A"}]
[1992,{"$error":"#N/A"}]
[1993,{"$error":"#N/A"}]
[1994,{"$error":"#N/A"}]
[1995,{"$error":"#N/A"}]
[1996,{"$error":"#N/A"}]
[1997,{"$error":"#N/A"}]
[1998,{"$error":"#N/A"}]
[1999,{"$error":"#N/A"}]
[2000,{"$error":"#N/A"}]
[2001,{"$error":"#N/A"}]
[2002,{"$error":"#N/A"}]
[2003,{"$error":"#N/A"}]
[2004,{"$error":"#N/A"}]
[2005,{"$error":"#N/A"}]
[2006,{"$error":"#N/A"}]
[2007,{"$error":"#N/A"}]
[2008,{"$error":"#N/A"}]
[2009,{"$error":"#N/A"}]
[2010,{"$error":"#N/A"}]
[2011,{"$error":"#N/A"}]
[2012,{"$error":"#N/A"}]
[2013,{"$error":"#N/A"}]
[2014,{"$error":"#N/A"}]
[2015,{"$error":"#N/A"}]
[2016,{"$f":"VLOOKUP(SelectedState,FlaringDefaultData,A34-1988,FALSE)*10^6/MT_per_T/CO2_C/GWP","v":{"$error":"#N/A"}}]
[2017,{"$error":"#N/A"}]
[2018,{"$error":"#N/A"}]
[2019,{"$error":"#N/A"}]
[2020,{"$error":"#N/A"}]

{"sheet":"LFGTE","index":5,"n_rows":38,"n_cols":4,"rows_kept":38,"cut":false,"hidden":false,"merged":[[4,1,4,3]]}
[{"$f":"\"Methane Recovered in \" & VLOOKUP(SelectedState,States,2,FALSE) & \" from LFGTE Projects (tons):\"","v":"Methane Recovered in Select a State. . . from LFGTE Projects (tons):"}]
["* When default flaring and LFGTE activity data are utilized for DE, ME, NH, PA, RI, VT, and WI landfill methane avoided is greater than landfill methane produced. This is a result of using various sources of default data. The tool corrects for this error by setting landfill methane avoided equal to landfill methane produced."]
["Please investigate state-specific sources of LFGTE data if this occurs in your state."]
[]
[null,"Methane Recovered from LFGTE Projects (short tons)"]
[]
["Year","Default Data",null,"Data Used"]
[1990,{"$f":"VLOOKUP(SelectedState,LFGTEDefaultData,A8-1988,FALSE)*10^6/MT_per_T/CO2_C/GWP","v":{"$error":"#N/A"}}]
[1991,{"$error":"#N/A"}]
[1992,{"$error":"#N/A"}]
[1993,{"$error":"#N/A"}]
[1994,{"$error":"#N/A"}]
[1995,{"$error":"#N/A"}]
[1996,{"$error":"#N/A"}]
[1997,{"$error":"#N/A"}]
[1998,{"$error":"#N/A"}]
[1999,{"$error":"#N/A"}]
[2000,{"$error":"#N/A"}]
[2001,{"$error":"#N/A"}]
[2002,{"$error":"#N/A"}]
[2003,{"$error":"#N/A"}]
[2004,{"$error":"#N/A"}]
[2005,{"$error":"#N/A"}]
[2006,{"$error":"#N/A"}]
[2007,{"$error":"#N/A"}]
[2008,{"$error":"#N/A"}]
[2009,{"$error":"#N/A"}]
[2010,{"$error":"#N/A"}]
[2011,{"$error":"#N/A"}]
[2012,{"$error":"#N/A"}]
[2013,{"$error":"#N/A"}]
[2014,{"$error":"#N/A"}]
[2015,{"$error":"#N/A"}]
[2016,{"$error":"#N/A"}]
[2017,{"$error":"#N/A"}]
[2018,{"$error":"#N/A"}]
[2019,{"$error":"#N/A"}]
[2020,{"$error":"#N/A"}]

{"sheet":"State Population","index":6,"n_rows":64,"n_cols":4,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"3. Population data for \" & VLOOKUP(SelectedState,States,2,FALSE)","v":"3. Population data for Select a State. . ."}]
[]
["Year","Default Population",null,"Population Used"]
[1960,{"$f":"_xlfn.IFNA(Population!$B$59,\"\")","v":""},null,{"$f":"B4","v":""}]
[1961,{"$f":"_xlfn.IFNA(Population!$C$59,\"\")","v":""},null,""]
[1962,{"$f":"_xlfn.IFNA(Population!$D$59,\"\")","v":""},null,""]
[1963,{"$f":"_xlfn.IFNA(Population!$E$59,\"\")","v":""},null,""]
[1964,{"$f":"_xlfn.IFNA(Population!$F$59,\"\")","v":""},null,""]
[1965,{"$f":"_xlfn.IFNA(Population!$G$59,\"\")","v":""},null,""]
[1966,{"$f":"_xlfn.IFNA(Population!$H$59,\"\")","v":""},null,""]
[1967,{"$f":"_xlfn.IFNA(Population!$I$59,\"\")","v":""},null,""]
[1968,{"$f":"_xlfn.IFNA(Population!$J$59,\"\")","v":""},null,""]
[1969,{"$f":"_xlfn.IFNA(Population!$K$59,\"\")","v":""},null,""]
[1970,{"$f":"_xlfn.IFNA(Population!$L$59,\"\")","v":""},null,""]
[1971,{"$f":"_xlfn.IFNA(Population!$M$59,\"\")","v":""},null,""]
[1972,{"$f":"_xlfn.IFNA(Population!$N$59,\"\")","v":""},null,""]
[1973,{"$f":"_xlfn.IFNA(Population!$O$59,\"\")","v":""},null,""]
[1974,{"$f":"_xlfn.IFNA(Population!$P$59,\"\")","v":""},null,""]
[1975,{"$f":"_xlfn.IFNA(Population!$Q$59,\"\")","v":""},null,""]
[1976,{"$f":"_xlfn.IFNA(Population!$R$59,\"\")","v":""},null,""]
[1977,{"$f":"_xlfn.IFNA(Population!$S$59,\"\")","v":""},null,""]
[1978,{"$f":"_xlfn.IFNA(Population!$T$59,\"\")","v":""},null,""]
[1979,{"$f":"_xlfn.IFNA(Population!$U$59,\"\")","v":""},null,""]
[1980,{"$f":"_xlfn.IFNA(Population!$V$59,\"\")","v":""},null,""]
[1981,{"$f":"_xlfn.IFNA(Population!$W$59,\"\")","v":""},null,""]
[1982,{"$f":"_xlfn.IFNA(Population!$X$59,\"\")","v":""},null,""]
[1983,{"$f":"_xlfn.IFNA(Population!$Y$59,\"\")","v":""},null,""]
[1984,{"$f":"_xlfn.IFNA(Population!$Z$59,\"\")","v":""},null,""]
[1985,{"$f":"_xlfn.IFNA(Population!$AA$59,\"\")","v":""},null,""]
[1986,{"$f":"_xlfn.IFNA(Population!$AB$59,\"\")","v":""},null,""]
[1987,{"$f":"_xlfn.IFNA(Population!$AC$59,\"\")","v":""},null,""]
[1988,{"$f":"_xlfn.IFNA(Population!$AD$59,\"\")","v":""},null,""]
[1989,{"$f":"_xlfn.IFNA(Population!$AE$59,\"\")","v":""},null,""]
[1990,{"$f":"_xlfn.IFNA(Population!$AF$59,\"\")","v":""},null,""]
[1991,{"$f":"_xlfn.IFNA(Population!$AG$59,\"\")","v":""},null,""]
[1992,{"$f":"_xlfn.IFNA(Population!$AH$59,\"\")","v":""},null,{"$f":"B36","v":""}]
[1993,{"$f":"_xlfn.IFNA(Population!$AI$59,\"\")","v":""},null,""]
[1994,{"$f":"_xlfn.IFNA(Population!$AJ$59,\"\")","v":""},null,""]
[1995,{"$f":"_xlfn.IFNA(Population!$AK$59,\"\")","v":""},null,""]
[1996,{"$f":"_xlfn.IFNA(Population!$AL$59,\"\")","v":""},null,""]
[1997,{"$f":"_xlfn.IFNA(Population!$AM$59,\"\")","v":""},null,""]
[1998,{"$f":"_xlfn.IFNA(Population!$AN$59,\"\")","v":""},null,""]
[1999,{"$f":"_xlfn.IFNA(Population!$AO$59,\"\")","v":""},null,""]
[2000,{"$f":"_xlfn.IFNA(Population!$AP$59,\"\")","v":""},null,""]
[2001,{"$f":"_xlfn.IFNA(Population!$AQ$59,\"\")","v":""},null,""]
[2002,{"$f":"_xlfn.IFNA(Population!$AR$59,\"\")","v":""},null,""]
[2003,{"$f":"_xlfn.IFNA(Population!$AS$59,\"\")","v":""},null,""]
[2004,{"$f":"_xlfn.IFNA(Population!$AT$59,\"\")","v":""},null,""]
[2005,{"$f":"_xlfn.IFNA(Population!$AU$59,\"\")","v":""},null,""]
[2006,{"$f":"_xlfn.IFNA(Population!$AV$59,\"\")","v":""},null,""]
[2007,{"$f":"_xlfn.IFNA(Population!$AW$59,\"\")","v":""},null,""]
[2008,{"$f":"_xlfn.IFNA(Population!$AX$59,\"\")","v":""},null,""]
[2009,{"$f":"_xlfn.IFNA(Population!$AY$59,\"\")","v":""},null,""]
[2010,{"$f":"_xlfn.IFNA(Population!$AZ$59,\"\")","v":""},null,""]
[2011,{"$f":"_xlfn.IFNA(Population!$BA$59,\"\")","v":""},null,""]
[2012,{"$f":"_xlfn.IFNA(Population!$BB$59,\"\")","v":""},null,""]
[2013,{"$f":"_xlfn.IFNA(Population!$BC$59,\"\")","v":""},null,""]
[2014,{"$f":"_xlfn.IFNA(Population!$BD$59,\"\")","v":""},null,""]
[2015,{"$f":"_xlfn.IFNA(Population!$BE$59,\"\")","v":""},null,""]
[2016,{"$f":"_xlfn.IFNA(Population!$BF$59,\"\")","v":""},null,""]
[2017,{"$f":"_xlfn.IFNA(Population!$BG$59,\"\")","v":""},null,""]
[2018,{"$f":"_xlfn.IFNA(Population!$BH$59,\"\")","v":""},null,{"$f":"B62","v":""}]
[2019,{"$f":"_xlfn.IFNA(Population!$BI$59,\"\")","v":""},null,""]
[2020,{"$f":"_xlfn.IFNA(Population!$BJ$59,\"\")","v":""},null,""]

{"sheet":"State Disposal","index":7,"n_rows":66,"n_cols":3,"rows_kept":66,"cut":false,"hidden":false,"merged":[[2,0,2,6]]}
[{"$f":"\"2. Quantity Landfilled in \"&VLOOKUP(SelectedState,States,2,FALSE)&\" (Tons Disposed)\"","v":"2. Quantity Landfilled in Select a State. . . (Tons Disposed)"}]
[]
[{"$f":"IF(DisposalChoice=5,AA1,0)","v":0}]
["Year",null,"Annual Disposal (tons)"]
[]
[1960]
[1961]
[1962]
[1963]
[1964]
[1965]
[1966]
[1967]
[1968]
[1969]
[1970]
[1971]
[1972]
[1973]
[1974]
[1975]
[1976]
[1977]
[1978]
[1979]
[1980]
[1981]
[1982]
[1983]
[1984]
[1985]
[1986]
[1987]
[1988]
[1989]
[1990]
[1991]
[1992]
[1993]
[1994]
[1995]
[1996]
[1997]
[1998]
[1999]
[2000]
[2001]
[2002]
[2003]
[2004]
[2005]
[2006]
[2007]
[2008]
[2009]
[2010]
[2011]
[2012]
[2013]
[2014]
[2015]
[2016]
[2017]
[2018]
[2019]
[2020]

{"sheet":"FOD Calcs","index":8,"n_rows":73,"n_cols":66,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"4. Methane Emissions from Landfills in \"&VLOOKUP(SelectedState,States,2,FALSE)&\" Using the First Order Decay Model.\"","v":"4. Methane Emissions from Landfills in Select a State. . . Using the First Order Decay Model."}]
["This sheet performs calculations; no data are entered below."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Emissions by year of waste disposal (cubic meters of CH4)"]
[null,null,null,null,null,{"$f":"ROW(A13)","v":13},{"$f":"ROW(A14)","v":14},{"$f":"ROW(B15)","v":15},{"$f":"ROW(C16)","v":16},{"$f":"ROW(D17)","v":17},{"$f":"ROW(E18)","v":18},{"$f":"ROW(F19)","v":19},{"$f":"ROW(G20)","v":20},{"$f":"ROW(H21)","v":21},{"$f":"ROW(I22)","v":22},{"$f":"ROW(J23)","v":23},{"$f":"ROW(K24)","v":24},{"$f":"ROW(L25)","v":25},{"$f":"ROW(M26)","v":26},{"$f":"ROW(N27)","v":27},{"$f":"ROW(O28)","v":28},{"$f":"ROW(P29)","v":29},{"$f":"ROW(Q30)","v":30},{"$f":"ROW(R31)","v":31},{"$f":"ROW(S32)","v":32},{"$f":"ROW(T33)","v":33},{"$f":"ROW(U34)","v":34},{"$f":"ROW(V35)","v":35},{"$f":"ROW(W36)","v":36},{"$f":"ROW(X37)","v":37},{"$f":"ROW(Y38)","v":38},{"$f":"ROW(Z39)","v":39},{"$f":"ROW(AA40)","v":40},{"$f":"ROW(AB41)","v":41},{"$f":"ROW(AC42)","v":42},{"$f":"ROW(AD43)","v":43},{"$f":"ROW(AE44)","v":44},{"$f":"ROW(AF45)","v":45},{"$f":"ROW(AG46)","v":46},{"$f":"ROW(AH47)","v":47},{"$f":"ROW(AI48)","v":48},{"$f":"ROW(AJ49)","v":49},{"$f":"ROW(AK50)","v":50},{"$f":"ROW(AL51)","v":51},{"$f":"ROW(AM52)","v":52},{"$f":"ROW(AN53)","v":53},{"$f":"ROW(AO54)","v":54},{"$f":"ROW(AP55)","v":55},{"$f":"ROW(AQ56)","v":56},{"$f":"ROW(AR57)","v":57},{"$f":"ROW(AS58)","v":58},{"$f":"ROW(AT59)","v":59},{"$f":"ROW(AU60)","v":60},{"$f":"ROW(AV61)","v":61},{"$f":"ROW(AW62)","v":62},{"$f":"ROW(AX63)","v":63},{"$f":"ROW(AY64)","v":64},{"$f":"ROW(AZ65)","v":65},{"$f":"ROW(BA66)","v":66},{"$f":"ROW(BB67)","v":67},{"$f":"ROW(BC68)","v":68},{"$f":"ROW(BD69)","v":69},{"$f":"ROW(BE70)","v":70},{"$f":"ROW(BF71)","v":71},{"$f":"ROW(BG72)","v":72},{"$f":"ROW(BH73)","v":73}]
["Year","Waste Disposed (metric tons)","Total Waste (metric tons)","Potential Emissions (MTCO2E)",null,1960,1961,1962,1963,1964,1965,1966,1967,1968,1969,1970,1971,1972,1973,1974,1975,1976,1977,1978,1979,1980,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[1960,{"$f":"'State Disposal'!C6*MT_per_T","v":0},{"$f":"B13","v":0},{"$f":"(((SUM(F13:BN13)/M3_FT3)*g_ft3)/g_mt)*GWP","v":0},null,{"$f":"IF(F$12>=$A13,\"\",INDIRECT(\"B\"&F$11)*L*((EXP(-k*((($A13)-1)-F$12)))-(EXP(-k*($A13-F$12)))))","v":""},"","","","","","","","","",{"$f":"IF(P$12>=$A13,\"\",INDIRECT(\"B\"&P$11)*L*((EXP(-k*((($A13)-1)-P$12)))-(EXP(-k*($A13-P$12)))))","v":""},"","","","","","","","","",{"$f":"IF(Z$12>=$A13,\"\",INDIRECT(\"B\"&Z$11)*L*((EXP(-k*((($A13)-1)-Z$12)))-(EXP(-k*($A13-Z$12)))))","v":""},"","","","","","","","","",{"$f":"IF(AJ$12>=$A13,\"\",INDIRECT(\"B\"&AJ$11)*L*((EXP(-k*((($A13)-1)-AJ$12)))-(EXP(-k*($A13-AJ$12)))))","v":""},"","","","","","","","","",{"$f":"IF(AT$12>=$A13,\"\",INDIRECT(\"B\"&AT$11)*L*((EXP(-k*((($A13)-1)-AT$12)))-(EXP(-k*($A13-AT$12)))))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(BJ$12>=$A13,\"\",INDIRECT(\"B\"&BJ$11)*L*((EXP(-k*((($A13)-1)-BJ$12)))-(EXP(-k*($A13-BJ$12)))))","v":""},{"$f":"IF(BK$12>=$A13,\"\",INDIRECT(\"B\"&BK$11)*L*((EXP(-k*((($A13)-1)-BK$12)))-(EXP(-k*($A13-BK$12)))))","v":""},{"$f":"IF(BL$12>=$A13,\"\",INDIRECT(\"B\"&BL$11)*L*((EXP(-k*((($A13)-1)-BL$12)))-(EXP(-k*($A13-BL$12)))))","v":""},{"$f":"IF(BM$12>=$A13,\"\",INDIRECT(\"B\"&BM$11)*L*((EXP(-k*((($A13)-1)-BM$12)))-(EXP(-k*($A13-BM$12)))))","v":""},{"$f":"IF(BN$12>=$A13,\"\",INDIRECT(\"B\"&BN$11)*L*((EXP(-k*((($A13)-1)-BN$12)))-(EXP(-k*($A13-BN$12)))))","v":""}]
[1961,{"$f":"'State Disposal'!C7*MT_per_T","v":0},{"$f":"B14+C13","v":0},0,null,{"$f":"IF(F$12>=$A14,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&F$11)*L*(EXP(-k*($A14-F$12))))","v":0},"","","","","","","","","",{"$f":"IF(P$12>=$A14,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&P$11)*L*(EXP(-k*($A14-P$12))))","v":""},"","","","","","","","","",{"$f":"IF(Z$12>=$A14,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&Z$11)*L*(EXP(-k*($A14-Z$12))))","v":""},"","","","","","","","","",{"$f":"IF(AJ$12>=$A14,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AJ$11)*L*(EXP(-k*($A14-AJ$12))))","v":""},"","","","","","","","","",{"$f":"IF(AT$12>=$A14,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AT$11)*L*(EXP(-k*($A14-AT$12))))","v":""},"","","","","","","","","",{"$f":"IF(BD$12>=$A14,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&BD$11)*L*(EXP(-k*($A14-BD$12))))","v":""},"","","","","","","","","",""]
[1962,{"$f":"'State Disposal'!C8*MT_per_T","v":0},{"$f":"B15+C14","v":0},0,null,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1963,{"$f":"'State Disposal'!C9*MT_per_T","v":0},0,0,null,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1964,{"$f":"'State Disposal'!C10*MT_per_T","v":0},0,0,null,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1965,{"$f":"'State Disposal'!C11*MT_per_T","v":0},0,0,null,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1966,{"$f":"'State Disposal'!C12*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1967,{"$f":"'State Disposal'!C13*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1968,{"$f":"'State Disposal'!C14*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1969,{"$f":"'State Disposal'!C15*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1970,{"$f":"'State Disposal'!C16*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1971,{"$f":"'State Disposal'!C17*MT_per_T","v":0},0,0,null,{"$f":"IF(F$12>=$A24,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&F$11)*L*(EXP(-k*($A24-F$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(P$12>=$A24,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&P$11)*L*(EXP(-k*($A24-P$12))))","v":0},"","","","","","","","","",{"$f":"IF(Z$12>=$A24,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&Z$11)*L*(EXP(-k*($A24-Z$12))))","v":""},"","","","","","","","","",{"$f":"IF(AJ$12>=$A24,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AJ$11)*L*(EXP(-k*($A24-AJ$12))))","v":""},"","","","","","","","","",{"$f":"IF(AT$12>=$A24,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AT$11)*L*(EXP(-k*($A24-AT$12))))","v":""},"","","","","","","","","",{"$f":"IF(BD$12>=$A24,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&BD$11)*L*(EXP(-k*($A24-BD$12))))","v":""},"","","","","","","","","",""]
[1972,{"$f":"'State Disposal'!C18*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1973,{"$f":"'State Disposal'!C19*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1974,{"$f":"'State Disposal'!C20*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1975,{"$f":"'State Disposal'!C21*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1976,{"$f":"'State Disposal'!C22*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1977,{"$f":"'State Disposal'!C23*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1978,{"$f":"'State Disposal'!C24*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1979,{"$f":"'State Disposal'!C25*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1980,{"$f":"'State Disposal'!C26*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1981,{"$f":"'State Disposal'!C27*MT_per_T","v":0},0,0,null,{"$f":"IF(F$12>=$A34,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&F$11)*L*(EXP(-k*($A34-F$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(P$12>=$A34,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&P$11)*L*(EXP(-k*($A34-P$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(Z$12>=$A34,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&Z$11)*L*(EXP(-k*($A34-Z$12))))","v":0},"","","","","","","","","",{"$f":"IF(AJ$12>=$A34,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AJ$11)*L*(EXP(-k*($A34-AJ$12))))","v":""},"","","","","","","","","",{"$f":"IF(AT$12>=$A34,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AT$11)*L*(EXP(-k*($A34-AT$12))))","v":""},"","","","","","","","","",{"$f":"IF(BD$12>=$A34,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&BD$11)*L*(EXP(-k*($A34-BD$12))))","v":""},"","","","","","","","","",""]
[1982,{"$f":"'State Disposal'!C28*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1983,{"$f":"'State Disposal'!C29*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1984,{"$f":"'State Disposal'!C30*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1985,{"$f":"'State Disposal'!C31*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1986,{"$f":"'State Disposal'!C32*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1987,{"$f":"'State Disposal'!C33*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1988,{"$f":"'State Disposal'!C34*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1989,{"$f":"'State Disposal'!C35*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1990,{"$f":"'State Disposal'!C36*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1991,{"$f":"'State Disposal'!C37*MT_per_T","v":0},0,0,null,{"$f":"IF(F$12>=$A44,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&F$11)*L*(EXP(-k*($A44-F$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(P$12>=$A44,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&P$11)*L*(EXP(-k*($A44-P$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(Z$12>=$A44,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&Z$11)*L*(EXP(-k*($A44-Z$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AJ$12>=$A44,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AJ$11)*L*(EXP(-k*($A44-AJ$12))))","v":0},"","","","","","","","","",{"$f":"IF(AT$12>=$A44,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AT$11)*L*(EXP(-k*($A44-AT$12))))","v":""},"","","","","","","","","",{"$f":"IF(BD$12>=$A44,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&BD$11)*L*(EXP(-k*($A44-BD$12))))","v":""},"","","","","","","","","",""]
[1992,{"$f":"'State Disposal'!C38*MT_per_T","v":0},0,{"$f":"(((SUM(F45:BN45)/M3_FT3)*g_ft3)/g_mt)*GWP","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1993,{"$f":"'State Disposal'!C39*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1994,{"$f":"'State Disposal'!C40*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1995,{"$f":"'State Disposal'!C41*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","","",""]
[1996,{"$f":"'State Disposal'!C42*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","","",""]
[1997,{"$f":"'State Disposal'!C43*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","","",""]
[1998,{"$f":"'State Disposal'!C44*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","","",""]
[1999,{"$f":"'State Disposal'!C45*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","","",""]
[2000,{"$f":"'State Disposal'!C46*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","","","",""]
[2001,{"$f":"'State Disposal'!C47*MT_per_T","v":0},0,0,null,{"$f":"IF(F$12>=$A54,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&F$11)*L*(EXP(-k*($A54-F$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(P$12>=$A54,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&P$11)*L*(EXP(-k*($A54-P$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(Z$12>=$A54,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&Z$11)*L*(EXP(-k*($A54-Z$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AJ$12>=$A54,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AJ$11)*L*(EXP(-k*($A54-AJ$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AT$12>=$A54,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AT$11)*L*(EXP(-k*($A54-AT$12))))","v":0},"","","","","","","","","",{"$f":"IF(BD$12>=$A54,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&BD$11)*L*(EXP(-k*($A54-BD$12))))","v":""},"","","","","","","","","",""]
[2002,{"$f":"'State Disposal'!C48*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","","",""]
[2003,{"$f":"'State Disposal'!C49*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","","",""]
[2004,{"$f":"'State Disposal'!C50*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","","",""]
[2005,{"$f":"'State Disposal'!C51*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","","",""]
[2006,{"$f":"'State Disposal'!C52*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","","",""]
[2007,{"$f":"'State Disposal'!C53*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","","",""]
[2008,{"$f":"'State Disposal'!C54*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","","",""]
[2009,{"$f":"'State Disposal'!C55*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","","",""]
[2010,{"$f":"'State Disposal'!C56*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","","","",""]
[2011,{"$f":"'State Disposal'!C57*MT_per_T","v":0},0,0,null,{"$f":"IF(F$12>=$A64,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&F$11)*L*(EXP(-k*($A64-F$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(P$12>=$A64,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&P$11)*L*(EXP(-k*($A64-P$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(Z$12>=$A64,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&Z$11)*L*(EXP(-k*($A64-Z$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AJ$12>=$A64,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AJ$11)*L*(EXP(-k*($A64-AJ$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AT$12>=$A64,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&AT$11)*L*(EXP(-k*($A64-AT$12))))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(BD$12>=$A64,\"\",(1-EXP(-k))/k*k*INDIRECT(\"B\"&BD$11)*L*(EXP(-k*($A64-BD$12))))","v":0},"","","","","","","","","",""]
[2012,{"$f":"'State Disposal'!C58*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","","",""]
[2013,{"$f":"'State Disposal'!C59*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","","",""]
[2014,{"$f":"'State Disposal'!C60*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","","",""]
[2015,{"$f":"'State Disposal'!C61*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","","",""]
[2016,{"$f":"'State Disposal'!C62*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","","",""]
[2017,{"$f":"'State Disposal'!C63*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","","",""]
[2018,{"$f":"'State Disposal'!C64*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"","",""]
[2019,{"$f":"'State Disposal'!C65*MT_per_T","v":0},0,{"$f":"(((SUM(F72:BN72)/M3_FT3)*g_ft3)/g_mt)*GWP","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",""]
[2020,{"$f":"'State Disposal'!C66*MT_per_T","v":0},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]

{"sheet":"State MSW Combusted","index":9,"n_rows":33,"n_cols":4,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"Municipal Solid Waste Combusted in \" & VLOOKUP(SelectedState,States,2,FALSE) & \":\"","v":"Municipal Solid Waste Combusted in Select a State. . .:"}]
["Year","Default State MSW Combusted (short tons)",null,"State MSW Combusted Used (short tons)"]
[1990,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A3-1988,FALSE)","v":{"$error":"#N/A"}}]
[1991,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A4-1988,FALSE)","v":{"$error":"#N/A"}}]
[1992,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A5-1988,FALSE)","v":{"$error":"#N/A"}}]
[1993,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A6-1988,FALSE)","v":{"$error":"#N/A"}}]
[1994,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A7-1988,FALSE)","v":{"$error":"#N/A"}}]
[1995,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A8-1988,FALSE)","v":{"$error":"#N/A"}}]
[1996,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A9-1988,FALSE)","v":{"$error":"#N/A"}}]
[1997,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A10-1988,FALSE)","v":{"$error":"#N/A"}}]
[1998,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A11-1988,FALSE)","v":{"$error":"#N/A"}}]
[1999,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A12-1988,FALSE)","v":{"$error":"#N/A"}}]
[2000,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A13-1988,FALSE)","v":{"$error":"#N/A"}}]
[2001,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A14-1988,FALSE)","v":{"$error":"#N/A"}}]
[2002,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A15-1988,FALSE)","v":{"$error":"#N/A"}}]
[2003,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A16-1988,FALSE)","v":{"$error":"#N/A"}}]
[2004,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A17-1988,FALSE)","v":{"$error":"#N/A"}}]
[2005,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A18-1988,FALSE)","v":{"$error":"#N/A"}}]
[2006,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A19-1988,FALSE)","v":{"$error":"#N/A"}}]
[2007,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A20-1988,FALSE)","v":{"$error":"#N/A"}}]
[2008,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A21-1988,FALSE)","v":{"$error":"#N/A"}}]
[2009,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A22-1988,FALSE)","v":{"$error":"#N/A"}}]
[2010,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A23-1988,FALSE)","v":{"$error":"#N/A"}}]
[2011,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A24-1988,FALSE)","v":{"$error":"#N/A"}}]
[2012,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A25-1988,FALSE)","v":{"$error":"#N/A"}}]
[2013,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A26-1988,FALSE)","v":{"$error":"#N/A"}}]
[2014,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A27-1988,FALSE)","v":{"$error":"#N/A"}}]
[2015,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A28-1988,FALSE)","v":{"$error":"#N/A"}}]
[2016,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A29-1988,FALSE)","v":{"$error":"#N/A"}}]
[2017,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A30-1988,FALSE)","v":{"$error":"#N/A"}}]
[2018,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A31-1988,FALSE)","v":{"$error":"#N/A"}}]
[2019,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A32-1988,FALSE)","v":{"$error":"#N/A"}}]
[2020,{"$f":"VLOOKUP(SelectedState,'MSW Combusted'!$A$4:$AF$55,A33-1988,FALSE)","v":{"$error":"#N/A"}}]

{"sheet":"CO2_Plastics","index":10,"n_rows":343,"n_cols":12,"rows_kept":343,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"10. CO2 from Plastics Combustion in \"&VLOOKUP(SelectedState,Lookups!A3:B52,2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
["CO2 from Plastics Combustion",null,null,null,null,1990]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$3","v":0},"x",{"$f":"SUMPRODUCT(F7:F13,'MSW Discarded'!$C$9:$C$15)/SUM('MSW Discarded'!$C$9:$C$15)","v":0.78703777038177447},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B6*D6*F6*H6*Lookups!$K$16","v":0},"=",{"$f":"J6/CO2_C","v":0}]
["PET",null,"x",{"$f":"D6","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B7*D7*F7*H7*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D7","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B8*D8*F8*H8*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B9*D9*F9*H9*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B10*D10*F10*H10*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B11*D11*F11*H11*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B12*D12*F12*H12*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B13*D13*F13*H13*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F4+1","v":1991}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D4","v":0},"x",{"$f":"SUMPRODUCT(F18:F24,'MSW Discarded'!$D$9:$D$15)/SUM('MSW Discarded'!$D$9:$D$15)","v":0.78703777038177458},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B17*D17*F17*H17*Lookups!$K$16","v":0},"=",{"$f":"J17/CO2_C","v":0}]
["PET",null,"x",{"$f":"D17","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B18*D18*F18*H18*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D18","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B19*D19*F19*H19*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B20*D20*F20*H20*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B21*D21*F21*H21*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B22*D22*F22*H22*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B23*D23*F23*H23*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B24*D24*F24*H24*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F15+1","v":1992}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$5","v":0},"x",{"$f":"SUMPRODUCT(F29:F35,'MSW Discarded'!$E$9:$E$15)/SUM('MSW Discarded'!$E$9:$E$15)","v":0.78703777038177447},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B28*D28*F28*H28*Lookups!$K$16","v":0},"=",{"$f":"J28/CO2_C","v":0}]
["PET",null,"x",{"$f":"D28","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B29*D29*F29*H29*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D29","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B30*D30*F30*H30*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B31*D31*F31*H31*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B32*D32*F32*H32*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B33*D33*F33*H33*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B34*D34*F34*H34*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B35*D35*F35*H35*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F26+1","v":1993}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$6","v":0},"x",{"$f":"SUMPRODUCT(F40:F46,'MSW Discarded'!$F$9:$F$15)/SUM('MSW Discarded'!$F$9:$F$15)","v":0.78703777038177447},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B39*D39*F39*H39*Lookups!$K$16","v":0},"=",{"$f":"J39/CO2_C","v":0}]
["PET",null,"x",{"$f":"D39","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B40*D40*F40*H40*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D40","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B41*D41*F41*H41*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B42*D42*F42*H42*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B43*D43*F43*H43*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B44*D44*F44*H44*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B45*D45*F45*H45*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B46*D46*F46*H46*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F37+1","v":1994}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$7","v":0},"x",{"$f":"SUMPRODUCT(F51:F57,'MSW Discarded'!$G$9:$G$15)/SUM('MSW Discarded'!$G$9:$G$15)","v":0.78703777038177458},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B50*D50*F50*H50*Lookups!$K$16","v":0},"=",{"$f":"J50/CO2_C","v":0}]
["PET",null,"x",{"$f":"D50","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B51*D51*F51*H51*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D51","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B52*D52*F52*H52*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B53*D53*F53*H53*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B54*D54*F54*H54*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B55*D55*F55*H55*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B56*D56*F56*H56*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B57*D57*F57*H57*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F48+1","v":1995}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$8","v":0},"x",{"$f":"SUMPRODUCT(F62:F68,'MSW Discarded'!$H$9:$H$15)/SUM('MSW Discarded'!$H$9:$H$15)","v":0.78703777038177447},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B61*D61*F61*H61*Lookups!$K$16","v":0},"=",{"$f":"J61/CO2_C","v":0}]
["PET",null,"x",{"$f":"D61","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B62*D62*F62*H62*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D62","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B63*D63*F63*H63*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B64*D64*F64*H64*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B65*D65*F65*H65*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B66*D66*F66*H66*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B67*D67*F67*H67*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B68*D68*F68*H68*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F59+1","v":1996}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$9","v":0},"x",{"$f":"SUMPRODUCT(F73:F79,'MSW Discarded'!$I$9:$I$15)/SUM('MSW Discarded'!$I$9:$I$15)","v":0.78320790167045662},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B72*D72*F72*H72*Lookups!$K$16","v":0},"=",{"$f":"J72/CO2_C","v":0}]
["PET",null,"x",{"$f":"D72","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B73*D73*F73*H73*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D73","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B74*D74*F74*H74*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B75*D75*F75*H75*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B76*D76*F76*H76*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B77*D77*F77*H77*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B78*D78*F78*H78*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B79*D79*F79*H79*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F70+1","v":1997}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$10","v":0},"x",{"$f":"SUMPRODUCT(F84:F90,'MSW Discarded'!$J$9:$J$15)/SUM('MSW Discarded'!$J$9:$J$15)","v":0.78399582121858546},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B83*D83*F83*H83*Lookups!$K$16","v":0},"=",{"$f":"J83/CO2_C","v":0}]
["PET",null,"x",{"$f":"D83","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B84*D84*F84*H84*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D84","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B85*D85*F85*H85*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B86*D86*F86*H86*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B87*D87*F87*H87*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B88*D88*F88*H88*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B89*D89*F89*H89*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B90*D90*F90*H90*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F81+1","v":1998}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$11","v":0},"x",{"$f":"SUMPRODUCT(F95:F101,'MSW Discarded'!$K$9:$K$15)/SUM('MSW Discarded'!$K$9:$K$15)","v":0.78097594876289367},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B94*D94*F94*H94*Lookups!$K$16","v":0},"=",{"$f":"J94/CO2_C","v":0}]
["PET",null,"x",{"$f":"D94","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B95*D95*F95*H95*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D95","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B96*D96*F96*H96*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B97*D97*F97*H97*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B98*D98*F98*H98*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B99*D99*F99*H99*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B100*D100*F100*H100*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B101*D101*F101*H101*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F92+1","v":1999}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$12","v":0},"x",{"$f":"SUMPRODUCT(F106:F112,'MSW Discarded'!$L$9:$L$15)/SUM('MSW Discarded'!$L$9:$L$15)","v":0.78354815506700415},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B105*D105*F105*H105*Lookups!$K$16","v":0},"=",{"$f":"J105/CO2_C","v":0}]
["PET",null,"x",{"$f":"D105","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B106*D106*F106*H106*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D106","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B107*D107*F107*H107*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B108*D108*F108*H108*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B109*D109*F109*H109*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B110*D110*F110*H110*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B111*D111*F111*H111*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B112*D112*F112*H112*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F103+1","v":2000}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$13","v":0},"x",{"$f":"SUMPRODUCT(F117:F123,'MSW Discarded'!$M$9:$M$15)/SUM('MSW Discarded'!$M$9:$M$15)","v":0.77838217555209344},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B116*D116*F116*H116*Lookups!$K$16","v":0},"=",{"$f":"J116/CO2_C","v":0}]
["PET",null,"x",{"$f":"D116","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B117*D117*F117*H117*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D117","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B118*D118*F118*H118*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B119*D119*F119*H119*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B120*D120*F120*H120*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B121*D121*F121*H121*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B122*D122*F122*H122*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B123*D123*F123*H123*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F114+1","v":2001}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$14","v":0},"x",{"$f":"SUMPRODUCT(F128:F134,'MSW Discarded'!$N$9:$N$15)/SUM('MSW Discarded'!$N$9:$N$15)","v":0.77771182075994572},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B127*D127*F127*H127*Lookups!$K$16","v":0},"=",{"$f":"J127/CO2_C","v":0}]
["PET",null,"x",{"$f":"D127","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B128*D128*F128*H128*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D128","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B129*D129*F129*H129*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B130*D130*F130*H130*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B131*D131*F131*H131*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B132*D132*F132*H132*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B133*D133*F133*H133*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B134*D134*F134*H134*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F125+1","v":2002}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$15","v":0},"x",{"$f":"SUMPRODUCT(F139:F145,'MSW Discarded'!$O$9:$O$15)/SUM('MSW Discarded'!$O$9:$O$15)","v":0.77667455261724494},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B138*D138*F138*H138*Lookups!$K$16","v":0},"=",{"$f":"J138/CO2_C","v":0}]
["PET",null,"x",{"$f":"D138","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B139*D139*F139*H139*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D139","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B140*D140*F140*H140*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B141*D141*F141*H141*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B142*D142*F142*H142*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B143*D143*F143*H143*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B144*D144*F144*H144*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B145*D145*F145*H145*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F136+1","v":2003}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$16","v":0},"x",{"$f":"SUMPRODUCT(F150:F156,'MSW Discarded'!$P$9:$P$15)/SUM('MSW Discarded'!$P$9:$P$15)","v":0.77568943532732448},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B149*D149*F149*H149*Lookups!$K$16","v":0},"=",{"$f":"J149/CO2_C","v":0}]
["PET",null,"x",{"$f":"D149","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B150*D150*F150*H150*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D150","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B151*D151*F151*H151*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B152*D152*F152*H152*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B153*D153*F153*H153*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B154*D154*F154*H154*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B155*D155*F155*H155*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B156*D156*F156*H156*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F147+1","v":2004}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$17","v":0},"x",{"$f":"SUMPRODUCT(F161:F167,'MSW Discarded'!$Q$9:$Q$15)/SUM('MSW Discarded'!$Q$9:$Q$15)","v":0.77561503832044554},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B160*D160*F160*H160*Lookups!$K$16","v":0},"=",{"$f":"J160/CO2_C","v":0}]
["PET",null,"x",{"$f":"D160","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B161*D161*F161*H161*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D161","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B162*D162*F162*H162*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B163*D163*F163*H163*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B164*D164*F164*H164*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B165*D165*F165*H165*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B166*D166*F166*H166*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B167*D167*F167*H167*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F158+1","v":2005}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$18","v":0},"x",{"$f":"SUMPRODUCT(F172:F178,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$R$9:R$15)","v":0.77555003422519264},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B171*D171*F171*H171*Lookups!$K$16","v":0},"=",{"$f":"J171/CO2_C","v":0}]
["PET",null,"x",{"$f":"D171","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B172*D172*F172*H172*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D172","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B173*D173*F173*H173*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B174*D174*F174*H174*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B175*D175*F175*H175*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B176*D176*F176*H176*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B177*D177*F177*H177*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B178*D178*F178*H178*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F169+1","v":2006}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$19","v":0},"x",{"$f":"SUMPRODUCT(F183:F189,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B182*D182*F182*H182*Lookups!$K$16","v":0},"=",{"$f":"J182/CO2_C","v":0}]
["PET",null,"x",{"$f":"D182","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B183*D183*F183*H183*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D183","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B184*D184*F184*H184*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",{"$f":"D184","v":0},"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B185*D185*F185*H185*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B186*D186*F186*H186*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B187*D187*F187*H187*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B188*D188*F188*H188*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B189*D189*F189*H189*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F180+1","v":2007}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$20","v":0},"x",{"$f":"SUMPRODUCT(F194:F200,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B193*D193*F193*H193*Lookups!$K$16","v":0},"=",{"$f":"J193/CO2_C","v":0}]
["PET",null,"x",{"$f":"D193","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B194*D194*F194*H194*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D194","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B195*D195*F195*H195*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B196*D196*F196*H196*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B197*D197*F197*H197*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B198*D198*F198*H198*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B199*D199*F199*H199*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B200*D200*F200*H200*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F191+1","v":2008}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$21","v":0},"x",{"$f":"SUMPRODUCT(F205:F211,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B204*D204*F204*H204*Lookups!$K$16","v":0},"=",{"$f":"J204/CO2_C","v":0}]
["PET",null,"x",{"$f":"D204","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B205*D205*F205*H205*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D205","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B206*D206*F206*H206*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B207*D207*F207*H207*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B208*D208*F208*H208*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B209*D209*F209*H209*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B210*D210*F210*H210*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B211*D211*F211*H211*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F202+1","v":2009}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$22","v":0},"x",{"$f":"SUMPRODUCT(F216:F222,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B215*D215*F215*H215*Lookups!$K$16","v":0},"=",{"$f":"J215/CO2_C","v":0}]
["PET",null,"x",{"$f":"D215","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B216*D216*F216*H216*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D216","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B217*D217*F217*H217*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B218*D218*F218*H218*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B219*D219*F219*H219*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B220*D220*F220*H220*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B221*D221*F221*H221*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B222*D222*F222*H222*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F213+1","v":2010}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$23","v":0},"x",{"$f":"SUMPRODUCT(F227:F233,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B226*D226*F226*H226*Lookups!$K$16","v":0},"=",{"$f":"J226/CO2_C","v":0}]
["PET",null,"x",{"$f":"D226","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B227*D227*F227*H227*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D227","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B228*D228*F228*H228*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B229*D229*F229*H229*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B230*D230*F230*H230*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B231*D231*F231*H231*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B232*D232*F232*H232*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B233*D233*F233*H233*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F224+1","v":2011}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$24","v":0},"x",{"$f":"SUMPRODUCT(F238:F244,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B237*D237*F237*H237*Lookups!$K$16","v":0},"=",{"$f":"J237/CO2_C","v":0}]
["PET",null,"x",{"$f":"D237","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B238*D238*F238*H238*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D238","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B239*D239*F239*H239*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B240*D240*F240*H240*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B241*D241*F241*H241*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B242*D242*F242*H242*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B243*D243*F243*H243*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B244*D244*F244*H244*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F235+1","v":2012}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$25","v":0},"x",{"$f":"SUMPRODUCT(F249:F255,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B248*D248*F248*H248*Lookups!$K$16","v":0},"=",{"$f":"J248/CO2_C","v":0}]
["PET",null,"x",{"$f":"D248","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B249*D249*F249*H249*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D249","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B250*D250*F250*H250*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B251*D251*F251*H251*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B252*D252*F252*H252*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B253*D253*F253*H253*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B254*D254*F254*H254*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B255*D255*F255*H255*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F246+1","v":2013}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$26","v":0},"x",{"$f":"SUMPRODUCT(F260:F266,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B259*D259*F259*H259*Lookups!$K$16","v":0},"=",{"$f":"J259/CO2_C","v":0}]
["PET",null,"x",{"$f":"D259","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B260*D260*F260*H260*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D260","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B261*D261*F261*H261*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B262*D262*F262*H262*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B263*D263*F263*H263*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B264*D264*F264*H264*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B265*D265*F265*H265*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B266*D266*F266*H266*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F257+1","v":2014}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$27","v":0},"x",{"$f":"SUMPRODUCT(F271:F277,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B270*D270*F270*H270*Lookups!$K$16","v":0},"=",{"$f":"J270/CO2_C","v":0}]
["PET",null,"x",{"$f":"D270","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"B271*D271*F271*H271*Lookups!$K$16","v":0},"=",0]
["HDPE",null,"x",{"$f":"D271","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B272*D272*F272*H272*Lookups!$K$16","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"B273*D273*F273*H273*Lookups!$K$16","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B274*D274*F274*H274*Lookups!$K$16","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"B275*D275*F275*H275*Lookups!$K$16","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"B276*D276*F276*H276*Lookups!$K$16","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"B277*D277*F277*H277*Lookups!$K$16","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F268+1","v":2015}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$28","v":0},"x",{"$f":"SUMPRODUCT(F282:F288,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B281*D281*F281*H281*Lookups!$K$16),0,B281*D281*F281*H281*Lookups!$K$16))","v":0},"=",{"$f":"IF(ISERROR(J281/CO2_C),0,J281/CO2_C)","v":0}]
["PET",null,"x",{"$f":"D281","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B282*D282*F282*H282*Lookups!$K$16),0,B282*D282*F282*H282*Lookups!$K$16))","v":0},"=",0]
["HDPE",null,"x",{"$f":"D282","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B283*D283*F283*H283*Lookups!$K$16),0,B283*D283*F283*H283*Lookups!$K$16))","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"(IF(ISERROR(B284*D284*F284*H284*Lookups!$K$16),0,B284*D284*F284*H284*Lookups!$K$16))","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B285*D285*F285*H285*Lookups!$K$16),0,B285*D285*F285*H285*Lookups!$K$16))","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B286*D286*F286*H286*Lookups!$K$16),0,B286*D286*F286*H286*Lookups!$K$16))","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"(IF(ISERROR(B287*D287*F287*H287*Lookups!$K$16),0,B287*D287*F287*H287*Lookups!$K$16))","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"(IF(ISERROR(B288*D288*F288*H288*Lookups!$K$16),0,B288*D288*F288*H288*Lookups!$K$16))","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F279+1","v":2016}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$29","v":0},"x",{"$f":"SUMPRODUCT(F293:F299,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B292*D292*F292*H292*Lookups!$K$16),0,B292*D292*F292*H292*Lookups!$K$16))","v":0},"=",{"$f":"J292/CO2_C","v":0}]
["PET",null,"x",{"$f":"D292","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B293*D293*F293*H293*Lookups!$K$16),0,B293*D293*F293*H293*Lookups!$K$16))","v":0},"=",0]
["HDPE",null,"x",{"$f":"D293","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B294*D294*F294*H294*Lookups!$K$16),0,B294*D294*F294*H294*Lookups!$K$16))","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"(IF(ISERROR(B295*D295*F295*H295*Lookups!$K$16),0,B295*D295*F295*H295*Lookups!$K$16))","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B296*D296*F296*H296*Lookups!$K$16),0,B296*D296*F296*H296*Lookups!$K$16))","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B297*D297*F297*H297*Lookups!$K$16),0,B297*D297*F297*H297*Lookups!$K$16))","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"(IF(ISERROR(B298*D298*F298*H298*Lookups!$K$16),0,B298*D298*F298*H298*Lookups!$K$16))","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"(IF(ISERROR(B299*D299*F299*H299*Lookups!$K$16),0,B299*D299*F299*H299*Lookups!$K$16))","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F290+1","v":2017}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$30","v":0},"x",{"$f":"SUMPRODUCT(F304:F310,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B303*D303*F303*H303*Lookups!$K$16),0,B303*D303*F303*H303*Lookups!$K$16))","v":0},"=",{"$f":"J303/CO2_C","v":0}]
["PET",null,"x",{"$f":"D303","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B304*D304*F304*H304*Lookups!$K$16),0,B304*D304*F304*H304*Lookups!$K$16))","v":0},"=",0]
["HDPE",null,"x",{"$f":"D304","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B305*D305*F305*H305*Lookups!$K$16),0,B305*D305*F305*H305*Lookups!$K$16))","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"(IF(ISERROR(B306*D306*F306*H306*Lookups!$K$16),0,B306*D306*F306*H306*Lookups!$K$16))","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B307*D307*F307*H307*Lookups!$K$16),0,B307*D307*F307*H307*Lookups!$K$16))","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B308*D308*F308*H308*Lookups!$K$16),0,B308*D308*F308*H308*Lookups!$K$16))","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"(IF(ISERROR(B309*D309*F309*H309*Lookups!$K$16),0,B309*D309*F309*H309*Lookups!$K$16))","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"(IF(ISERROR(B310*D310*F310*H310*Lookups!$K$16),0,B310*D310*F310*H310*Lookups!$K$16))","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F301+1","v":2018}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$31","v":0},"x",{"$f":"SUMPRODUCT(F315:F321,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B314*D314*F314*H314*Lookups!$K$16),0,B314*D314*F314*H314*Lookups!$K$16))","v":0},"=",{"$f":"J314/CO2_C","v":0}]
["PET",null,"x",{"$f":"D314","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B315*D315*F315*H315*Lookups!$K$16),0,B315*D315*F315*H315*Lookups!$K$16))","v":0},"=",0]
["HDPE",null,"x",{"$f":"D315","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B316*D316*F316*H316*Lookups!$K$16),0,B316*D316*F316*H316*Lookups!$K$16))","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"(IF(ISERROR(B317*D317*F317*H317*Lookups!$K$16),0,B317*D317*F317*H317*Lookups!$K$16))","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B318*D318*F318*H318*Lookups!$K$16),0,B318*D318*F318*H318*Lookups!$K$16))","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B319*D319*F319*H319*Lookups!$K$16),0,B319*D319*F319*H319*Lookups!$K$16))","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"(IF(ISERROR(B320*D320*F320*H320*Lookups!$K$16),0,B320*D320*F320*H320*Lookups!$K$16))","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"(IF(ISERROR(B321*D321*F321*H321*Lookups!$K$16),0,B321*D321*F321*H321*Lookups!$K$16))","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F312+1","v":2019}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$32","v":0},"x",{"$f":"SUMPRODUCT(F326:F332,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B325*D325*F325*H325*Lookups!$K$16),0,B325*D325*F325*H325*Lookups!$K$16))","v":0},"=",{"$f":"J325/CO2_C","v":0}]
["PET",null,"x",{"$f":"D325","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B326*D326*F326*H326*Lookups!$K$16),0,B326*D326*F326*H326*Lookups!$K$16))","v":0},"=",0]
["HDPE",null,"x",{"$f":"D326","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B327*D327*F327*H327*Lookups!$K$16),0,B327*D327*F327*H327*Lookups!$K$16))","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"(IF(ISERROR(B328*D328*F328*H328*Lookups!$K$16),0,B328*D328*F328*H328*Lookups!$K$16))","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B329*D329*F329*H329*Lookups!$K$16),0,B329*D329*F329*H329*Lookups!$K$16))","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B330*D330*F330*H330*Lookups!$K$16),0,B330*D330*F330*H330*Lookups!$K$16))","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"(IF(ISERROR(B331*D331*F331*H331*Lookups!$K$16),0,B331*D331*F331*H331*Lookups!$K$16))","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"(IF(ISERROR(B332*D332*F332*H332*Lookups!$K$16),0,B332*D332*F332*H332*Lookups!$K$16))","v":0},"=",0]
[]
["CO2 from Plastics Combustion",null,null,null,null,{"$f":"F323+1","v":2020}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Plastics",null,"x",{"$f":"'State MSW Combusted'!$D$33","v":0},"x",{"$f":"SUMPRODUCT(F337:F343,'MSW Discarded'!$R$9:$R$15)/SUM('MSW Discarded'!$S$9:S$15)","v":0.76029676125636891},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B336*D336*F336*H336*Lookups!$K$16),0,B336*D336*F336*H336*Lookups!$K$16))","v":0},"=",{"$f":"J336/CO2_C","v":0}]
["PET",null,"x",{"$f":"D336","v":0},"x",{"$f":"120/192","v":0.625},"x",{"$f":"PlasticsFraction","v":0},"=",{"$f":"(IF(ISERROR(B337*D337*F337*H337*Lookups!$K$16),0,B337*D337*F337*H337*Lookups!$K$16))","v":0},"=",0]
["HDPE",null,"x",{"$f":"D337","v":0},"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B338*D338*F338*H338*Lookups!$K$16),0,B338*D338*F338*H338*Lookups!$K$16))","v":0},"=",0]
["PVC",null,"x",0,"x",{"$f":"24/62.5","v":0.38400000000000001},"x",0,"=",{"$f":"(IF(ISERROR(B339*D339*F339*H339*Lookups!$K$16),0,B339*D339*F339*H339*Lookups!$K$16))","v":0},"=",0]
["LDPE/LLDPE",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B340*D340*F340*H340*Lookups!$K$16),0,B340*D340*F340*H340*Lookups!$K$16))","v":0},"=",0]
["PP",null,"x",0,"x",{"$f":"12/14","v":0.8571428571428571},"x",0,"=",{"$f":"(IF(ISERROR(B341*D341*F341*H341*Lookups!$K$16),0,B341*D341*F341*H341*Lookups!$K$16))","v":0},"=",0]
["PS",null,"x",0,"x",{"$f":"96/104","v":0.92307692307692313},"x",0,"=",{"$f":"(IF(ISERROR(B342*D342*F342*H342*Lookups!$K$16),0,B342*D342*F342*H342*Lookups!$K$16))","v":0},"=",0]
["Other",null,"x",0,"x",0.6582861264537968,"x",0,"=",{"$f":"(IF(ISERROR(B343*D343*F343*H343*Lookups!$K$16),0,B343*D343*F343*H343*Lookups!$K$16))","v":0},"=",0]

{"sheet":"CO2_Syn. Rubber","index":11,"n_rows":281,"n_cols":14,"rows_kept":281,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"11. CO2 from Synthetic Rubber Combustion in \"&VLOOKUP(SelectedState,Lookups!A3:B52,2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,1990]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$3","v":0},"x",{"$f":"SUMPRODUCT(F7:F11,'MSW Discarded'!$C$17:$C$21)/SUM('MSW Discarded'!$C$17:$C$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B6*D6*F6*H6*Lookups!$K$16","v":0},"=",{"$f":"J6/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D6","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B7*D7*F7*H7*Lookups!$K$16","v":0},"=",{"$f":"J7/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D6","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B9*D9*F9*H9*Lookups!$K$16","v":0},"=",{"$f":"J9/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D6","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B10*D10*F10*H10*Lookups!$K$16","v":0},"=",{"$f":"J10/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D6","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B11*D11*F11*H11*Lookups!$K$16","v":0},"=",{"$f":"J11/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H4+1","v":1991}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$4","v":0},"x",{"$f":"SUMPRODUCT(F16:F20,'MSW Discarded'!$D$17:$D$21)/SUM('MSW Discarded'!$D$17:$D$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B15*D15*F15*H15*Lookups!$K$16","v":0},"=",{"$f":"J15/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D15","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B16*D16*F16*H16*Lookups!$K$16","v":0},"=",{"$f":"J16/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D15","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B18*D18*F18*H18*Lookups!$K$16","v":0},"=",{"$f":"J18/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D15","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B19*D19*F19*H19*Lookups!$K$16","v":0},"=",{"$f":"J19/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D15","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B20*D20*F20*H20*Lookups!$K$16","v":0},"=",{"$f":"J20/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H13+1","v":1992}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$5","v":0},"x",{"$f":"SUMPRODUCT(F25:F29,'MSW Discarded'!$E$17:$E$21)/SUM('MSW Discarded'!$E$17:$E$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B24*D24*F24*H24*Lookups!$K$16","v":0},"=",{"$f":"J24/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D24","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B25*D25*F25*H25*Lookups!$K$16","v":0},"=",{"$f":"J25/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D24","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B27*D27*F27*H27*Lookups!$K$16","v":0},"=",{"$f":"J27/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D24","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B28*D28*F28*H28*Lookups!$K$16","v":0},"=",{"$f":"J28/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D24","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B29*D29*F29*H29*Lookups!$K$16","v":0},"=",{"$f":"J29/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H22+1","v":1993}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$6","v":0},"x",{"$f":"SUMPRODUCT(F34:F38,'MSW Discarded'!$F$17:$F$21)/SUM('MSW Discarded'!$F$17:$F$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B33*D33*F33*H33*Lookups!$K$16","v":0},"=",{"$f":"J33/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D33","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B34*D34*F34*H34*Lookups!$K$16","v":0},"=",{"$f":"J34/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D33","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B36*D36*F36*H36*Lookups!$K$16","v":0},"=",{"$f":"J36/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D33","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B37*D37*F37*H37*Lookups!$K$16","v":0},"=",{"$f":"J37/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D33","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B38*D38*F38*H38*Lookups!$K$16","v":0},"=",{"$f":"J38/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H31+1","v":1994}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$7","v":0},"x",{"$f":"SUMPRODUCT(F43:F47,'MSW Discarded'!$G$17:$G$21)/SUM('MSW Discarded'!$G$17:$G$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B42*D42*F42*H42*Lookups!$K$16","v":0},"=",{"$f":"J42/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D42","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B43*D43*F43*H43*Lookups!$K$16","v":0},"=",{"$f":"J43/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D42","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B45*D45*F45*H45*Lookups!$K$16","v":0},"=",{"$f":"J45/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D42","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B46*D46*F46*H46*Lookups!$K$16","v":0},"=",{"$f":"J46/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D42","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B47*D47*F47*H47*Lookups!$K$16","v":0},"=",{"$f":"J47/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H40+1","v":1995}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$8","v":0},"x",{"$f":"SUMPRODUCT(F52:F56,'MSW Discarded'!$H$17:$H$21)/SUM('MSW Discarded'!$H$17:$H$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B51*D51*F51*H51*Lookups!$K$16","v":0},"=",{"$f":"J51/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D51","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B52*D52*F52*H52*Lookups!$K$16","v":0},"=",{"$f":"J52/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D51","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B54*D54*F54*H54*Lookups!$K$16","v":0},"=",{"$f":"J54/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D51","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B55*D55*F55*H55*Lookups!$K$16","v":0},"=",{"$f":"J55/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D51","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B56*D56*F56*H56*Lookups!$K$16","v":0},"=",{"$f":"J56/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H49+1","v":1996}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$9","v":0},"x",{"$f":"SUMPRODUCT(F61:F65,'MSW Discarded'!$I$17:$I$21)/SUM('MSW Discarded'!$I$17:$I$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B60*D60*F60*H60*Lookups!$K$16","v":0},"=",{"$f":"J60/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D60","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B61*D61*F61*H61*Lookups!$K$16","v":0},"=",{"$f":"J61/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D60","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B63*D63*F63*H63*Lookups!$K$16","v":0},"=",{"$f":"J63/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D60","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B64*D64*F64*H64*Lookups!$K$16","v":0},"=",{"$f":"J64/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D60","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B65*D65*F65*H65*Lookups!$K$16","v":0},"=",{"$f":"J65/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H58+1","v":1997}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$10","v":0},"x",{"$f":"SUMPRODUCT(F70:F74,'MSW Discarded'!$J$17:$J$21)/SUM('MSW Discarded'!$J$17:$J$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B69*D69*F69*H69*Lookups!$K$16","v":0},"=",{"$f":"J69/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D69","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B70*D70*F70*H70*Lookups!$K$16","v":0},"=",{"$f":"J70/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D69","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B72*D72*F72*H72*Lookups!$K$16","v":0},"=",{"$f":"J72/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D69","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B73*D73*F73*H73*Lookups!$K$16","v":0},"=",{"$f":"J73/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D69","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B74*D74*F74*H74*Lookups!$K$16","v":0},"=",{"$f":"J74/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H67+1","v":1998}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$11","v":0},"x",{"$f":"SUMPRODUCT(F79:F83,'MSW Discarded'!$K$17:$K$21)/SUM('MSW Discarded'!$K$17:$K$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B78*D78*F78*H78*Lookups!$K$16","v":0},"=",{"$f":"J78/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D78","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B79*D79*F79*H79*Lookups!$K$16","v":0},"=",{"$f":"J79/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D78","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B81*D81*F81*H81*Lookups!$K$16","v":0},"=",{"$f":"J81/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D78","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B82*D82*F82*H82*Lookups!$K$16","v":0},"=",{"$f":"J82/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D78","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B83*D83*F83*H83*Lookups!$K$16","v":0},"=",{"$f":"J83/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H76+1","v":1999}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$12","v":0},"x",{"$f":"SUMPRODUCT(F88:F92,'MSW Discarded'!$L$17:$L$21)/SUM('MSW Discarded'!$L$17:$L$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B87*D87*F87*H87*Lookups!$K$16","v":0},"=",{"$f":"J87/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D87","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B88*D88*F88*H88*Lookups!$K$16","v":0},"=",{"$f":"J88/CO2_C","v":0},null," "]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D87","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B90*D90*F90*H90*Lookups!$K$16","v":0},"=",{"$f":"J90/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D87","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B91*D91*F91*H91*Lookups!$K$16","v":0},"=",{"$f":"J91/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D87","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B92*D92*F92*H92*Lookups!$K$16","v":0},"=",{"$f":"J92/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H85+1","v":2000}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$13","v":0},"x",{"$f":"SUMPRODUCT(F97:F101,'MSW Discarded'!$M$17:$M$21)/SUM('MSW Discarded'!$M$17:$M$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B96*D96*F96*H96*Lookups!$K$16","v":0},"=",{"$f":"J96/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D96","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B97*D97*F97*H97*Lookups!$K$16","v":0},"=",{"$f":"J97/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D96","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B99*D99*F99*H99*Lookups!$K$16","v":0},"=",{"$f":"J99/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D96","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B100*D100*F100*H100*Lookups!$K$16","v":0},"=",{"$f":"J100/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D96","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B101*D101*F101*H101*Lookups!$K$16","v":0},"=",{"$f":"J101/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H94+1","v":2001}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$14","v":0},"x",{"$f":"SUMPRODUCT(F106:F110,'MSW Discarded'!$N$17:$N$21)/SUM('MSW Discarded'!$N$17:$N$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B105*D105*F105*H105*Lookups!$K$16","v":0},"=",{"$f":"J105/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D105","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B106*D106*F106*H106*Lookups!$K$16","v":0},"=",{"$f":"J106/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D105","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B108*D108*F108*H108*Lookups!$K$16","v":0},"=",{"$f":"J108/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D105","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B109*D109*F109*H109*Lookups!$K$16","v":0},"=",{"$f":"J109/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D105","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B110*D110*F110*H110*Lookups!$K$16","v":0},"=",{"$f":"J110/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H103+1","v":2002}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$15","v":0},"x",{"$f":"SUMPRODUCT(F115:F119,'MSW Discarded'!$O$17:$O$21)/SUM('MSW Discarded'!$O$17:$O$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B114*D114*F114*H114*Lookups!$K$16","v":0},"=",{"$f":"J114/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D114","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B115*D115*F115*H115*Lookups!$K$16","v":0},"=",{"$f":"J115/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D114","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B117*D117*F117*H117*Lookups!$K$16","v":0},"=",{"$f":"J117/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D114","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B118*D118*F118*H118*Lookups!$K$16","v":0},"=",{"$f":"J118/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D114","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B119*D119*F119*H119*Lookups!$K$16","v":0},"=",{"$f":"J119/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H112+1","v":2003}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$16","v":0},"x",{"$f":"SUMPRODUCT(F124:F128,'MSW Discarded'!$P$17:$P$21)/SUM('MSW Discarded'!$P$17:$P$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B123*D123*F123*H123*Lookups!$K$16","v":0},"=",{"$f":"J123/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D123","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B124*D124*F124*H124*Lookups!$K$16","v":0},"=",{"$f":"J124/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D123","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B126*D126*F126*H126*Lookups!$K$16","v":0},"=",{"$f":"J126/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D123","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B127*D127*F127*H127*Lookups!$K$16","v":0},"=",{"$f":"J127/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D123","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B128*D128*F128*H128*Lookups!$K$16","v":0},"=",{"$f":"J128/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H121+1","v":2004}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$17","v":0},"x",{"$f":"SUMPRODUCT(F133:F137,'MSW Discarded'!$Q$17:$Q$21)/SUM('MSW Discarded'!$Q$17:$Q$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B132*D132*F132*H132*Lookups!$K$16","v":0},"=",{"$f":"J132/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D132","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B133*D133*F133*H133*Lookups!$K$16","v":0},"=",{"$f":"J133/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D132","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B135*D135*F135*H135*Lookups!$K$16","v":0},"=",{"$f":"J135/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D132","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B136*D136*F136*H136*Lookups!$K$16","v":0},"=",{"$f":"J136/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D132","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B137*D137*F137*H137*Lookups!$K$16","v":0},"=",{"$f":"J137/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H130+1","v":2005}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$18","v":0},"x",{"$f":"SUMPRODUCT(F142:F146,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$R$17:$R$21)","v":0.85},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B141*D141*F141*H141*Lookups!$K$16","v":0},"=",{"$f":"J141/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D141","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B142*D142*F142*H142*Lookups!$K$16","v":0},"=",{"$f":"J142/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D141","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B144*D144*F144*H144*Lookups!$K$16","v":0},"=",{"$f":"J144/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D141","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B145*D145*F145*H145*Lookups!$K$16","v":0},"=",{"$f":"J145/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D141","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B146*D146*F146*H146*Lookups!$K$16","v":0},"=",{"$f":"J146/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H139+1","v":2006}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$19","v":0},"x",{"$f":"SUMPRODUCT(F151:F155,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B150*D150*F150*H150*Lookups!$K$16","v":0},"=",{"$f":"J150/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D150","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B151*D151*F151*H151*Lookups!$K$16","v":0},"=",{"$f":"J151/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D150","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B153*D153*F153*H153*Lookups!$K$16","v":0},"=",{"$f":"J153/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D150","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B154*D154*F154*H154*Lookups!$K$16","v":0},"=",{"$f":"J154/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D150","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B155*D155*F155*H155*Lookups!$K$16","v":0},"=",{"$f":"J155/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H148+1","v":2007}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$20","v":0},"x",{"$f":"SUMPRODUCT(F160:F164,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B159*D159*F159*H159*Lookups!$K$16","v":0},"=",{"$f":"J159/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D159","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B160*D160*F160*H160*Lookups!$K$16","v":0},"=",{"$f":"J160/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D159","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B162*D162*F162*H162*Lookups!$K$16","v":0},"=",{"$f":"J162/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D159","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B163*D163*F163*H163*Lookups!$K$16","v":0},"=",{"$f":"J163/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D159","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B164*D164*F164*H164*Lookups!$K$16","v":0},"=",{"$f":"J164/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H157+1","v":2008}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$21","v":0},"x",{"$f":"SUMPRODUCT(F169:F173,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B168*D168*F168*H168*Lookups!$K$16","v":0},"=",{"$f":"J168/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D168","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B169*D169*F169*H169*Lookups!$K$16","v":0},"=",{"$f":"J169/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D168","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B171*D171*F171*H171*Lookups!$K$16","v":0},"=",{"$f":"J171/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D168","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B172*D172*F172*H172*Lookups!$K$16","v":0},"=",{"$f":"J172/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D168","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B173*D173*F173*H173*Lookups!$K$16","v":0},"=",{"$f":"J173/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H166+1","v":2009}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$22","v":0},"x",{"$f":"SUMPRODUCT(F178:F182,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B177*D177*F177*H177*Lookups!$K$16","v":0},"=",{"$f":"J177/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D177","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B178*D178*F178*H178*Lookups!$K$16","v":0},"=",{"$f":"J178/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D177","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B180*D180*F180*H180*Lookups!$K$16","v":0},"=",{"$f":"J180/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D177","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B181*D181*F181*H181*Lookups!$K$16","v":0},"=",{"$f":"J181/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D177","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B182*D182*F182*H182*Lookups!$K$16","v":0},"=",{"$f":"J182/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H175+1","v":2010}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$23","v":0},"x",{"$f":"SUMPRODUCT(F187:F191,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B186*D186*F186*H186*Lookups!$K$16","v":0},"=",{"$f":"J186/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D186","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B187*D187*F187*H187*Lookups!$K$16","v":0},"=",{"$f":"J187/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D186","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B189*D189*F189*H189*Lookups!$K$16","v":0},"=",{"$f":"J189/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D186","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B190*D190*F190*H190*Lookups!$K$16","v":0},"=",{"$f":"J190/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D186","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B191*D191*F191*H191*Lookups!$K$16","v":0},"=",{"$f":"J191/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H184+1","v":2011}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$24","v":0},"x",{"$f":"SUMPRODUCT(F196:F200,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B195*D195*F195*H195*Lookups!$K$16","v":0},"=",{"$f":"J195/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D195","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B196*D196*F196*H196*Lookups!$K$16","v":0},"=",{"$f":"J196/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D195","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B198*D198*F198*H198*Lookups!$K$16","v":0},"=",{"$f":"J198/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D195","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B199*D199*F199*H199*Lookups!$K$16","v":0},"=",{"$f":"J199/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D195","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B200*D200*F200*H200*Lookups!$K$16","v":0},"=",{"$f":"J200/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H193+1","v":2012}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$25","v":0},"x",{"$f":"SUMPRODUCT(F205:F209,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B204*D204*F204*H204*Lookups!$K$16","v":0},"=",{"$f":"J204/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D204","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B205*D205*F205*H205*Lookups!$K$16","v":0},"=",{"$f":"J205/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D204","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B207*D207*F207*H207*Lookups!$K$16","v":0},"=",{"$f":"J207/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D204","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B208*D208*F208*H208*Lookups!$K$16","v":0},"=",{"$f":"J208/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D204","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B209*D209*F209*H209*Lookups!$K$16","v":0},"=",{"$f":"J209/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H202+1","v":2013}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$26","v":0},"x",{"$f":"SUMPRODUCT(F214:F218,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B213*D213*F213*H213*Lookups!$K$16","v":0},"=",{"$f":"J213/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D213","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B214*D214*F214*H214*Lookups!$K$16","v":0},"=",{"$f":"J214/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D213","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B216*D216*F216*H216*Lookups!$K$16","v":0},"=",{"$f":"J216/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D213","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B217*D217*F217*H217*Lookups!$K$16","v":0},"=",{"$f":"J217/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D213","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B218*D218*F218*H218*Lookups!$K$16","v":0},"=",{"$f":"J218/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H211+1","v":2014}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$27","v":0},"x",{"$f":"SUMPRODUCT(F223:F227,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B222*D222*F222*H222*Lookups!$K$16","v":0},"=",{"$f":"J222/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D222","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B223*D223*F223*H223*Lookups!$K$16","v":0},"=",{"$f":"J223/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D222","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B225*D225*F225*H225*Lookups!$K$16","v":0},"=",{"$f":"J225/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D222","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B226*D226*F226*H226*Lookups!$K$16","v":0},"=",{"$f":"J226/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D222","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"B227*D227*F227*H227*Lookups!$K$16","v":0},"=",{"$f":"J227/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H220+1","v":2015}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$28","v":0},"x",{"$f":"SUMPRODUCT(F232:F236,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B231*D231*F231*H231*Lookups!$K$16),0,B231*D231*F231*H231*Lookups!$K$16)","v":0},"=",{"$f":"J231/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D231","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B232*D232*F232*H232*Lookups!$K$16),0,B232*D232*F232*H232*Lookups!$K$16)","v":0},"=",{"$f":"J232/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D231","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B234*D234*F234*H234*Lookups!$K$16),0,B234*D234*F234*H234*Lookups!$K$16)","v":0},"=",{"$f":"J234/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D231","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B235*D235*F235*H235*Lookups!$K$16),0,B235*D235*F235*H235*Lookups!$K$16)","v":0},"=",{"$f":"J235/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D231","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B236*D236*F236*H236*Lookups!$K$16),0,B236*D236*F236*H236*Lookups!$K$16)","v":0},"=",{"$f":"J236/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H229+1","v":2016}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$29","v":0},"x",{"$f":"SUMPRODUCT(F241:F245,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B240*D240*F240*H240*Lookups!$K$16),0,B240*D240*F240*H240*Lookups!$K$16)","v":0},"=",{"$f":"J240/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D240","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B241*D241*F241*H241*Lookups!$K$16),0,B241*D241*F241*H241*Lookups!$K$16)","v":0},"=",{"$f":"J241/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D240","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B243*D243*F243*H243*Lookups!$K$16),0,B243*D243*F243*H243*Lookups!$K$16)","v":0},"=",{"$f":"J243/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D240","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B244*D244*F244*H244*Lookups!$K$16),0,B244*D244*F244*H244*Lookups!$K$16)","v":0},"=",{"$f":"J244/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D240","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B245*D245*F245*H245*Lookups!$K$16),0,B245*D245*F245*H245*Lookups!$K$16)","v":0},"=",{"$f":"J245/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H238+1","v":2017}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$30","v":0},"x",{"$f":"SUMPRODUCT(F250:F254,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B249*D249*F249*H249*Lookups!$K$16),0,B249*D249*F249*H249*Lookups!$K$16)","v":0},"=",{"$f":"J249/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D249","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B250*D250*F250*H250*Lookups!$K$16),0,B250*D250*F250*H250*Lookups!$K$16)","v":0},"=",{"$f":"J250/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D249","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B252*D252*F252*H252*Lookups!$K$16),0,B252*D252*F252*H252*Lookups!$K$16)","v":0},"=",{"$f":"J252/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D249","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B253*D253*F253*H253*Lookups!$K$16),0,B253*D253*F253*H253*Lookups!$K$16)","v":0},"=",{"$f":"J253/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D249","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B254*D254*F254*H254*Lookups!$K$16),0,B254*D254*F254*H254*Lookups!$K$16)","v":0},"=",{"$f":"J254/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H247+1","v":2018}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$31","v":0},"x",{"$f":"SUMPRODUCT(F259:F263,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B258*D258*F258*H258*Lookups!$K$16),0,B258*D258*F258*H258*Lookups!$K$16)","v":0},"=",{"$f":"J258/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D258","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B259*D259*F259*H259*Lookups!$K$16),0,B259*D259*F259*H259*Lookups!$K$16)","v":0},"=",{"$f":"J259/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D258","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B261*D261*F261*H261*Lookups!$K$16),0,B261*D261*F261*H261*Lookups!$K$16)","v":0},"=",{"$f":"J261/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D258","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B262*D262*F262*H262*Lookups!$K$16),0,B262*D262*F262*H262*Lookups!$K$16)","v":0},"=",{"$f":"J262/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D258","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B263*D263*F263*H263*Lookups!$K$16),0,B263*D263*F263*H263*Lookups!$K$16)","v":0},"=",{"$f":"J263/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H256+1","v":2019}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$32","v":0},"x",{"$f":"SUMPRODUCT(F268:F272,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B267*D267*F267*H267*Lookups!$K$16),0,B267*D267*F267*H267*Lookups!$K$16)","v":0},"=",{"$f":"J267/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D267","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B268*D268*F268*H268*Lookups!$K$16),0,B268*D268*F268*H268*Lookups!$K$16)","v":0},"=",{"$f":"J268/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D267","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B270*D270*F270*H270*Lookups!$K$16),0,B270*D270*F270*H270*Lookups!$K$16)","v":0},"=",{"$f":"J270/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D267","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B271*D271*F271*H271*Lookups!$K$16),0,B271*D271*F271*H271*Lookups!$K$16)","v":0},"=",{"$f":"J271/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D267","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B272*D272*F272*H272*Lookups!$K$16),0,B272*D272*F272*H272*Lookups!$K$16)","v":0},"=",{"$f":"J272/CO2_C","v":0}]
[]
["CO2 from Combustion of Synthetic Rubber in MSW",null,null,null,null,null,null,{"$f":"H265+1","v":2020}]
[null,"Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
["Synthetic Rubber in MSW",null,"x",{"$f":"'State MSW Combusted'!$D$33","v":0},"x",{"$f":"SUMPRODUCT(F277:F281,'MSW Discarded'!$R$17:$R$21)/SUM('MSW Discarded'!$S$17:$S$21)","v":0.82005870841487283},"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B276*D276*F276*H276*Lookups!$K$16),0,B276*D276*F276*H276*Lookups!$K$16)","v":0},"=",{"$f":"J276/CO2_C","v":0}]
["Durables",null,"x",{"$f":"D276","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B277*D277*F277*H277*Lookups!$K$16),0,B277*D277*F277*H277*Lookups!$K$16)","v":0},"=",{"$f":"J277/CO2_C","v":0}]
["Non-Durables",null,null,null,null,0.85]
["Clothing and Footwear",null,"x",{"$f":"D276","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B279*D279*F279*H279*Lookups!$K$16),0,B279*D279*F279*H279*Lookups!$K$16)","v":0},"=",{"$f":"J279/CO2_C","v":0}]
["Other Non-Durables ",null,"x",{"$f":"D276","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B280*D280*F280*H280*Lookups!$K$16),0,B280*D280*F280*H280*Lookups!$K$16)","v":0},"=",{"$f":"J280/CO2_C","v":0}]
["Containers and Packaging",null,"x",{"$f":"D276","v":0},"x",0.85,"x",{"$f":"SynRubberFraction","v":0},"=",{"$f":"IF(ISERROR(B281*D281*F281*H281*Lookups!$K$16),0,B281*D281*F281*H281*Lookups!$K$16)","v":0},"=",{"$f":"J281/CO2_C","v":0}]

{"sheet":"CO2_Syn. Fibers","index":12,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"12. CO2 from Synthetic Fiber Combustion in \"&VLOOKUP(SelectedState,Lookups!A3:B52,2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
["CO2 from Combustion of Synthetic Fibers"]
["Year","Proportion of Discards",null,"State MSW Combusted (short tons)",null,"Carbon Content",null,"Fraction Oxidized",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)","Use the Default? (Check for Yes)"]
[1990,null,"x",{"$f":"'State MSW Combusted'!D3","v":0},"x",0.7,"x",{"$f":"SynFiberFraction","v":0},"=",{"$f":"B6*D6*F6*H6*Lookups!$K$16","v":0},"=",{"$f":"J6/CO2_C","v":0}]
[{"$f":"A6+1","v":1991},null,"x",{"$f":"'State MSW Combusted'!D4","v":0},"x",0.7,"x",0,"=",{"$f":"B7*D7*F7*H7*Lookups!$K$16","v":0},"=",0]
[1992,null,"x",{"$f":"'State MSW Combusted'!D5","v":0},"x",0.7,"x",0,"=",{"$f":"B8*D8*F8*H8*Lookups!$K$16","v":0},"=",0]
[1993,null,"x",{"$f":"'State MSW Combusted'!D6","v":0},"x",0.7,"x",0,"=",{"$f":"B9*D9*F9*H9*Lookups!$K$16","v":0},"=",0]
[1994,null,"x",{"$f":"'State MSW Combusted'!D7","v":0},"x",0.7,"x",0,"=",{"$f":"B10*D10*F10*H10*Lookups!$K$16","v":0},"=",0]
[1995,null,"x",{"$f":"'State MSW Combusted'!D8","v":0},"x",0.7,"x",0,"=",{"$f":"B11*D11*F11*H11*Lookups!$K$16","v":0},"=",0]
[1996,null,"x",{"$f":"'State MSW Combusted'!D9","v":0},"x",0.7,"x",0,"=",{"$f":"B12*D12*F12*H12*Lookups!$K$16","v":0},"=",0]
[1997,null,"x",{"$f":"'State MSW Combusted'!D10","v":0},"x",0.7,"x",0,"=",{"$f":"B13*D13*F13*H13*Lookups!$K$16","v":0},"=",0]
[1998,null,"x",{"$f":"'State MSW Combusted'!D11","v":0},"x",0.7,"x",0,"=",{"$f":"B14*D14*F14*H14*Lookups!$K$16","v":0},"=",0]
[1999,null,"x",{"$f":"'State MSW Combusted'!D12","v":0},"x",0.7,"x",0,"=",{"$f":"B15*D15*F15*H15*Lookups!$K$16","v":0},"=",0]
[{"$f":"A15+1","v":2000},null,"x",{"$f":"'State MSW Combusted'!D13","v":0},"x",0.7,"x",0,"=",{"$f":"B16*D16*F16*H16*Lookups!$K$16","v":0},"=",0]
[2001,null,"x",{"$f":"'State MSW Combusted'!D14","v":0},"x",0.7,"x",0,"=",{"$f":"B17*D17*F17*H17*Lookups!$K$16","v":0},"=",0]
[2002,null,"x",{"$f":"'State MSW Combusted'!D15","v":0},"x",0.7,"x",0,"=",{"$f":"B18*D18*F18*H18*Lookups!$K$16","v":0},"=",0]
[2003,null,"x",{"$f":"'State MSW Combusted'!D16","v":0},"x",0.7,"x",0,"=",{"$f":"B19*D19*F19*H19*Lookups!$K$16","v":0},"=",0]
[2004,null,"x",{"$f":"'State MSW Combusted'!D17","v":0},"x",0.7,"x",0,"=",{"$f":"B20*D20*F20*H20*Lookups!$K$16","v":0},"=",0]
[2005,null,"x",{"$f":"'State MSW Combusted'!D18","v":0},"x",0.7,"x",0,"=",{"$f":"B21*D21*F21*H21*Lookups!$K$16","v":0},"=",0]
[{"$f":"A21+1","v":2006},null,"x",{"$f":"'State MSW Combusted'!D19","v":0},"x",0.7,"x",0,"=",{"$f":"B22*D22*F22*H22*Lookups!$K$16","v":0},"=",{"$f":"J22/CO2_C","v":0}]
[2007,null,"x",{"$f":"'State MSW Combusted'!D20","v":0},"x",0.7,"x",0,"=",{"$f":"B23*D23*F23*H23*Lookups!$K$16","v":0},"=",0]
[2008,null,"x",{"$f":"'State MSW Combusted'!D21","v":0},"x",0.7,"x",0,"=",{"$f":"B24*D24*F24*H24*Lookups!$K$16","v":0},"=",0]
[2009,null,"x",{"$f":"'State MSW Combusted'!D22","v":0},"x",0.7,"x",0,"=",{"$f":"B25*D25*F25*H25*Lookups!$K$16","v":0},"=",0]
[2010,null,"x",{"$f":"'State MSW Combusted'!D23","v":0},"x",0.7,"x",0,"=",{"$f":"B26*D26*F26*H26*Lookups!$K$16","v":0},"=",0]
[2011,null,"x",{"$f":"'State MSW Combusted'!D24","v":0},"x",0.7,"x",0,"=",{"$f":"B27*D27*F27*H27*Lookups!$K$16","v":0},"=",0]
[2012,null,"x",{"$f":"'State MSW Combusted'!D25","v":0},"x",0.7,"x",0,"=",{"$f":"B28*D28*F28*H28*Lookups!$K$16","v":0},"=",0]
[2013,null,"x",{"$f":"'State MSW Combusted'!D26","v":0},"x",0.7,"x",0,"=",{"$f":"B29*D29*F29*H29*Lookups!$K$16","v":0},"=",0]
[2014,null,"x",{"$f":"'State MSW Combusted'!D27","v":0},"x",0.7,"x",0,"=",{"$f":"B30*D30*F30*H30*Lookups!$K$16","v":0},"=",0]
[2015,null,"x",{"$f":"'State MSW Combusted'!D28","v":0},"x",0.7,"x",0,"=",{"$f":"IF(ISERROR(B31*D31*F31*H31*Lookups!$K$16),0,B31*D31*F31*H31*Lookups!$K$16)","v":0},"=",0]
[2016,null,"x",{"$f":"'State MSW Combusted'!D29","v":0},"x",0.7,"x",0,"=",{"$f":"IF(ISERROR(B32*D32*F32*H32*Lookups!$K$16),0,B32*D32*F32*H32*Lookups!$K$16)","v":0},"=",0]
[2017,null,"x",{"$f":"'State MSW Combusted'!D30","v":0},"x",0.7,"x",0,"=",{"$f":"IF(ISERROR(B33*D33*F33*H33*Lookups!$K$16),0,B33*D33*F33*H33*Lookups!$K$16)","v":0},"=",0]
[2018,null,"x",{"$f":"'State MSW Combusted'!D31","v":0},"x",0.7,"x",0,"=",{"$f":"IF(ISERROR(B34*D34*F34*H34*Lookups!$K$16),0,B34*D34*F34*H34*Lookups!$K$16)","v":0},"=",0]
[2019,null,"x",{"$f":"'State MSW Combusted'!D32","v":0},"x",0.7,"x",0,"=",{"$f":"IF(ISERROR(B35*D35*F35*H35*Lookups!$K$16),0,B35*D35*F35*H35*Lookups!$K$16)","v":0},"=",0]
[2020,null,"x",{"$f":"'State MSW Combusted'!D33","v":0},"x",0.7,"x",0,"=",{"$f":"IF(ISERROR(B36*D36*F36*H36*Lookups!$K$16),0,B36*D36*F36*H36*Lookups!$K$16)","v":0},"=",0]

{"sheet":"N2O_MSW","index":13,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"13. N2O from MSW Combustion in \"&VLOOKUP(SelectedState,Lookups!A3:B52,2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
["N2O from MSW Combustion"]
[null,"Year",null,"State MSW Combusted (short tons)",null,"Emission Factor (tons N2O/ton MSW)",null,"N2O GWP",null,"Metric Tons / Short Ton",null,"C/CO2",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
[]
[null,1990,null,{"$f":"'State MSW Combusted'!D3","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",{"$f":"12/44","v":0.27272727272727271},"=",{"$f":"D7*F7*H7*J7*L7","v":0},"=",{"$f":"N7/CO2_C","v":0}]
[null,{"$f":"B7+1","v":1991},null,{"$f":"'State MSW Combusted'!D4","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",{"$f":"12/44","v":0.27272727272727271},"=",{"$f":"D8*F8*H8*J8*L8","v":0},"=",0]
[null,1992,null,{"$f":"'State MSW Combusted'!D5","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1993,null,{"$f":"'State MSW Combusted'!D6","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1994,null,{"$f":"'State MSW Combusted'!D7","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1995,null,{"$f":"'State MSW Combusted'!D8","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1996,null,{"$f":"'State MSW Combusted'!D9","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1997,null,{"$f":"'State MSW Combusted'!D10","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1998,null,{"$f":"'State MSW Combusted'!D11","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1999,null,{"$f":"'State MSW Combusted'!D12","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,{"$f":"B16+1","v":2000},null,{"$f":"'State MSW Combusted'!D13","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",{"$f":"D17*F17*H17*J17*L17","v":0},"=",0]
[null,2001,null,{"$f":"'State MSW Combusted'!D14","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2002,null,{"$f":"'State MSW Combusted'!D15","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2003,null,{"$f":"'State MSW Combusted'!D16","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2004,null,{"$f":"'State MSW Combusted'!D17","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2005,null,{"$f":"'State MSW Combusted'!D18","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,{"$f":"B22+1","v":2006},null,{"$f":"'State MSW Combusted'!D19","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",{"$f":"D23*F23*H23*J23*L23","v":0},"=",{"$f":"N23/CO2_C","v":0}]
[null,2007,null,{"$f":"'State MSW Combusted'!D20","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2008,null,{"$f":"'State MSW Combusted'!D21","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2009,null,{"$f":"'State MSW Combusted'!D22","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2010,null,{"$f":"'State MSW Combusted'!D23","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2011,null,{"$f":"'State MSW Combusted'!D24","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2012,null,{"$f":"'State MSW Combusted'!D25","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2013,null,{"$f":"'State MSW Combusted'!D26","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2014,null,{"$f":"'State MSW Combusted'!D27","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2015,null,{"$f":"'State MSW Combusted'!D28","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2016,null,{"$f":"'State MSW Combusted'!D29","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2017,null,{"$f":"'State MSW Combusted'!D30","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2018,null,{"$f":"'State MSW Combusted'!D31","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2019,null,{"$f":"'State MSW Combusted'!D32","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2020,null,{"$f":"'State MSW Combusted'!D33","v":0},"x",5.0000000000000002E-5,"x",{"$f":"Lookups!$K$19","v":298},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]

{"sheet":"CH4_MSW","index":14,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"14. CH4 from MSW Combustion in \"&VLOOKUP(SelectedState,Lookups!A3:B52,2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
["CH4 from MSW Combustion"]
[null,"Year",null,"State MSW Combusted (short tons)",null,"Emission Factor (tons CH4/ton MSW)",null,"CH4 GWP",null,"Metric Tons / Short Ton",null,"C/CO2",null,"Emissions (MTCE)",null,"Emissions (MTCO2E)"]
[]
[null,1990,null,{"$f":"'State MSW Combusted'!D3","v":0},"x",2.0000000000000002E-5,"x",{"$f":"GWP","v":25},"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",{"$f":"12/44","v":0.27272727272727271},"=",{"$f":"D7*F7*H7*J7*L7","v":0},"=",{"$f":"N7/CO2_C","v":0}]
[null,{"$f":"B7+1","v":1991},null,{"$f":"'State MSW Combusted'!D4","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1992,null,{"$f":"'State MSW Combusted'!D5","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1993,null,{"$f":"'State MSW Combusted'!D6","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1994,null,{"$f":"'State MSW Combusted'!D7","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1995,null,{"$f":"'State MSW Combusted'!D8","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1996,null,{"$f":"'State MSW Combusted'!D9","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1997,null,{"$f":"'State MSW Combusted'!D10","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1998,null,{"$f":"'State MSW Combusted'!D11","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,1999,null,{"$f":"'State MSW Combusted'!D12","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2000,null,{"$f":"'State MSW Combusted'!D13","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2001,null,{"$f":"'State MSW Combusted'!D14","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2002,null,{"$f":"'State MSW Combusted'!D15","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2003,null,{"$f":"'State MSW Combusted'!D16","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2004,null,{"$f":"'State MSW Combusted'!D17","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2005,null,{"$f":"'State MSW Combusted'!D18","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2006,null,{"$f":"'State MSW Combusted'!D19","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2007,null,{"$f":"'State MSW Combusted'!D20","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2008,null,{"$f":"'State MSW Combusted'!D21","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2009,null,{"$f":"'State MSW Combusted'!D22","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2010,null,{"$f":"'State MSW Combusted'!D23","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2011,null,{"$f":"'State MSW Combusted'!D24","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2012,null,{"$f":"'State MSW Combusted'!D25","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2013,null,{"$f":"'State MSW Combusted'!D26","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2014,null,{"$f":"'State MSW Combusted'!D27","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2015,null,{"$f":"'State MSW Combusted'!D28","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2016,null,{"$f":"'State MSW Combusted'!D29","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2017,null,{"$f":"'State MSW Combusted'!D30","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2018,null,{"$f":"'State MSW Combusted'!D31","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2019,null,{"$f":"'State MSW Combusted'!D32","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]
[null,2020,null,{"$f":"'State MSW Combusted'!D33","v":0},"x",2.0000000000000002E-5,"x",25,"x",{"$f":"Lookups!$K$16","v":0.90718474000000238},"x",0.27272727272727271,"=",0,"=",0]

{"sheet":"State WIP","index":15,"n_rows":71,"n_cols":9,"rows_kept":71,"cut":false,"hidden":false,"merged":[[69,0,69,8],[0,0,0,8],[67,0,67,8],[68,0,68,8],[66,0,66,8]]}
[{"$f":"\"Calculations of \"&VLOOKUP(SelectedState,States,2,FALSE)&\" WIP\"","v":"Calculations of Select a State. . . WIP"}]
["Year","State Population","U.S. National Population","National MSW Landfilled (tons)","National Per Capita Landfilled (tons)","Rate of Change ","State Per Capita MSW Landfilled (tons)","State Waste Disposal (tons)","WIP (tons)"]
[1960,{"$f":"'State Population'!D4","v":""},{"$f":"TRANSPOSE(Population!$B$54:$BJ$54)","v":179322000},55510000,{"$f":"D3/C3","v":0.30955487893286937},{"$f":"(E3/E13)^(1/10)-1","v":-3.2904659300787675E-2},{"$f":"G4+(G4*$F$3)","v":{"$error":"#VALUE!"}},{"$f":"'State Disposal'!C5","v":0}]
[1961,{"$f":"'State Population'!D5","v":""},182976000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C6","v":0}]
[1962,{"$f":"'State Population'!D6","v":""},185739000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C8","v":0},{"$f":"B5*G5","v":{"$error":"#VALUE!"}}]
[1963,{"$f":"'State Population'!D7","v":""},188434000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C9","v":0},{"$f":"B6*G6","v":{"$error":"#VALUE!"}}]
[1964,{"$f":"'State Population'!D8","v":""},191085000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C10","v":0},{"$error":"#VALUE!"}]
[1965,{"$f":"'State Population'!D9","v":""},193460000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C11","v":0},{"$error":"#VALUE!"}]
[1966,{"$f":"'State Population'!D10","v":""},195499000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C12","v":0},{"$error":"#VALUE!"}]
[1967,{"$f":"'State Population'!D11","v":""},197375000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C13","v":0},{"$error":"#VALUE!"}]
[1968,{"$f":"'State Population'!D12","v":""},199312000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C14","v":0},{"$error":"#VALUE!"}]
[1969,{"$f":"'State Population'!D13","v":""},201305000,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C15","v":0},{"$error":"#VALUE!"}]
[1970,{"$f":"'State Population'!D14","v":""},203302031,87940000,{"$f":"D13/C13","v":0.4325583938706446},{"$f":"(E13/E23)^(1/10)-1","v":-2.2804355355395489E-2},{"$f":"G14+(G14*$F$13)","v":{"$error":"#VALUE!"}},{"$f":"'State Disposal'!C16","v":0},{"$error":"#VALUE!"}]
[1971,{"$f":"'State Population'!D15","v":""},206827025,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C17","v":0},{"$error":"#VALUE!"}]
[1972,{"$f":"'State Population'!D16","v":""},209283907,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C18","v":0},{"$error":"#VALUE!"}]
[1973,{"$f":"'State Population'!D17","v":""},211357478,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C19","v":0},{"$error":"#VALUE!"}]
[1974,{"$f":"'State Population'!D18","v":""},213341554,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C20","v":0},{"$error":"#VALUE!"}]
[1975,{"$f":"'State Population'!D19","v":""},215465250,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C21","v":0},{"$error":"#VALUE!"}]
[1976,{"$f":"'State Population'!D20","v":""},217562732,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C22","v":0},{"$error":"#VALUE!"}]
[1977,{"$f":"'State Population'!D21","v":""},219759868,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C23","v":0},{"$error":"#VALUE!"}]
[1978,{"$f":"'State Population'!D22","v":""},222095080,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C24","v":0},{"$error":"#VALUE!"}]
[1979,{"$f":"'State Population'!D23","v":""},224567241,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C25","v":0},{"$error":"#VALUE!"}]
[1980,{"$f":"'State Population'!D24","v":""},226545805,123420000,{"$f":"D23/C23","v":0.54479048949946351},{"$f":"(E23/E33)^(1/10)-1","v":-3.0134579143779039E-3},{"$f":"G24+(G24*$F$23)","v":{"$error":"#VALUE!"}},{"$f":"'State Disposal'!C26","v":0},{"$error":"#VALUE!"}]
[1981,{"$f":"'State Population'!D25","v":""},229465717,null,null,null,{"$f":"G25+(G25*$F$23)","v":{"$error":"#VALUE!"}},{"$f":"'State Disposal'!C27","v":0},{"$error":"#VALUE!"}]
[1982,{"$f":"'State Population'!D26","v":""},231664452,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C28","v":0}]
[1983,{"$f":"'State Population'!D27","v":""},233791992,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C29","v":0}]
[1984,{"$f":"'State Population'!D28","v":""},235824901,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C30","v":0}]
[1985,{"$f":"'State Population'!D29","v":""},237923796,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C31","v":0}]
[1986,{"$f":"'State Population'!D30","v":""},240132883,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C32","v":0}]
[1987,{"$f":"'State Population'!D31","v":""},242288918,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C33","v":0}]
[1988,{"$f":"'State Population'!D32","v":""},244498983,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C34","v":0}]
[1989,{"$f":"'State Population'!D33","v":""},246819230,null,null,null,{"$error":"#VALUE!"},{"$f":"'State Disposal'!C35","v":0},{"$f":"SUM(H3:H32)","v":0}]
[1990,{"$f":"'State Population'!D34","v":""},249464396,140070000,{"$f":"D33/C33","v":0.56148293001298666},null,{"$f":"H33/B33","v":{"$error":"#VALUE!"}},{"$f":"'State Disposal'!C36","v":0},0]
[1991,{"$f":"'State Population'!D35","v":""},252153092,null,null,null,null,{"$f":"'State Disposal'!C37","v":0},0]
[1992,{"$f":"'State Population'!D36","v":""},255029699,null,null,null,null,{"$f":"'State Disposal'!C38","v":0},0]
[1993,{"$f":"'State Population'!D37","v":""},257782608,null,null,null,null,{"$f":"'State Disposal'!C39","v":0},0]
[1994,{"$f":"'State Population'!D38","v":""},260327021,null,null,null,null,{"$f":"'State Disposal'!C40","v":0},0]
[1995,{"$f":"'State Population'!D39","v":""},262803276,null,null,null,null,{"$f":"'State Disposal'!C41","v":0},0]
[1996,{"$f":"'State Population'!D40","v":""},265228572,null,null,null,null,{"$f":"'State Disposal'!C42","v":0},0]
[1997,{"$f":"'State Population'!D41","v":""},267783607,null,null,null,null,{"$f":"'State Disposal'!C43","v":0},0]
[1998,{"$f":"'State Population'!D42","v":""},270248003,null,null,null,null,{"$f":"'State Disposal'!C44","v":0},0]
[1999,{"$f":"'State Population'!D43","v":""},272690813,null,null,null,null,{"$f":"'State Disposal'!C45","v":0},0]
[2000,{"$f":"'State Population'!D44","v":""},282171936,null,null,null,null,{"$f":"'State Disposal'!C46","v":0},0]
[2001,{"$f":"'State Population'!D45","v":""},285039803,null,null,null,{"$f":"H44/B44","v":{"$error":"#VALUE!"}},{"$f":"'State Disposal'!C47","v":0},0]
[2002,{"$f":"'State Population'!D46","v":""},287726647,null,null,null,null,{"$f":"'State Disposal'!C48","v":0},0]
[2003,{"$f":"'State Population'!D47","v":""},290210914,null,null,null,null,{"$f":"'State Disposal'!C49","v":0},0]
[2004,{"$f":"'State Population'!D48","v":""},292892127,null,null,null,null,{"$f":"'State Disposal'!C50","v":0},{"$f":"SUM(H18:H47)","v":0}]
[2005,{"$f":"'State Population'!D49","v":""},295560549,null,null,null,null,{"$f":"'State Disposal'!C51","v":0},{"$f":"SUM(H19:H48)","v":0}]
[2006,{"$f":"'State Population'!D50","v":""},298593212,null,null,null,null,{"$f":"'State Disposal'!C52","v":0},{"$f":"SUM(H20:H49)","v":0}]
[2007,{"$f":"'State Population'!D51","v":""},301579895,null,null,null,null,{"$f":"'State Disposal'!C53","v":0},0]
[2008,{"$f":"'State Population'!D52","v":""},304374846,null,null,null,null,{"$f":"'State Disposal'!C54","v":0},0]
[2009,{"$f":"'State Population'!D53","v":""},307006550,null,null,null,null,{"$f":"'State Disposal'!C55","v":0},0]
[2010,{"$f":"'State Population'!D54","v":""},309321666,null,null,null,null,{"$f":"'State Disposal'!C56","v":0},0]
[2011,{"$f":"'State Population'!D55","v":""},311556874,null,null,null,null,{"$f":"'State Disposal'!C57","v":0},0]
[2012,{"$f":"'State Population'!D56","v":""},313830990,null,null,null,null,{"$f":"'State Disposal'!C58","v":0},0]
[2013,{"$f":"'State Population'!D57","v":""},315993715,null,null,null,null,{"$f":"'State Disposal'!C59","v":0},0]
[2014,{"$f":"'State Population'!D58","v":""},318301008,null,null,null,null,{"$f":"'State Disposal'!C60","v":0},0]
[2015,{"$f":"'State Population'!D59","v":""},320635163,null,null,null,null,{"$f":"'State Disposal'!C61","v":0},0]
[2016,{"$f":"'State Population'!D60","v":""},322941311,null,null,null,null,{"$f":"'State Disposal'!C62","v":0},0]
[2017,{"$f":"'State Population'!D61","v":""},324985539,null,null,null,null,{"$f":"'State Disposal'!C63","v":0},0]
[2018,{"$f":"'State Population'!D62","v":""},326687501,null,null,null,null,{"$f":"'State Disposal'!C64","v":0},{"$f":"SUM(H32:H61)","v":0}]
[2019,{"$f":"'State Population'!D63","v":""},328239523,null,null,null,null,{"$f":"'State Disposal'!C65","v":0},0]
[2020,{"$f":"'State Population'!D64","v":""},0,null,null,null,null,{"$f":"'State Disposal'!C66","v":0},0]
[null,null,null,null,null,null,null,{"$f":"'State Disposal'!C67","v":0},0]
[]
["Sources:  "]
["1959-1989 population: CA DOF (2001a) California Historical Population Estimates, with Components of Change and Crude Rates, July 1, 1941-1990, California Department of Finance, Demographic Research Unit, May 2001."]
["1990-1999 population: CA DOF (2001b) Historical Adjusted City, County and State Population Estimates, 1991-2000, with Adjusted 1990 Census Counts, California Department of Finance, Sacramento, California, September 2001."]
["EPA (1999a) Characterization of Municipal Solid Waste in the United States:  1998 Update, Environmental Protection Agency, Municipal and Solid Waste Division, Office of Solid Waste, Washington, D.C., EPA 530-, July 1999.  "]
["U.S. Census Bureau (2000) Historical National Population Estimates:  July 1, 1900 to July 1, 1999, Population Estimates Program, Population Division, U.S. Census Bureau, revised date:  June 28, 2000. <http://www.census.gov/population/estimates/nation/popclockest.txt>."]
["U.S. Census Bureau (2010-2019). American FactFinder. https://factfinder.census.gov/"]

{"sheet":"MSW Landfilled","index":16,"n_rows":164,"n_cols":66,"rows_kept":164,"cut":false,"hidden":false,"merged":[]}
["Landfilled, By State (tons)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent Landfilled of MSW Generated"]
[null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,null,null,null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,null,null,"BioCycle"]
["AL",{"$f":"AJ4*'MSW Generated'!B4","v":4092000},{"$f":"AK4*'MSW Generated'!C4","v":4005000},{"$f":"AL4*'MSW Generated'!D4","v":4160000},{"$f":"AM4*'MSW Generated'!E4","v":4184000},{"$f":"AN4*'MSW Generated'!F4","v":4248000},{"$f":"AO4*'MSW Generated'!G4","v":4313600},{"$f":"AP4*'MSW Generated'!H4","v":4103250},{"$f":"AQ4*'MSW Generated'!I4","v":3995280},{"$f":"AR4*'MSW Generated'!J4","v":4053600},{"$f":"AS4*'MSW Generated'!K4","v":4111200},{"$f":"AT4*'MSW Generated'!L4","v":3195000},{"$f":"AU4*'MSW Generated'!M4","v":3490400.5883333334},{"$f":"AV4*'MSW Generated'!N4","v":3785801.1766666668},{"$f":"AW4*'MSW Generated'!O4","v":4592789.0285},{"$f":"AX4*'MSW Generated'!P4","v":5473835.0560000008},{"$f":"AY4*'MSW Generated'!Q4","v":5843293.8200000012},6210696,{"$f":"BA4*'MSW Generated'!S4","v":5452145.4112818651},{"$f":"BB4*'MSW Generated'!T4","v":4693594.8225637311},{"$f":"BC4*'MSW Generated'!U4","v":2943619.1378772776},{"$f":"BD4*'MSW Generated'!V4","v":3025322.7353505972},{"$f":"BE4*'MSW Generated'!W4","v":3036409.3591965348},{"$f":"BF4*'MSW Generated'!X4","v":3040265.576186426},{"$f":"BG4*'MSW Generated'!Y4","v":3073766.4612861057},{"$f":"BH4*'MSW Generated'!Z4","v":3113895.2193371616},{"$f":"BI4*'MSW Generated'!AA4","v":3158603.2350637126},{"$f":"BJ4*'MSW Generated'!AB4","v":3215361.9288836741},{"$f":"BK4*'MSW Generated'!AC4","v":3227051.086634282},{"$f":"BL4*'MSW Generated'!AD4","v":3227051.086634282},{"$f":"BM4*'MSW Generated'!AE4","v":0},{"$f":"BN4*'MSW Generated'!AF4","v":0},null,null,"AL",0.93,0.89,0.8,0.8,0.8,0.8,0.75,0.72,0.72,0.72,0.71,{"$f":"AT4","v":0.71},{"$f":"AU4","v":0.71},{"$f":"AVERAGE(AV4,AX4)","v":0.79899999999999993},0.88800000000000001,{"$f":"AX4","v":0.88800000000000001},{"$f":"R4/'MSW Generated'!R4","v":0.88770604871716552},{"$f":"AZ4","v":0.88770604871716552},0.88770604871716552,0.88770604871716552,0.88770604871716552,0.88770604871716552,0.88770604871716552,{"$f":"BF4","v":0.88770604871716552},0.88770604871716552,0.88770604871716552,0.88770604871716552,0.88770604871716552,0.88770604871716552]
["AK",{"$f":"AJ5*'MSW Generated'!B5","v":434350},{"$f":"AK5*'MSW Generated'!C5","v":395000},{"$f":"AL5*'MSW Generated'!D5","v":395000},{"$f":"AM5*'MSW Generated'!E5","v":395000},{"$f":"AN5*'MSW Generated'!F5","v":395000},{"$f":"AO5*'MSW Generated'!G5","v":395000},{"$f":"AP5*'MSW Generated'!H5","v":390000},{"$f":"AQ5*'MSW Generated'!I5","v":436800},{"$f":"AR5*'MSW Generated'!J5","v":526500},{"$f":"AS5*'MSW Generated'!K5","v":553500},{"$f":"AT5*'MSW Generated'!L5","v":562520},{"$f":"AU5*'MSW Generated'!M5","v":573365.04666666663},{"$f":"AV5*'MSW Generated'!N5","v":584210.09333333327},{"$f":"AW5*'MSW Generated'!O5","v":622630.86599999992},{"$f":"AX5*'MSW Generated'!P5","v":662056.78933333326},{"$f":"AY5*'MSW Generated'!Q5","v":673906.98666666646},733708,{"$f":"BA5*'MSW Generated'!S5","v":675181.8274654604},{"$f":"BB5*'MSW Generated'!T5","v":616655.65493092081},{"$f":"BC5*'MSW Generated'!U5","v":386739.68588183512},{"$f":"BD5*'MSW Generated'!V5","v":397474.09890954563},{"$f":"BE5*'MSW Generated'!W5","v":398930.68592805497},{"$f":"BF5*'MSW Generated'!X5","v":399437.32489101478},{"$f":"BG5*'MSW Generated'!Y5","v":403838.75088172796},{"$f":"BH5*'MSW Generated'!Z5","v":409110.96259002824},{"$f":"BI5*'MSW Generated'!AA5","v":414984.80806684331},{"$f":"BJ5*'MSW Generated'!AB5","v":422441.90030290768},{"$f":"BK5*'MSW Generated'!AC5","v":423977.6496593795},{"$f":"BL5*'MSW Generated'!AD5","v":423977.6496593795},{"$f":"BM5*'MSW Generated'!AE5","v":0},{"$f":"BN5*'MSW Generated'!AF5","v":0},null,null,"AK",0.85,0.79,0.79,0.79,0.79,0.79,0.78,0.78,0.78,0.82,0.82,{"$f":"AT5","v":0.82},{"$f":"AU5","v":0.82},{"$f":"AVERAGE(AV5,AX5)","v":0.85799999999999998},0.89600000000000002,{"$f":"AX5","v":0.89600000000000002},{"$f":"R5/'MSW Generated'!R5","v":0.95865181340921979},{"$f":"AZ5","v":0.95865181340921979},0.95865181340921979,{"$f":"BB5","v":0.95865181340921979},{"$f":"BC5","v":0.95865181340921979},0.95865181340921979,0.95865181340921979,0.95865181340921979,0.95865181340921979,{"$f":"BH5","v":0.95865181340921979},0.95865181340921979,0.95865181340921979,0.95865181340921979]
["AZ",{"$f":"AJ6*'MSW Generated'!B6","v":2945000},{"$f":"AK6*'MSW Generated'!C6","v":2755000},{"$f":"AL6*'MSW Generated'!D6","v":3856710},{"$f":"AM6*'MSW Generated'!E6","v":3240000},{"$f":"AN6*'MSW Generated'!F6","v":3990000},{"$f":"AO6*'MSW Generated'!G6","v":4050000},{"$f":"AP6*'MSW Generated'!H6","v":4201960},{"$f":"AQ6*'MSW Generated'!I6","v":4674000},{"$f":"AR6*'MSW Generated'!J6","v":4267860},{"$f":"AS6*'MSW Generated'!K6","v":3838380},{"$f":"AT6*'MSW Generated'!L6","v":4772500},{"$f":"AU6*'MSW Generated'!M6","v":4432089.9999999991},{"$f":"AV6*'MSW Generated'!N6","v":4093650},{"$f":"AW6*'MSW Generated'!O6","v":4697510.7685000002},{"$f":"AX6*'MSW Generated'!P6","v":5283575.7865000004},{"$f":"AY6*'MSW Generated'!Q6","v":5933120.6797500001},7172000,{"$f":"BA6*'MSW Generated'!S6","v":6553864.8898194609},{"$f":"BB6*'MSW Generated'!T6","v":5935729.7796389209},{"$f":"BC6*'MSW Generated'!U6","v":3722632.3185411589},{"$f":"BD6*'MSW Generated'!V6","v":3825958.3394185039},{"$f":"BE6*'MSW Generated'!W6","v":3839978.9794195592},{"$f":"BF6*'MSW Generated'!X6","v":3844855.7237677523},{"$f":"BG6*'MSW Generated'!Y6","v":3887222.4402926811},{"$f":"BH6*'MSW Generated'!Z6","v":3937971.0611660676},{"$f":"BI6*'MSW Generated'!AA6","v":3994510.8159529334},{"$f":"BJ6*'MSW Generated'!AB6","v":4066290.3968279036},{"$f":"BK6*'MSW Generated'!AC6","v":4081073.0281333644},{"$f":"BL6*'MSW Generated'!AD6","v":4081073.0281333644},{"$f":"BM6*'MSW Generated'!AE6","v":0},{"$f":"BN6*'MSW Generated'!AF6","v":0},null,null,"AZ",0.95,0.95,0.93,0.9,0.95,0.9,0.86,0.82,0.83,0.74,0.83,{"$f":"AVERAGE(AT6,AV6)","v":0.8274999999999999},0.82499999999999996,0.81400000000000006,0.80300000000000005,0.80300000000000005,{"$f":"R6/'MSW Generated'!R6","v":0.87489117229683699},0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699,0.87489117229683699]
["AR",{"$f":"AJ7*'MSW Generated'!B7","v":1840000},{"$f":"AK7*'MSW Generated'!C7","v":1760000},{"$f":"AL7*'MSW Generated'!D7","v":1830900},{"$f":"AM7*'MSW Generated'!E7","v":1787820},{"$f":"AN7*'MSW Generated'!F7","v":1507800},{"$f":"AO7*'MSW Generated'!G7","v":1593960},{"$f":"AP7*'MSW Generated'!H7","v":1357020},{"$f":"AQ7*'MSW Generated'!I7","v":2700810},{"$f":"AR7*'MSW Generated'!J7","v":2221720},{"$f":"AS7*'MSW Generated'!K7","v":2194020},{"$f":"AT7*'MSW Generated'!L7","v":1110240},{"$f":"AU7*'MSW Generated'!M7","v":1778554.966},{"$f":"AV7*'MSW Generated'!N7","v":2530082.7439999999},{"$f":"AW7*'MSW Generated'!O7","v":2764574.4172499999},{"$f":"AX7*'MSW Generated'!P7","v":2974338.15},{"$f":"AY7*'MSW Generated'!Q7","v":2857361.665},2900689,{"$f":"BA7*'MSW Generated'!S7","v":3413827.4485352747},{"$f":"BB7*'MSW Generated'!T7","v":3926965.8970705499},{"$f":"BC7*'MSW Generated'!U7","v":2462822.7201968543},{"$f":"BD7*'MSW Generated'!V7","v":2531181.2498686709},{"$f":"BE7*'MSW Generated'!W7","v":2540457.0385557027},{"$f":"BF7*'MSW Generated'!X7","v":2543683.3998381482},{"$f":"BG7*'MSW Generated'!Y7","v":2571712.4134793943},{"$f":"BH7*'MSW Generated'!Z7","v":2605286.7355748443},{"$f":"BI7*'MSW Generated'!AA7","v":2642692.3616931983},{"$f":"BJ7*'MSW Generated'!AB7","v":2690180.366819195},{"$f":"BK7*'MSW Generated'!AC7","v":2699960.2744566081},{"$f":"BL7*'MSW Generated'!AD7","v":2699960.2744566081},{"$f":"BM7*'MSW Generated'!AE7","v":0},{"$f":"BN7*'MSW Generated'!AF7","v":0},null,null,"AR",0.92,0.88,0.85,0.83,0.7,0.74,0.63,0.63,0.67,0.54,0.54,{"$f":"AVERAGE(AT7,AV7)","v":0.58150000000000002},0.623,0.70650000000000002,0.79,0.79,{"$f":"R7/'MSW Generated'!R7","v":0.83621248820211469},0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469,0.83621248820211469]
["CA",{"$f":"AJ8*'MSW Generated'!B8","v":43500000},{"$f":"AK8*'MSW Generated'!C8","v":36450000},{"$f":"AL8*'MSW Generated'!D8","v":38745450},{"$f":"AM8*'MSW Generated'!E8","v":38726310},{"$f":"AN8*'MSW Generated'!F8","v":32850000},{"$f":"AO8*'MSW Generated'!G8","v":32120000},{"$f":"AP8*'MSW Generated'!H8","v":31680000},{"$f":"AQ8*'MSW Generated'!I8","v":31499999.999999996},{"$f":"AR8*'MSW Generated'!J8","v":37520000},{"$f":"AS8*'MSW Generated'!K8","v":37800000},{"$f":"AT8*'MSW Generated'!L8","v":37677000},{"$f":"AU8*'MSW Generated'!M8","v":39738274.999999993},{"$f":"AV8*'MSW Generated'!N8","v":41832000},{"$f":"AW8*'MSW Generated'!O8","v":43845750},{"$f":"AX8*'MSW Generated'!P8","v":45883100},{"$f":"AY8*'MSW Generated'!Q8","v":37644757},29926000,{"$f":"BA8*'MSW Generated'!S8","v":33308028.214036774},{"$f":"BB8*'MSW Generated'!T8","v":36690056.428073548},{"$f":"BC8*'MSW Generated'!U8","v":23010412.350097574},{"$f":"BD8*'MSW Generated'!V8","v":23649093.300413463},{"$f":"BE8*'MSW Generated'!W8","v":23735757.972137742},{"$f":"BF8*'MSW Generated'!X8","v":23765902.205780968},{"$f":"BG8*'MSW Generated'!Y8","v":24027780.235556509},{"$f":"BH8*'MSW Generated'!Z8","v":24341468.666906349},{"$f":"BI8*'MSW Generated'!AA8","v":24690953.375707515},{"$f":"BJ8*'MSW Generated'!AB8","v":25134638.814643778},{"$f":"BK8*'MSW Generated'!AC8","v":25226013.52287481},{"$f":"BL8*'MSW Generated'!AD8","v":25226013.52287481},{"$f":"BM8*'MSW Generated'!AE8","v":0},{"$f":"BN8*'MSW Generated'!AF8","v":0},null,null,"CA",0.87,0.81,0.87,0.87,0.73,0.73,0.72,0.7,0.67,0.63,0.56999999999999995,0.5754999999999999,0.58099999999999996,0.58499999999999996,0.58899999999999997,0.58899999999999997,{"$f":"R8/'MSW Generated'!R8","v":0.59940712254136119},0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119,0.59940712254136119]
["CO",{"$f":"AJ9*'MSW Generated'!B9","v":1600000},{"$f":"AK9*'MSW Generated'!C9","v":2016000},{"$f":"AL9*'MSW Generated'!D9","v":2555000},{"$f":"AM9*'MSW Generated'!E9","v":3520000},{"$f":"AN9*'MSW Generated'!F9","v":2268000},{"$f":"AO9*'MSW Generated'!G9","v":2460000},{"$f":"AP9*'MSW Generated'!H9","v":2333130},{"$f":"AQ9*'MSW Generated'!I9","v":2528880},{"$f":"AR9*'MSW Generated'!J9","v":4169699.9999999995},{"$f":"AS9*'MSW Generated'!K9","v":5293100},{"$f":"AT9*'MSW Generated'!L9","v":5881500},{"$f":"AU9*'MSW Generated'!M9","v":6649708.1039999994},{"$f":"AV9*'MSW Generated'!N9","v":7458912.216},{"$f":"AW9*'MSW Generated'!O9","v":7045979.4015000006},{"$f":"AX9*'MSW Generated'!P9","v":6636966.3420000002},{"$f":"AY9*'MSW Generated'!Q9","v":7116015.3559999997},8208407,{"$f":"BA9*'MSW Generated'!S9","v":7634959.4212417025},{"$f":"BB9*'MSW Generated'!T9","v":7061511.842483405},{"$f":"BC9*'MSW Generated'!U9","v":4428674.009514791},{"$f":"BD9*'MSW Generated'!V9","v":4551597.0446173847},{"$f":"BE9*'MSW Generated'!W9","v":4568276.8664897121},{"$f":"BF9*'MSW Generated'!X9","v":4574078.5436626961},{"$f":"BG9*'MSW Generated'!Y9","v":4624480.6141029922},{"$f":"BH9*'MSW Generated'!Z9","v":4684854.3171843542},{"$f":"BI9*'MSW Generated'!AA9","v":4752117.5119086336},{"$f":"BJ9*'MSW Generated'!AB9","v":4837510.9477984877},{"$f":"BK9*'MSW Generated'!AC9","v":4855097.2817290947},{"$f":"BL9*'MSW Generated'!AD9","v":4855097.2817290947},{"$f":"BM9*'MSW Generated'!AE9","v":0},{"$f":"BN9*'MSW Generated'!AF9","v":0},null,null,"CO",0.8,0.84,0.73,0.8,0.81,0.82,0.83,0.82,0.82,{"$f":"AR9","v":0.82},0.9,0.93599999999999994,0.97199999999999998,0.92300000000000004,0.874,0.874,{"$f":"R9/'MSW Generated'!R9","v":0.94458023902172672},0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672,0.94458023902172672]
["CT",{"$f":"AJ10*'MSW Generated'!B10","v":1189000},{"$f":"AK10*'MSW Generated'!C10","v":580000},{"$f":"AL10*'MSW Generated'!D10","v":696000},{"$f":"AM10*'MSW Generated'!E10","v":506220},{"$f":"AN10*'MSW Generated'!F10","v":406700.00000000006},{"$f":"AO10*'MSW Generated'!G10","v":516970.00000000006},{"$f":"AP10*'MSW Generated'!H10","v":501670.00000000006},{"$f":"AQ10*'MSW Generated'!I10","v":501500.00000000006},{"$f":"AR10*'MSW Generated'!J10","v":365640},{"$f":"AS10*'MSW Generated'!K10","v":348480},{"$f":"AT10*'MSW Generated'!L10","v":388080},{"$f":"AU10*'MSW Generated'!M10","v":808432.21049999993},{"$f":"AV10*'MSW Generated'!N10","v":1257943.122},{"$f":"AW10*'MSW Generated'!O10","v":813017.35649999999},{"$f":"AX10*'MSW Generated'!P10","v":373829.125},{"$f":"AY10*'MSW Generated'!Q10","v":370085.41100000002},372377,{"$f":"BA10*'MSW Generated'!S10","v":379473.52142381296},{"$f":"BB10*'MSW Generated'!T10","v":386570.04284762591},{"$f":"BC10*'MSW Generated'!U10","v":242439.96750336449},{"$f":"BD10*'MSW Generated'!V10","v":249169.17280762945},{"$f":"BE10*'MSW Generated'!W10","v":250082.28031204303},{"$f":"BF10*'MSW Generated'!X10","v":250399.88292227383},{"$f":"BG10*'MSW Generated'!Y10","v":253159.05559865388},{"$f":"BH10*'MSW Generated'!Z10","v":256464.1077613681},{"$f":"BI10*'MSW Generated'!AA10","v":260146.3130237314},{"$f":"BJ10*'MSW Generated'!AB10","v":264821.0264430659},{"$f":"BK10*'MSW Generated'!AC10","v":265783.75935532799},{"$f":"BL10*'MSW Generated'!AD10","v":265783.75935532799},{"$f":"BM10*'MSW Generated'!AE10","v":0},{"$f":"BN10*'MSW Generated'!AF10","v":0},null,null,"CT",0.41,0.2,0.24,0.22,0.14000000000000001,0.17,0.17,0.17,0.12,0.11,0.12,0.24099999999999999,0.36199999999999999,0.23549999999999999,0.109,0.109,{"$f":"R10/'MSW Generated'!R10","v":0.11079572249729465},0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465,0.11079572249729465]
["DE",{"$f":"AJ11*'MSW Generated'!B11","v":323750},{"$f":"AK11*'MSW Generated'!C11","v":540000},{"$f":"AL11*'MSW Generated'!D11","v":513500},{"$f":"AM11*'MSW Generated'!E11","v":609000},{"$f":"AN11*'MSW Generated'!F11","v":660000},{"$f":"AO11*'MSW Generated'!G11","v":588000},{"$f":"AP11*'MSW Generated'!H11","v":552720},{"$f":"AQ11*'MSW Generated'!I11","v":582610},{"$f":"AR11*'MSW Generated'!J11","v":396000},{"$f":"AS11*'MSW Generated'!K11","v":680000},{"$f":"AT11*'MSW Generated'!L11","v":846650},{"$f":"AU11*'MSW Generated'!M11","v":1450879.8074999999},{"$f":"AV11*'MSW Generated'!N11","v":2186775.1800000002},{"$f":"AW11*'MSW Generated'!O11","v":1769918.7150000001},{"$f":"AX11*'MSW Generated'!P11","v":1287552},{"$f":"AY11*'MSW Generated'!Q11","v":1086593.9839999999},885283,{"$f":"BA11*'MSW Generated'!S11","v":904883.24925513414},{"$f":"BB11*'MSW Generated'!T11","v":924483.49851026828},{"$f":"BC11*'MSW Generated'!U11","v":579795.96061087446},{"$f":"BD11*'MSW Generated'!V11","v":595888.87669939012},{"$f":"BE11*'MSW Generated'!W11","v":598072.57622762525},{"$f":"BF11*'MSW Generated'!X11","v":598832.12388962018},{"$f":"BG11*'MSW Generated'!Y11","v":605430.69420320028},{"$f":"BH11*'MSW Generated'!Z11","v":613334.73706083419},{"$f":"BI11*'MSW Generated'!AA11","v":622140.74276708672},{"$f":"BJ11*'MSW Generated'!AB11","v":633320.33491707337},{"$f":"BK11*'MSW Generated'!AC11","v":635622.71376749524},{"$f":"BL11*'MSW Generated'!AD11","v":635622.71376749524},{"$f":"BM11*'MSW Generated'!AE11","v":0},{"$f":"BN11*'MSW Generated'!AF11","v":0},null,null,"DE",0.37,0.72,0.65,0.57999999999999996,0.6,0.49,0.56000000000000005,0.49,0.48,0.34,0.41,0.60299999999999998,0.79600000000000004,0.84600000000000009,0.89600000000000002,0.89600000000000002,{"$f":"R11/'MSW Generated'!R11","v":0.8956429014409677},0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677,0.8956429014409677]
["DC",{"$f":"AJ12*'MSW Generated'!B12","v":475650},{"$f":"AK12*'MSW Generated'!C12","v":676450},{"$f":"AL12*'MSW Generated'!D12","v":101090},{"$f":"AM12*'MSW Generated'!E12","v":101090},{"$f":"AN12*'MSW Generated'!F12","v":225000},{"$f":"AO12*'MSW Generated'!G12","v":38400},{"$f":"AP12*'MSW Generated'!H12","v":0},{"$f":"AQ12*'MSW Generated'!I12","v":0},{"$f":"AR12*'MSW Generated'!J12","v":0},{"$f":"AS12*'MSW Generated'!K12","v":33000},{"$f":"AT12*'MSW Generated'!L12","v":25000},{"$f":"AU12*'MSW Generated'!M12","v":29425.691666666669},{"$f":"AV12*'MSW Generated'!N12","v":33851.383333333339},{"$f":"AW12*'MSW Generated'!O12","v":38277.075000000004},{"$f":"AX12*'MSW Generated'!P12","v":42702.766666666677},{"$f":"AY12*'MSW Generated'!Q12","v":47128.458333333343},997150,{"$f":"BA12*'MSW Generated'!S12","v":997150},{"$f":"BB12*'MSW Generated'!T12","v":997150},{"$f":"BC12*'MSW Generated'!U12","v":625369.23920736916},{"$f":"BD12*'MSW Generated'!V12","v":642727.0950301307},{"$f":"BE12*'MSW Generated'!W12","v":645082.43829811597},{"$f":"BF12*'MSW Generated'!X12","v":645901.6881304587},{"$f":"BG12*'MSW Generated'!Y12","v":653018.9210489362},{"$f":"BH12*'MSW Generated'!Z12","v":661544.2396167526},{"$f":"BI12*'MSW Generated'!AA12","v":671042.41736047622},{"$f":"BJ12*'MSW Generated'!AB12","v":683100.7508302707},{"$f":"BK12*'MSW Generated'!AC12","v":685584.10188455961},{"$f":"BL12*'MSW Generated'!AD12","v":685584.10188455961},{"$f":"BM12*'MSW Generated'!AE12","v":0},{"$f":"BN12*'MSW Generated'!AF12","v":0},null,null,"DC",0.63,0.83,0.11,0.11,0.25,0.15,0,0,0,0.15,0.05,{"$f":"AT12","v":0.05},{"$f":"AU12","v":0.05},0.05,{"$f":"AV12","v":0.05},0.05,{"$f":"R12/'MSW Generated'!R12","v":0.96708994329263498},0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498,0.96708994329263498]
["FL",{"$f":"AJ13*'MSW Generated'!B13","v":11712000},{"$f":"AK13*'MSW Generated'!C13","v":11594000},{"$f":"AL13*'MSW Generated'!D13","v":9506000},{"$f":"AM13*'MSW Generated'!E13","v":9118000},{"$f":"AN13*'MSW Generated'!F13","v":9660010},{"$f":"AO13*'MSW Generated'!G13","v":9238560},{"$f":"AP13*'MSW Generated'!H13","v":9238560},{"$f":"AQ13*'MSW Generated'!I13","v":10155310},{"$f":"AR13*'MSW Generated'!J13","v":10696500},{"$f":"AS13*'MSW Generated'!K13","v":13920480.000000002},{"$f":"AT13*'MSW Generated'!L13","v":13888000.000000002},{"$f":"AU13*'MSW Generated'!M13","v":13111542.4125},{"$f":"AV13*'MSW Generated'!N13","v":12297111.65},{"$f":"AW13*'MSW Generated'!O13","v":13512751.464},{"$f":"AX13*'MSW Generated'!P13","v":14777076.754000001},{"$f":"AY13*'MSW Generated'!Q13","v":13367420.968},11060279,{"$f":"BA13*'MSW Generated'!S13","v":10990792.192042492},{"$f":"BB13*'MSW Generated'!T13","v":10921305.384084985},{"$f":"BC13*'MSW Generated'!U13","v":6849369.1412491314},{"$f":"BD13*'MSW Generated'!V13","v":7039481.4054554151},{"$f":"BE13*'MSW Generated'!W13","v":7065278.3498609886},{"$f":"BF13*'MSW Generated'!X13","v":7074251.2000890132},{"$f":"BG13*'MSW Generated'!Y13","v":7152202.8364449823},{"$f":"BH13*'MSW Generated'!Z13","v":7245576.5591303706},{"$f":"BI13*'MSW Generated'!AA13","v":7349605.5414615376},{"$f":"BJ13*'MSW Generated'!AB13","v":7481674.6807552837},{"$f":"BK13*'MSW Generated'!AC13","v":7508873.6330089858},{"$f":"BL13*'MSW Generated'!AD13","v":7508873.6330089858},{"$f":"BM13*'MSW Generated'!AE13","v":0},{"$f":"BN13*'MSW Generated'!AF13","v":0},null,null,"FL",0.64,0.62,0.49,0.47,0.41,0.38,0.38,0.43,0.45,0.56000000000000005,0.56000000000000005,0.51900000000000002,0.47799999999999998,0.49199999999999999,0.50600000000000001,0.50600000000000001,{"$f":"R13/'MSW Generated'!R13","v":0.46802233434257451},0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451,0.46802233434257451]
["GA",{"$f":"AJ14*'MSW Generated'!B14","v":3850000},{"$f":"AK14*'MSW Generated'!C14","v":4004000},{"$f":"AL14*'MSW Generated'!D14","v":5100000},{"$f":"AM14*'MSW Generated'!E14","v":6715000},{"$f":"AN14*'MSW Generated'!F14","v":7225000},{"$f":"AO14*'MSW Generated'!G14","v":7225000},{"$f":"AP14*'MSW Generated'!H14","v":6515520},{"$f":"AQ14*'MSW Generated'!I14","v":9665700},{"$f":"AR14*'MSW Generated'!J14","v":7091700},{"$f":"AS14*'MSW Generated'!K14","v":7537200},{"$f":"AT14*'MSW Generated'!L14","v":6755760},{"$f":"AU14*'MSW Generated'!M14","v":8863278.4955000002},{"$f":"AV14*'MSW Generated'!N14","v":11232213.541999999},{"$f":"AW14*'MSW Generated'!O14","v":11018022.016124999},{"$f":"AX14*'MSW Generated'!P14","v":10805147.619000001},{"$f":"AY14*'MSW Generated'!Q14","v":10634673.5265},7195075,{"$f":"BA14*'MSW Generated'!S14","v":7188600.30470098},{"$f":"BB14*'MSW Generated'!T14","v":7182125.6094019599},{"$f":"BC14*'MSW Generated'!U14","v":4504317.7337847529},{"$f":"BD14*'MSW Generated'!V14","v":4629340.3490672708},{"$f":"BE14*'MSW Generated'!W14","v":4646305.0697250757},{"$f":"BF14*'MSW Generated'!X14","v":4652205.8421277897},{"$f":"BG14*'MSW Generated'!Y14","v":4703468.8023763737},{"$f":"BH14*'MSW Generated'!Z14","v":4764873.7151921233},{"$f":"BI14*'MSW Generated'!AA14","v":4833285.7952360967},{"$f":"BJ14*'MSW Generated'!AB14","v":4920137.7890385538},{"$f":"BK14*'MSW Generated'!AC14","v":4938024.5053842831},{"$f":"BL14*'MSW Generated'!AD14","v":4938024.5053842831},{"$f":"BM14*'MSW Generated'!AE14","v":0},{"$f":"BN14*'MSW Generated'!AF14","v":0},null,null,"GA",0.875,0.91,0.85,0.85,0.85,{"$f":"AN14","v":0.85},0.66,0.66,0.66,{"$f":"AR14","v":0.66},{"$f":"AS14","v":0.66},0.78649999999999998,0.91299999999999992,0.90949999999999998,0.90600000000000003,0.90600000000000003,{"$f":"R14/'MSW Generated'!R14","v":0.62295620330204038},0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038,0.62295620330204038]
["HI",{"$f":"AJ15*'MSW Generated'!B15","v":996000},{"$f":"AK15*'MSW Generated'!C15","v":702000},{"$f":"AL15*'MSW Generated'!D15","v":702000},{"$f":"AM15*'MSW Generated'!E15","v":980000},{"$f":"AN15*'MSW Generated'!F15","v":1040000},{"$f":"AO15*'MSW Generated'!G15","v":1000000},{"$f":"AP15*'MSW Generated'!H15","v":1043700},{"$f":"AQ15*'MSW Generated'!I15","v":1020000},{"$f":"AR15*'MSW Generated'!J15","v":897000},{"$f":"AS15*'MSW Generated'!K15","v":697080},{"$f":"AT15*'MSW Generated'!L15","v":828960},{"$f":"AU15*'MSW Generated'!M15","v":745739.46799999999},{"$f":"AV15*'MSW Generated'!N15","v":643060.152},{"$f":"AW15*'MSW Generated'!O15","v":680484.82074999996},{"$f":"AX15*'MSW Generated'!P15","v":716603.68499999994},{"$f":"AY15*'MSW Generated'!Q15","v":762306.84250000003},483000,{"$f":"BA15*'MSW Generated'!S15","v":786010.29896907217},{"$f":"BB15*'MSW Generated'!T15","v":1089020.5979381443},{"$f":"BC15*'MSW Generated'!U15","v":682986.49432255083},{"$f":"BD15*'MSW Generated'!V15","v":701943.58455674618},{"$f":"BE15*'MSW Generated'!W15","v":704515.93308410014},{"$f":"BF15*'MSW Generated'!X15","v":705410.66300665797},{"$f":"BG15*'MSW Generated'!Y15","v":713183.62920887955},{"$f":"BH15*'MSW Generated'!Z15","v":722494.41246549762},{"$f":"BI15*'MSW Generated'!AA15","v":732867.68750515336},{"$f":"BJ15*'MSW Generated'!AB15","v":746036.99355280236},{"$f":"BK15*'MSW Generated'!AC15","v":748749.14363055583},{"$f":"BL15*'MSW Generated'!AD15","v":748749.14363055583},{"$f":"BM15*'MSW Generated'!AE15","v":0},{"$f":"BN15*'MSW Generated'!AF15","v":0},null,null,"HI",0.83,0.54,0.54,0.49,0.52,0.5,0.49,0.48,0.46,0.37,0.44,0.47199999999999998,0.504,0.497,0.49,0.49,{"$f":"R15/'MSW Generated'!R15","v":0.29290479078229231},0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231,0.29290479078229231]
["ID",{"$f":"AJ16*'MSW Generated'!B16","v":807500},{"$f":"AK16*'MSW Generated'!C16","v":765000},{"$f":"AL16*'MSW Generated'!D16","v":765000},{"$f":"AM16*'MSW Generated'!E16","v":797400},{"$f":"AN16*'MSW Generated'!F16","v":797400},{"$f":"AO16*'MSW Generated'!G16","v":797400},{"$f":"AP16*'MSW Generated'!H16","v":797400},{"$f":"AQ16*'MSW Generated'!I16","v":797400},{"$f":"AR16*'MSW Generated'!J16","v":888300},{"$f":"AS16*'MSW Generated'!K16","v":714600},{"$f":"AT16*'MSW Generated'!L16","v":977400},{"$f":"AU16*'MSW Generated'!M16","v":987903.99999999988},{"$f":"AV16*'MSW Generated'!N16","v":998439.99999999988},{"$f":"AW16*'MSW Generated'!O16","v":996607.99999999988},{"$f":"AX16*'MSW Generated'!P16","v":994776},{"$f":"AY16*'MSW Generated'!Q16","v":1064572.452},1138804,{"$f":"BA16*'MSW Generated'!S16","v":1336598.5871572376},{"$f":"BB16*'MSW Generated'!T16","v":1534393.1743144752},{"$f":"BC16*'MSW Generated'!U16","v":962304.86091964436},{"$f":"BD16*'MSW Generated'!V16","v":989014.75962613802},{"$f":"BE16*'MSW Generated'!W16","v":992639.11166300729},{"$f":"BF16*'MSW Generated'!X16","v":993899.75584974443},{"$f":"BG16*'MSW Generated'!Y16","v":1004851.6022220234},{"$f":"BH16*'MSW Generated'!Z16","v":1017970.1807902572},{"$f":"BI16*'MSW Generated'!AA16","v":1032585.774330241},{"$f":"BJ16*'MSW Generated'!AB16","v":1051140.8809537787},{"$f":"BK16*'MSW Generated'!AC16","v":1054962.2086448255},{"$f":"BL16*'MSW Generated'!AD16","v":1054962.2086448255},{"$f":"BM16*'MSW Generated'!AE16","v":0},{"$f":"BN16*'MSW Generated'!AF16","v":0},null,null,"ID",0.95,0.9,0.9,0.9,0.9,{"$f":"AN16","v":0.9},0.9,0.9,0.9,0.9,0.9,0.90799999999999992,0.91599999999999993,0.91599999999999993,0.91600000000000004,0.91600000000000004,{"$f":"R16/'MSW Generated'!R16","v":0.91958132872090792},0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792,0.91958132872090792]
["IL",{"$f":"AJ17*'MSW Generated'!B17","v":12052000},{"$f":"AK17*'MSW Generated'!C17","v":12556000},{"$f":"AL17*'MSW Generated'!D17","v":12301800},{"$f":"AM17*'MSW Generated'!E17","v":11478480},{"$f":"AN17*'MSW Generated'!F17","v":11850000},{"$f":"AO17*'MSW Generated'!G17","v":10237680},{"$f":"AP17*'MSW Generated'!H17","v":10184000},{"$f":"AQ17*'MSW Generated'!I17","v":9637920},{"$f":"AR17*'MSW Generated'!J17","v":9443000},{"$f":"AS17*'MSW Generated'!K17","v":10136250},{"$f":"AT17*'MSW Generated'!L17","v":10722420},{"$f":"AU17*'MSW Generated'!M17","v":10571182.508750001},{"$f":"AV17*'MSW Generated'!N17","v":10414231.425000001},{"$f":"AW17*'MSW Generated'!O17","v":18104580.906500001},{"$f":"AX17*'MSW Generated'!P17","v":25146613.758000001},{"$f":"AY17*'MSW Generated'!Q17","v":20803250.265000001},16647170,{"$f":"BA17*'MSW Generated'!S17","v":13569328.04416983},{"$f":"BB17*'MSW Generated'!T17","v":10491486.088339662},{"$f":"BC17*'MSW Generated'!U17","v":6579805.1178054158},{"$f":"BD17*'MSW Generated'!V17","v":6762435.3167603454},{"$f":"BE17*'MSW Generated'!W17","v":6787216.9956745841},{"$f":"BF17*'MSW Generated'!X17","v":6795836.7100795368},{"$f":"BG17*'MSW Generated'!Y17","v":6870720.4789725607},{"$f":"BH17*'MSW Generated'!Z17","v":6960419.3819990978},{"$f":"BI17*'MSW Generated'!AA17","v":7060354.1958815148},{"$f":"BJ17*'MSW Generated'!AB17","v":7187225.6172794085},{"$f":"BK17*'MSW Generated'!AC17","v":7213354.1265694201},{"$f":"BL17*'MSW Generated'!AD17","v":7213354.1265694201},{"$f":"BM17*'MSW Generated'!AE17","v":0},{"$f":"BN17*'MSW Generated'!AF17","v":0},null,null,"IL",0.92,0.86,0.87,0.78,0.79,0.72,0.76,0.72,0.71,0.75,0.71,0.6925,0.67500000000000004,0.64900000000000002,0.623,0.623,{"$f":"R17/'MSW Generated'!R17","v":0.63008859378318938},0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938,0.63008859378318938]
["IN",{"$f":"AJ18*'MSW Generated'!B18","v":4125000},{"$f":"AK18*'MSW Generated'!C18","v":4275000},{"$f":"AL18*'MSW Generated'!D18","v":6300000},{"$f":"AM18*'MSW Generated'!E18","v":3300000},{"$f":"AN18*'MSW Generated'!F18","v":3863999.9999999995},{"$f":"AO18*'MSW Generated'!G18","v":4059999.9999999995},{"$f":"AP18*'MSW Generated'!H18","v":4001999.9999999995},{"$f":"AQ18*'MSW Generated'!I18","v":4804570},{"$f":"AR18*'MSW Generated'!J18","v":3936920.0000000005},{"$f":"AS18*'MSW Generated'!K18","v":4282740},{"$f":"AT18*'MSW Generated'!L18","v":8278310},{"$f":"AU18*'MSW Generated'!M18","v":8865447.6399999987},{"$f":"AV18*'MSW Generated'!N18","v":9412717.9199999999},{"$f":"AW18*'MSW Generated'!O18","v":9182863.692499999},{"$f":"AX18*'MSW Generated'!P18","v":8939716.5},{"$f":"AY18*'MSW Generated'!Q18","v":8540927.5499999989},8469912,{"$f":"BA18*'MSW Generated'!S18","v":7185643.3523376286},{"$f":"BB18*'MSW Generated'!T18","v":5901374.7046752563},{"$f":"BC18*'MSW Generated'!U18","v":3701086.3053105129},{"$f":"BD18*'MSW Generated'!V18","v":3803814.2913505714},{"$f":"BE18*'MSW Generated'!W18","v":3817753.7820816715},{"$f":"BF18*'MSW Generated'!X18","v":3822602.3005968365},{"$f":"BG18*'MSW Generated'!Y18","v":3864723.8051973325},{"$f":"BH18*'MSW Generated'!Z18","v":3915178.7009957689},{"$f":"BI18*'MSW Generated'!AA18","v":3971391.2125309636},{"$f":"BJ18*'MSW Generated'!AB18","v":4042755.3444260489},{"$f":"BK18*'MSW Generated'!AC18","v":4057452.4161751433},{"$f":"BL18*'MSW Generated'!AD18","v":4057452.4161751433},{"$f":"BM18*'MSW Generated'!AE18","v":0},{"$f":"BN18*'MSW Generated'!AF18","v":0},null,null,"IN",0.75,0.75,0.75,0.75,0.69,0.7,0.69,0.67,0.67,0.63,0.61,0.59499999999999997,0.57999999999999996,0.59,0.6,0.6,{"$f":"R18/'MSW Generated'!R18","v":0.62415385559759451},0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451,0.62415385559759451]
["IA",{"$f":"AJ19*'MSW Generated'!B19","v":2058500},{"$f":"AK19*'MSW Generated'!C19","v":2024000},{"$f":"AL19*'MSW Generated'!D19","v":1566000},{"$f":"AM19*'MSW Generated'!E19","v":1915200},{"$f":"AN19*'MSW Generated'!F19","v":2304960},{"$f":"AO19*'MSW Generated'!G19","v":2245730},{"$f":"AP19*'MSW Generated'!H19","v":2265900},{"$f":"AQ19*'MSW Generated'!I19","v":2319540},{"$f":"AR19*'MSW Generated'!J19","v":1661880},{"$f":"AS19*'MSW Generated'!K19","v":2394000},{"$f":"AT19*'MSW Generated'!L19","v":1862900},{"$f":"AU19*'MSW Generated'!M19","v":2046937.5459999999},{"$f":"AV19*'MSW Generated'!N19","v":2193906.9839999997},{"$f":"AW19*'MSW Generated'!O19","v":2214324.9239999996},{"$f":"AX19*'MSW Generated'!P19","v":2234308.5959999999},{"$f":"AY19*'MSW Generated'!Q19","v":2400053.9550000001},2822563,{"$f":"BA19*'MSW Generated'!S19","v":2677215.8814065522},{"$f":"BB19*'MSW Generated'!T19","v":2531868.7628131039},{"$f":"BC19*'MSW Generated'!U19","v":1587878.2951144094},{"$f":"BD19*'MSW Generated'!V19","v":1631951.7173147441},{"$f":"BE19*'MSW Generated'!W19","v":1637932.181684111},{"$f":"BF19*'MSW Generated'!X19","v":1640012.3432038908},{"$f":"BG19*'MSW Generated'!Y19","v":1658083.7464069778},{"$f":"BH19*'MSW Generated'!Z19","v":1679730.4272221862},{"$f":"BI19*'MSW Generated'!AA19","v":1703847.2998421334},{"$f":"BJ19*'MSW Generated'!AB19","v":1734464.6772113924},{"$f":"BK19*'MSW Generated'!AC19","v":1740770.1668182248},{"$f":"BL19*'MSW Generated'!AD19","v":1740770.1668182248},{"$f":"BM19*'MSW Generated'!AE19","v":0},{"$f":"BN19*'MSW Generated'!AF19","v":0},null,null,"IA",0.89500000000000002,0.88,0.75,0.84,0.84,0.71,0.7,0.67,0.66,0.63,0.65,0.61149999999999993,0.57299999999999995,0.58199999999999996,0.59099999999999997,0.59099999999999997,{"$f":"R19/'MSW Generated'!R19","v":0.65014232558953755},0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755,0.65014232558953755]
["KS",{"$f":"AJ20*'MSW Generated'!B20","v":1520000},{"$f":"AK20*'MSW Generated'!C20","v":2280000},{"$f":"AL20*'MSW Generated'!D20","v":2280000},{"$f":"AM20*'MSW Generated'!E20","v":2582180},{"$f":"AN20*'MSW Generated'!F20","v":3220000},{"$f":"AO20*'MSW Generated'!G20","v":3220000},{"$f":"AP20*'MSW Generated'!H20","v":3782500},{"$f":"AQ20*'MSW Generated'!I20","v":3782500},{"$f":"AR20*'MSW Generated'!J20","v":2070600},{"$f":"AS20*'MSW Generated'!K20","v":2640000},{"$f":"AT20*'MSW Generated'!L20","v":2730000},{"$f":"AU20*'MSW Generated'!M20","v":4867178.3999999994},{"$f":"AV20*'MSW Generated'!N20","v":6943780.7999999998},{"$f":"AW20*'MSW Generated'!O20","v":4694570.3420000002},{"$f":"AX20*'MSW Generated'!P20","v":2620425.4280000003},{"$f":"AY20*'MSW Generated'!Q20","v":2964452.2735000001},3271773,{"$f":"BA20*'MSW Generated'!S20","v":3025259.0503632273},{"$f":"BB20*'MSW Generated'!T20","v":2778745.1007264541},{"$f":"BC20*'MSW Generated'!U20","v":1742708.4286140569},{"$f":"BD20*'MSW Generated'!V20","v":1791079.3425453762},{"$f":"BE20*'MSW Generated'!W20","v":1797642.9473856138},{"$f":"BF20*'MSW Generated'!X20","v":1799925.9403735229},{"$f":"BG20*'MSW Generated'!Y20","v":1819759.4419559808},{"$f":"BH20*'MSW Generated'!Z20","v":1843516.8377364075},{"$f":"BI20*'MSW Generated'!AA20","v":1869985.2876899762},{"$f":"BJ20*'MSW Generated'!AB20","v":1903588.0907307595},{"$f":"BK20*'MSW Generated'!AC20","v":1910508.4132253584},{"$f":"BL20*'MSW Generated'!AD20","v":1910508.4132253584},{"$f":"BM20*'MSW Generated'!AE20","v":0},{"$f":"BN20*'MSW Generated'!AF20","v":0},null,null,"KS",0.95,0.95,0.95,0.94,0.92,0.92,0.89,0.89,0.87,0.88,0.91,0.89749999999999996,0.88500000000000001,0.84699999999999998,0.80900000000000005,0.80900000000000005,{"$f":"R20/'MSW Generated'!R20","v":0.80002450122762891},0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891,0.80002450122762891]
["KY",{"$f":"AJ21*'MSW Generated'!B21","v":4163000},{"$f":"AK21*'MSW Generated'!C21","v":3150000},{"$f":"AL21*'MSW Generated'!D21","v":3952500},{"$f":"AM21*'MSW Generated'!E21","v":2737850},{"$f":"AN21*'MSW Generated'!F21","v":3187500},{"$f":"AO21*'MSW Generated'!G21","v":3112700},{"$f":"AP21*'MSW Generated'!H21","v":2935600},{"$f":"AQ21*'MSW Generated'!I21","v":3180960},{"$f":"AR21*'MSW Generated'!J21","v":4297600},{"$f":"AS21*'MSW Generated'!K21","v":2731590},{"$f":"AT21*'MSW Generated'!L21","v":3063200},{"$f":"AU21*'MSW Generated'!M21","v":4321441.4775},{"$f":"AV21*'MSW Generated'!N21","v":5778913.71},{"$f":"AW21*'MSW Generated'!O21","v":5288185.6400000006},{"$f":"AX21*'MSW Generated'!P21","v":4814896.75},{"$f":"AY21*'MSW Generated'!Q21","v":5463950.7250000006},4827483,{"$f":"BA21*'MSW Generated'!S21","v":4352469.9359812206},{"$f":"BB21*'MSW Generated'!T21","v":3877456.8719624407},{"$f":"BC21*'MSW Generated'!U21","v":2431772.806577282},{"$f":"BD21*'MSW Generated'!V21","v":2499269.509523178},{"$f":"BE21*'MSW Generated'!W21","v":2508428.3541707033},{"$f":"BF21*'MSW Generated'!X21","v":2511614.0392654953},{"$f":"BG21*'MSW Generated'!Y21","v":2539289.6785264965},{"$f":"BH21*'MSW Generated'!Z21","v":2572440.7140441709},{"$f":"BI21*'MSW Generated'!AA21","v":2609374.7506119106},{"$f":"BJ21*'MSW Generated'!AB21","v":2656264.0531008737},{"$f":"BK21*'MSW Generated'!AC21","v":2665920.6610444607},{"$f":"BL21*'MSW Generated'!AD21","v":2665920.6610444607},{"$f":"BM21*'MSW Generated'!AE21","v":0},{"$f":"BN21*'MSW Generated'!AF21","v":0},null,null,"KY",0.90500000000000003,0.9,0.85,0.85,0.85,0.85,0.82,0.72,0.68,0.67,0.7,0.79249999999999998,0.88500000000000001,0.83000000000000007,0.77500000000000002,0.77500000000000002,{"$f":"R21/'MSW Generated'!R21","v":0.61202297537903083},0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083,0.61202297537903083]
["LA",{"$f":"AJ22*'MSW Generated'!B22","v":3395000},{"$f":"AK22*'MSW Generated'!C22","v":3150000},{"$f":"AL22*'MSW Generated'!D22","v":3135600},{"$f":"AM22*'MSW Generated'!E22","v":2334280},{"$f":"AN22*'MSW Generated'!F22","v":3057160},{"$f":"AO22*'MSW Generated'!G22","v":4582500},{"$f":"AP22*'MSW Generated'!H22","v":3995000},{"$f":"AQ22*'MSW Generated'!I22","v":3348840},{"$f":"AR22*'MSW Generated'!J22","v":3321000},{"$f":"AS22*'MSW Generated'!K22","v":3984000},{"$f":"AT22*'MSW Generated'!L22","v":2789630},{"$f":"AU22*'MSW Generated'!M22","v":2900423.9797500004},{"$f":"AV22*'MSW Generated'!N22","v":3007272.1890000002},{"$f":"AW22*'MSW Generated'!O22","v":3461240.4368750001},{"$f":"AX22*'MSW Generated'!P22","v":3850600.9569999999},{"$f":"AY22*'MSW Generated'!Q22","v":4424428.7324999999},5551158,{"$f":"BA22*'MSW Generated'!S22","v":5452227.7737725573},{"$f":"BB22*'MSW Generated'!T22","v":5353297.5475451145},{"$f":"BC22*'MSW Generated'!U22","v":3357356.0793852112},{"$f":"BD22*'MSW Generated'!V22","v":3450543.4303420689},{"$f":"BE22*'MSW Generated'!W22","v":3463188.3216223507},{"$f":"BF22*'MSW Generated'!X22","v":3467586.5446763616},{"$f":"BG22*'MSW Generated'!Y22","v":3505796.1074580825},{"$f":"BH22*'MSW Generated'!Z22","v":3551565.1161138844},{"$f":"BI22*'MSW Generated'!AA22","v":3602557.0146463243},{"$f":"BJ22*'MSW Generated'!AB22","v":3667293.3602225487},{"$f":"BK22*'MSW Generated'!AC22","v":3680625.4738550195},{"$f":"BL22*'MSW Generated'!AD22","v":3680625.4738550195},{"$f":"BM22*'MSW Generated'!AE22","v":0},{"$f":"BN22*'MSW Generated'!AF22","v":0},null,null,"LA",0.97,0.9,0.9,0.67,0.92,0.94,0.85,0.86,0.81,0.83,0.83,0.87450000000000006,0.91900000000000004,0.87250000000000005,0.82599999999999996,0.82599999999999996,{"$f":"R22/'MSW Generated'!R22","v":0.91737118746527524},0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524,0.91737118746527524]
["ME",{"$f":"AJ23*'MSW Generated'!B23","v":350360},{"$f":"AK23*'MSW Generated'!C23","v":361000},{"$f":"AL23*'MSW Generated'!D23","v":411180},{"$f":"AM23*'MSW Generated'!E23","v":411180},{"$f":"AN23*'MSW Generated'!F23","v":362040.00000000006},{"$f":"AO23*'MSW Generated'!G23","v":362040.00000000006},{"$f":"AP23*'MSW Generated'!H23","v":362040.00000000006},{"$f":"AQ23*'MSW Generated'!I23","v":254410},{"$f":"AR23*'MSW Generated'!J23","v":294300},{"$f":"AS23*'MSW Generated'!K23","v":294300},{"$f":"AT23*'MSW Generated'!L23","v":356160},{"$f":"AU23*'MSW Generated'!M23","v":352215.26900000003},{"$f":"AV23*'MSW Generated'!N23","v":317178.14799999999},{"$f":"AW23*'MSW Generated'!O23","v":614385.06299999997},{"$f":"AX23*'MSW Generated'!P23","v":937279.07200000004},{"$f":"AY23*'MSW Generated'!Q23","v":974014.18400000001},780948,{"$f":"BA23*'MSW Generated'!S23","v":603221.24861281924},{"$f":"BB23*'MSW Generated'!T23","v":425494.49722563848},{"$f":"BC23*'MSW Generated'!U23","v":266851.69735437952},{"$f":"BD23*'MSW Generated'!V23","v":274258.47881777125},{"$f":"BE23*'MSW Generated'!W23","v":275263.52880985389},{"$f":"BF23*'MSW Generated'!X23","v":275613.11141579569},{"$f":"BG23*'MSW Generated'!Y23","v":278650.110304915},{"$f":"BH23*'MSW Generated'!Z23","v":282287.95429799677},{"$f":"BI23*'MSW Generated'!AA23","v":286340.92763563438},{"$f":"BJ23*'MSW Generated'!AB23","v":291486.34661684016},{"$f":"BK23*'MSW Generated'!AC23","v":292546.01889110118},{"$f":"BL23*'MSW Generated'!AD23","v":292546.01889110118},{"$f":"BM23*'MSW Generated'!AE23","v":0},{"$f":"BN23*'MSW Generated'!AF23","v":0},null,null,"ME",0.38,0.38,0.33,0.33,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.19,0.18,0.18,0.21,0.191,0.17199999999999999,0.318,0.46400000000000002,0.46400000000000002,{"$f":"R23/'MSW Generated'!R23","v":0.35850618292194192},0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192,0.35850618292194192]
["MD",{"$f":"AJ24*'MSW Generated'!B24","v":5256000},{"$f":"AK24*'MSW Generated'!C24","v":3723000},{"$f":"AL24*'MSW Generated'!D24","v":3400000.0000000005},{"$f":"AM24*'MSW Generated'!E24","v":2700000},{"$f":"AN24*'MSW Generated'!F24","v":2652000},{"$f":"AO24*'MSW Generated'!G24","v":2856600},{"$f":"AP24*'MSW Generated'!H24","v":2766960},{"$f":"AQ24*'MSW Generated'!I24","v":2557920},{"$f":"AR24*'MSW Generated'!J24","v":2679000},{"$f":"AS24*'MSW Generated'!K24","v":2460000},{"$f":"AT24*'MSW Generated'!L24","v":2632560},{"$f":"AU24*'MSW Generated'!M24","v":4220693.4440000001},{"$f":"AV24*'MSW Generated'!N24","v":6122739.3359999992},{"$f":"AW24*'MSW Generated'!O24","v":5004972.8669999987},{"$f":"AX24*'MSW Generated'!P24","v":3975910.96},{"$f":"AY24*'MSW Generated'!Q24","v":3705382.2050000001},3101302,{"$f":"BA24*'MSW Generated'!S24","v":2999982.9487040127},{"$f":"BB24*'MSW Generated'!T24","v":2898663.8974080249},{"$f":"BC24*'MSW Generated'!U24","v":1817916.2976883356},{"$f":"BD24*'MSW Generated'!V24","v":1868374.6941280416},{"$f":"BE24*'MSW Generated'!W24","v":1875221.5561818068},{"$f":"BF24*'MSW Generated'!X24","v":1877603.073417899},{"$f":"BG24*'MSW Generated'!Y24","v":1898292.504406451},{"$f":"BH24*'MSW Generated'!Z24","v":1923075.1681445367},{"$f":"BI24*'MSW Generated'!AA24","v":1950685.883600482},{"$f":"BJ24*'MSW Generated'!AB24","v":1985738.8404192154},{"$f":"BK24*'MSW Generated'!AC24","v":1992957.8145411201},{"$f":"BL24*'MSW Generated'!AD24","v":1992957.8145411201},{"$f":"BM24*'MSW Generated'!AE24","v":0},{"$f":"BN24*'MSW Generated'!AF24","v":0},null,null,"MD",0.73,0.73,0.68,0.54,0.51,0.54,0.54,0.48,0.47,0.41,0.42,0.48399999999999999,0.54799999999999993,0.51899999999999991,0.49,0.49,{"$f":"R24/'MSW Generated'!R24","v":0.44241712262862337},0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337,0.44241712262862337]
["MA",{"$f":"AJ25*'MSW Generated'!B25","v":3700000},{"$f":"AK25*'MSW Generated'!C25","v":1632000},{"$f":"AL25*'MSW Generated'!D25","v":1518000},{"$f":"AM25*'MSW Generated'!E25","v":1687500},{"$f":"AN25*'MSW Generated'!F25","v":1350000},{"$f":"AO25*'MSW Generated'!G25","v":1551000},{"$f":"AP25*'MSW Generated'!H25","v":1575200},{"$f":"AQ25*'MSW Generated'!I25","v":1575200},{"$f":"AR25*'MSW Generated'!J25","v":1545600},{"$f":"AS25*'MSW Generated'!K25","v":1546980},{"$f":"AT25*'MSW Generated'!L25","v":2116660},{"$f":"AU25*'MSW Generated'!M25","v":2355329.7506249999},{"$f":"AV25*'MSW Generated'!N25","v":2598241.9525000001},{"$f":"AW25*'MSW Generated'!O25","v":2535294.4718749998},{"$f":"AX25*'MSW Generated'!P25","v":2470666.02},{"$f":"AY25*'MSW Generated'!Q25","v":2572693.0099999998},2650000,{"$f":"BA25*'MSW Generated'!S25","v":2532832.9694323144},{"$f":"BB25*'MSW Generated'!T25","v":2415665.9388646288},{"$f":"BC25*'MSW Generated'!U25","v":1515000.9229974707},{"$f":"BD25*'MSW Generated'!V25","v":1557051.5483625291},{"$f":"BE25*'MSW Generated'!W25","v":1562757.5329253396},{"$f":"BF25*'MSW Generated'!X25","v":1564742.2232080561},{"$f":"BG25*'MSW Generated'!Y25","v":1581984.2200391567},{"$f":"BH25*'MSW Generated'!Z25","v":1602637.4032936767},{"$f":"BI25*'MSW Generated'!AA25","v":1625647.4062589225},{"$f":"BJ25*'MSW Generated'!AB25","v":1654859.566357658},{"$f":"BK25*'MSW Generated'!AC25","v":1660875.6587771429},{"$f":"BL25*'MSW Generated'!AD25","v":1660875.6587771429},{"$f":"BM25*'MSW Generated'!AE25","v":0},{"$f":"BN25*'MSW Generated'!AF25","v":0},null,null,"MA",0.37,0.24,0.23,0.25,0.2,0.22,0.22,0.22,0.21,0.19,0.26,0.28649999999999998,0.313,0.30249999999999999,0.29199999999999998,0.29199999999999998,{"$f":"R25/'MSW Generated'!R25","v":0.2893013100436681},0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681,0.2893013100436681]
["MI",{"$f":"AJ26*'MSW Generated'!B26","v":11232000},{"$f":"AK26*'MSW Generated'!C26","v":6552000.0000000009},{"$f":"AL26*'MSW Generated'!D26","v":7409999.9999999991},{"$f":"AM26*'MSW Generated'!E26","v":7829999.9999999991},{"$f":"AN26*'MSW Generated'!F26","v":9590000},{"$f":"AO26*'MSW Generated'!G26","v":8775000},{"$f":"AP26*'MSW Generated'!H26","v":8775000},{"$f":"AQ26*'MSW Generated'!I26","v":8775000},{"$f":"AR26*'MSW Generated'!J26","v":13650000},{"$f":"AS26*'MSW Generated'!K26","v":13650000},{"$f":"AT26*'MSW Generated'!L26","v":13663410},{"$f":"AU26*'MSW Generated'!M26","v":14244497.868749999},{"$f":"AV26*'MSW Generated'!N26","v":14833542.725},{"$f":"AW26*'MSW Generated'!O26","v":13428272.164749999},{"$f":"AX26*'MSW Generated'!P26","v":12055938.456},{"$f":"AY26*'MSW Generated'!Q26","v":10867074.959000001},9133760,{"$f":"BA26*'MSW Generated'!S26","v":9578444.6791246515},{"$f":"BB26*'MSW Generated'!T26","v":10023129.358249305},{"$f":"BC26*'MSW Generated'!U26","v":6286072.0866924869},{"$f":"BD26*'MSW Generated'!V26","v":6460549.3812754275},{"$f":"BE26*'MSW Generated'!W26","v":6484224.7663810775},{"$f":"BF26*'MSW Generated'!X26","v":6492459.6829395657},{"$f":"BG26*'MSW Generated'!Y26","v":6564000.5205414202},{"$f":"BH26*'MSW Generated'!Z26","v":6649695.1209781738},{"$f":"BI26*'MSW Generated'!AA26","v":6745168.6848281324},{"$f":"BJ26*'MSW Generated'!AB26","v":6866376.3629233604},{"$f":"BK26*'MSW Generated'!AC26","v":6891338.4537412748},{"$f":"BL26*'MSW Generated'!AD26","v":6891338.4537412748},{"$f":"BM26*'MSW Generated'!AE26","v":0},{"$f":"BN26*'MSW Generated'!AF26","v":0},null,null,"MI",0.96,0.56000000000000005,0.56999999999999995,0.57999999999999996,0.7,0.65,0.65,0.65,0.7,{"$f":"AR26","v":0.7},0.73,0.75449999999999995,0.77900000000000003,0.76849999999999996,0.75800000000000001,0.75800000000000001,{"$f":"R26/'MSW Generated'!R26","v":0.71535842207866818},0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818,0.71535842207866818]
["MN",{"$f":"AJ27*'MSW Generated'!B27","v":2226000},{"$f":"AK27*'MSW Generated'!C27","v":1716000},{"$f":"AL27*'MSW Generated'!D27","v":1152900},{"$f":"AM27*'MSW Generated'!E27","v":1320000},{"$f":"AN27*'MSW Generated'!F27","v":1518000},{"$f":"AO27*'MSW Generated'!G27","v":1248000},{"$f":"AP27*'MSW Generated'!H27","v":1150000},{"$f":"AQ27*'MSW Generated'!I27","v":1338400.0000000002},{"$f":"AR27*'MSW Generated'!J27","v":1352700},{"$f":"AS27*'MSW Generated'!K27","v":1851300.0000000002},{"$f":"AT27*'MSW Generated'!L27","v":1971899.9999999998},{"$f":"AU27*'MSW Generated'!M27","v":1851123.5372500001},{"$f":"AV27*'MSW Generated'!N27","v":1723292.0989999999},{"$f":"AW27*'MSW Generated'!O27","v":1939231.4804999998},{"$f":"AX27*'MSW Generated'!P27","v":2158491.1999999997},{"$f":"AY27*'MSW Generated'!Q27","v":2143281.0065000001},2200457,{"$f":"BA27*'MSW Generated'!S27","v":3027492.7655780823},{"$f":"BB27*'MSW Generated'!T27","v":3854528.5311561646},{"$f":"BC27*'MSW Generated'!U27","v":2417393.1454968946},{"$f":"BD27*'MSW Generated'!V27","v":2484490.7241044557},{"$f":"BE27*'MSW Generated'!W27","v":2493595.4102871926},{"$f":"BF27*'MSW Generated'!X27","v":2496762.2576551014},{"$f":"BG27*'MSW Generated'!Y27","v":2524274.2441638061},{"$f":"BH27*'MSW Generated'!Z27","v":2557229.2495861039},{"$f":"BI27*'MSW Generated'!AA27","v":2593944.8862577928},{"$f":"BJ27*'MSW Generated'!AB27","v":2640556.9209541962},{"$f":"BK27*'MSW Generated'!AC27","v":2650156.4270381685},{"$f":"BL27*'MSW Generated'!AD27","v":2650156.4270381685},{"$f":"BM27*'MSW Generated'!AE27","v":0},{"$f":"BN27*'MSW Generated'!AF27","v":0},null,null,"MN",0.53,0.39,0.27,0.3,0.33,0.26,0.25,0.28000000000000003,0.27,0.34,0.35,0.32150000000000001,0.29299999999999998,0.32699999999999996,0.36099999999999999,0.36099999999999999,{"$f":"R27/'MSW Generated'!R27","v":0.37327939096169543},0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543,0.37327939096169543]
["MS",{"$f":"AJ28*'MSW Generated'!B28","v":1728000},{"$f":"AK28*'MSW Generated'!C28","v":1246000},{"$f":"AL28*'MSW Generated'!D28","v":1246000},{"$f":"AM28*'MSW Generated'!E28","v":1566000},{"$f":"AN28*'MSW Generated'!F28","v":1892000},{"$f":"AO28*'MSW Generated'!G28","v":2040000},{"$f":"AP28*'MSW Generated'!H28","v":2040000},{"$f":"AQ28*'MSW Generated'!I28","v":1958800},{"$f":"AR28*'MSW Generated'!J28","v":2486700},{"$f":"AS28*'MSW Generated'!K28","v":1901760},{"$f":"AT28*'MSW Generated'!L28","v":3696000},{"$f":"AU28*'MSW Generated'!M28","v":3816141.5490000001},{"$f":"AV28*'MSW Generated'!N28","v":3897779.4759999998},{"$f":"AW28*'MSW Generated'!O28","v":3695281.1314999997},{"$f":"AX28*'MSW Generated'!P28","v":3495106.9920000001},{"$f":"AY28*'MSW Generated'!Q28","v":3319182.5520000001},3049368,{"$f":"BA28*'MSW Generated'!S28","v":2812563.2633760418},{"$f":"BB28*'MSW Generated'!T28","v":2575758.5267520836},{"$f":"BC28*'MSW Generated'!U28","v":1615404.0518044871},{"$f":"BD28*'MSW Generated'!V28","v":1660241.4836267922},{"$f":"BE28*'MSW Generated'!W28","v":1666325.6189183143},{"$f":"BF28*'MSW Generated'!X28","v":1668441.8398892786},{"$f":"BG28*'MSW Generated'!Y28","v":1686826.5095745306},{"$f":"BH28*'MSW Generated'!Z28","v":1708848.4340536273},{"$f":"BI28*'MSW Generated'!AA28","v":1733383.3709357437},{"$f":"BJ28*'MSW Generated'!AB28","v":1764531.4983521239},{"$f":"BK28*'MSW Generated'!AC28","v":1770946.2931703592},{"$f":"BL28*'MSW Generated'!AD28","v":1770946.2931703592},{"$f":"BM28*'MSW Generated'!AE28","v":0},{"$f":"BN28*'MSW Generated'!AF28","v":0},null,null,"MS",0.96,0.89,0.89,0.87,0.86,0.85,0.85,0.83,0.81,0.84,0.84,0.91849999999999998,0.997,0.99049999999999994,0.98399999999999999,0.98399999999999999,{"$f":"R28/'MSW Generated'!R28","v":0.95460760939253086},0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086,0.95460760939253086]
["MO",{"$f":"AJ29*'MSW Generated'!B29","v":5400000},{"$f":"AK29*'MSW Generated'!C29","v":6750000},{"$f":"AL29*'MSW Generated'!D29","v":6525000},{"$f":"AM29*'MSW Generated'!E29","v":6150000},{"$f":"AN29*'MSW Generated'!F29","v":4648000},{"$f":"AO29*'MSW Generated'!G29","v":6150000},{"$f":"AP29*'MSW Generated'!H29","v":5669140},{"$f":"AQ29*'MSW Generated'!I29","v":5290320},{"$f":"AR29*'MSW Generated'!J29","v":5565000},{"$f":"AS29*'MSW Generated'!K29","v":6118400},{"$f":"AT29*'MSW Generated'!L29","v":6378560},{"$f":"AU29*'MSW Generated'!M29","v":6515764.6229999997},{"$f":"AV29*'MSW Generated'!N29","v":6649081.3119999999},{"$f":"AW29*'MSW Generated'!O29","v":6871071.2539999997},{"$f":"AX29*'MSW Generated'!P29","v":7092293.7299999995},{"$f":"AY29*'MSW Generated'!Q29","v":6557666.2889999999},6731844,{"$f":"BA29*'MSW Generated'!S29","v":5009028.7410310972},{"$f":"BB29*'MSW Generated'!T29","v":3286213.4820621936},{"$f":"BC29*'MSW Generated'!U29","v":2060970.5913355397},{"$f":"BD29*'MSW Generated'!V29","v":2118175.2444212846},{"$f":"BE29*'MSW Generated'!W29","v":2125937.5277308552},{"$f":"BF29*'MSW Generated'!X29","v":2128637.4523602705},{"$f":"BG29*'MSW Generated'!Y29","v":2152093.0475783194},{"$f":"BH29*'MSW Generated'!Z29","v":2180189.1382531766},{"$f":"BI29*'MSW Generated'!AA29","v":2211491.3894254649},{"$f":"BJ29*'MSW Generated'!AB29","v":2251230.9050646774},{"$f":"BK29*'MSW Generated'!AC29","v":2259415.0515975938},{"$f":"BL29*'MSW Generated'!AD29","v":2259415.0515975938},{"$f":"BM29*'MSW Generated'!AE29","v":0},{"$f":"BN29*'MSW Generated'!AF29","v":0},null,null,"MO",0.9,0.9,0.87,0.82,0.83,0.82,0.74,0.67,0.7,0.64,0.62,0.61399999999999999,0.60799999999999998,0.60699999999999998,0.60599999999999998,0.60599999999999998,{"$f":"R29/'MSW Generated'!R29","v":0.6773154825914216},0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216,0.6773154825914216]
["MT",{"$f":"AJ30*'MSW Generated'!B30","v":540000},{"$f":"AK30*'MSW Generated'!C30","v":558000},{"$f":"AL30*'MSW Generated'!D30","v":691920},{"$f":"AM30*'MSW Generated'!E30","v":691920},{"$f":"AN30*'MSW Generated'!F30","v":726800},{"$f":"AO30*'MSW Generated'!G30","v":678040},{"$f":"AP30*'MSW Generated'!H30","v":837000},{"$f":"AQ30*'MSW Generated'!I30","v":966270},{"$f":"AR30*'MSW Generated'!J30","v":930930},{"$f":"AS30*'MSW Generated'!K30","v":962980},{"$f":"AT30*'MSW Generated'!L30","v":673730},{"$f":"AU30*'MSW Generated'!M30","v":830589.83},{"$f":"AV30*'MSW Generated'!N30","v":987449.66},{"$f":"AW30*'MSW Generated'!O30","v":1113451.706},{"$f":"AX30*'MSW Generated'!P30","v":1230993.8959999999},{"$f":"AY30*'MSW Generated'!Q30","v":1217547.577},1189539,{"$f":"BA30*'MSW Generated'!S30","v":1192880.8246035625},{"$f":"BB30*'MSW Generated'!T30","v":1196222.649207125},{"$f":"BC30*'MSW Generated'!U30","v":750218.97212784761},{"$f":"BD30*'MSW Generated'!V30","v":771042.17854299},{"$f":"BE30*'MSW Generated'!W30","v":773867.74637513317},{"$f":"BF30*'MSW Generated'!X30","v":774850.55257761781},{"$f":"BG30*'MSW Generated'!Y30","v":783388.68146170268},{"$f":"BH30*'MSW Generated'!Z30","v":793616.00850630796},{"$f":"BI30*'MSW Generated'!AA30","v":805010.41791636369},{"$f":"BJ30*'MSW Generated'!AB30","v":819476.09670918377},{"$f":"BK30*'MSW Generated'!AC30","v":822455.22801046527},{"$f":"BL30*'MSW Generated'!AD30","v":822455.22801046527},{"$f":"BM30*'MSW Generated'!AE30","v":0},{"$f":"BN30*'MSW Generated'!AF30","v":0},null,null,"MT",0.9,0.93,0.93,0.93,0.92,0.92,0.93,0.93,0.93,0.89,{"$f":"AS30","v":0.89},{"$f":"AT30","v":0.89},{"$f":"AU30","v":0.89},0.86599999999999999,0.84199999999999997,0.84199999999999997,{"$f":"R30/'MSW Generated'!R30","v":0.8318169517268289},0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289,0.8318169517268289]
["NE",{"$f":"AJ31*'MSW Generated'!B31","v":979000},{"$f":"AK31*'MSW Generated'!C31","v":1170000},{"$f":"AL31*'MSW Generated'!D31","v":1260000},{"$f":"AM31*'MSW Generated'!E31","v":1222000},{"$f":"AN31*'MSW Generated'!F31","v":1336500},{"$f":"AO31*'MSW Generated'!G31","v":1377000},{"$f":"AP31*'MSW Generated'!H31","v":1480000},{"$f":"AQ31*'MSW Generated'!I31","v":1460000},{"$f":"AR31*'MSW Generated'!J31","v":1420000},{"$f":"AS31*'MSW Generated'!K31","v":1292200},{"$f":"AT31*'MSW Generated'!L31","v":1422960},{"$f":"AU31*'MSW Generated'!M31","v":1935241.608},{"$f":"AV31*'MSW Generated'!N31","v":2026255.446},{"$f":"AW31*'MSW Generated'!O31","v":2019013.686},{"$f":"AX31*'MSW Generated'!P31","v":2011771.926},{"$f":"AY31*'MSW Generated'!Q31","v":2004530.166},2100347,{"$f":"BA31*'MSW Generated'!S31","v":2191322.0230415938},{"$f":"BB31*'MSW Generated'!T31","v":2282297.0460831877},{"$f":"BC31*'MSW Generated'!U31","v":1431357.7369044463},{"$f":"BD31*'MSW Generated'!V31","v":1471086.7476557142},{"$f":"BE31*'MSW Generated'!W31","v":1476477.7048668005},{"$f":"BF31*'MSW Generated'!X31","v":1478352.8204184826},{"$f":"BG31*'MSW Generated'!Y31","v":1494642.8867737222},{"$f":"BH31*'MSW Generated'!Z31","v":1514155.8079834157},{"$f":"BI31*'MSW Generated'!AA31","v":1535895.4289107318},{"$f":"BJ31*'MSW Generated'!AB31","v":1563494.7859370548},{"$f":"BK31*'MSW Generated'!AC31","v":1569178.7299530918},{"$f":"BL31*'MSW Generated'!AD31","v":1569178.7299530918},{"$f":"BM31*'MSW Generated'!AE31","v":0},{"$f":"BN31*'MSW Generated'!AF31","v":0},null,null,"NE",0.89,0.9,0.9,0.94,0.81,0.81,0.74,0.73,0.71,0.71,0.77,0.80800000000000005,0.84599999999999997,0.84599999999999997,0.84599999999999997,0.84599999999999997,{"$f":"R31/'MSW Generated'!R31","v":0.88965296982753328},0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328,0.88965296982753328]
["NV",{"$f":"AJ32*'MSW Generated'!B32","v":950000},{"$f":"AK32*'MSW Generated'!C32","v":900000},{"$f":"AL32*'MSW Generated'!D32","v":2070000},{"$f":"AM32*'MSW Generated'!E32","v":1955000},{"$f":"AN32*'MSW Generated'!F32","v":2008600},{"$f":"AO32*'MSW Generated'!G32","v":2258080},{"$f":"AP32*'MSW Generated'!H32","v":2874960},{"$f":"AQ32*'MSW Generated'!I32","v":3361750},{"$f":"AR32*'MSW Generated'!J32","v":2408000},{"$f":"AS32*'MSW Generated'!K32","v":2806170},{"$f":"AT32*'MSW Generated'!L32","v":2886160},{"$f":"AU32*'MSW Generated'!M32","v":3688745.8764999998},{"$f":"AV32*'MSW Generated'!N32","v":4473716.926},{"$f":"AW32*'MSW Generated'!O32","v":5131216.3859999999},{"$f":"AX32*'MSW Generated'!P32","v":5756857.9709999999},{"$f":"AY32*'MSW Generated'!Q32","v":4091753.4855000004},2388000,{"$f":"BA32*'MSW Generated'!S32","v":2629294.0186232124},{"$f":"BB32*'MSW Generated'!T32","v":2870588.0372464247},{"$f":"BC32*'MSW Generated'!U32","v":1800308.3356872806},{"$f":"BD32*'MSW Generated'!V32","v":1850278.0025148063},{"$f":"BE32*'MSW Generated'!W32","v":1857058.5472760638},{"$f":"BF32*'MSW Generated'!X32","v":1859416.9976278052},{"$f":"BG32*'MSW Generated'!Y32","v":1879906.0350585605},{"$f":"BH32*'MSW Generated'!Z32","v":1904448.6590313721},{"$f":"BI32*'MSW Generated'!AA32","v":1931791.9427968769},{"$f":"BJ32*'MSW Generated'!AB32","v":1966505.383911574},{"$f":"BK32*'MSW Generated'!AC32","v":1973654.4365402907},{"$f":"BL32*'MSW Generated'!AD32","v":1973654.4365402907},{"$f":"BM32*'MSW Generated'!AE32","v":0},{"$f":"BN32*'MSW Generated'!AF32","v":0},null,null,"NV",0.95,0.9,0.9,0.85,0.83,0.88,0.88,0.85,0.86,0.89,0.86,0.85099999999999998,0.84200000000000008,0.82450000000000001,0.80700000000000005,0.80700000000000005,{"$f":"R32/'MSW Generated'!R32","v":0.79414699035583636},0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636,0.79414699035583636]
["NH",{"$f":"AJ33*'MSW Generated'!B33","v":680000},{"$f":"AK33*'MSW Generated'!C33","v":792000},{"$f":"AL33*'MSW Generated'!D33","v":728320},{"$f":"AM33*'MSW Generated'!E33","v":720850},{"$f":"AN33*'MSW Generated'!F33","v":598560},{"$f":"AO33*'MSW Generated'!G33","v":703500},{"$f":"AP33*'MSW Generated'!H33","v":622500},{"$f":"AQ33*'MSW Generated'!I33","v":732000},{"$f":"AR33*'MSW Generated'!J33","v":475200.00000000006},{"$f":"AS33*'MSW Generated'!K33","v":693360},{"$f":"AT33*'MSW Generated'!L33","v":662160},{"$f":"AU33*'MSW Generated'!M33","v":727063.99300000002},{"$f":"AV33*'MSW Generated'!N33","v":788593.21199999994},{"$f":"AW33*'MSW Generated'!O33","v":1020610.311},{"$f":"AX33*'MSW Generated'!P33","v":1250231.4719999998},{"$f":"AY33*'MSW Generated'!Q33","v":998429.2919999999},656208,{"$f":"BA33*'MSW Generated'!S33","v":649642.42649164342},{"$f":"BB33*'MSW Generated'!T33","v":643076.85298328684},{"$f":"BC33*'MSW Generated'!U33","v":403309.91556137713},{"$f":"BD33*'MSW Generated'!V33","v":414504.25472503266},{"$f":"BE33*'MSW Generated'!W33","v":416023.25059974694},{"$f":"BF33*'MSW Generated'!X33","v":416551.59699095192},{"$f":"BG33*'MSW Generated'!Y33","v":421141.60626454523},{"$f":"BH33*'MSW Generated'!Z33","v":426639.71089802205},{"$f":"BI33*'MSW Generated'!AA33","v":432765.22687105479},{"$f":"BJ33*'MSW Generated'!AB33","v":440541.82531660312},{"$f":"BK33*'MSW Generated'!AC33","v":442143.3753149432},{"$f":"BL33*'MSW Generated'!AD33","v":442143.3753149432},{"$f":"BM33*'MSW Generated'!AE33","v":0},{"$f":"BN33*'MSW Generated'!AF33","v":0},null,null,"NH",0.68,0.72,0.64,0.65,0.57999999999999996,0.67,0.5,0.61,0.54,0.54,0.62,0.60699999999999998,0.59399999999999997,0.59099999999999997,0.58799999999999997,0.58799999999999997,{"$f":"R33/'MSW Generated'!R33","v":0.51679117701260224},0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224,0.51679117701260224]
["NJ",{"$f":"AJ34*'MSW Generated'!B34","v":7280000},{"$f":"AK34*'MSW Generated'!C34","v":3763000},{"$f":"AL34*'MSW Generated'!D34","v":3380850},{"$f":"AM34*'MSW Generated'!E34","v":2774000},{"$f":"AN34*'MSW Generated'!F34","v":2664000},{"$f":"AO34*'MSW Generated'!G34","v":2975000},{"$f":"AP34*'MSW Generated'!H34","v":3168800},{"$f":"AQ34*'MSW Generated'!I34","v":3034000},{"$f":"AR34*'MSW Generated'!J34","v":2886000},{"$f":"AS34*'MSW Generated'!K34","v":3042000},{"$f":"AT34*'MSW Generated'!L34","v":4140000},{"$f":"AU34*'MSW Generated'!M34","v":4430666.7165000001},{"$f":"AV34*'MSW Generated'!N34","v":4707803.1659999993},{"$f":"AW34*'MSW Generated'!O34","v":4440777.7294999994},{"$f":"AX34*'MSW Generated'!P34","v":4925123.28},{"$f":"AY34*'MSW Generated'!Q34","v":5587795.8499999996},6958964,{"$f":"BA34*'MSW Generated'!S34","v":7071609.3990013208},{"$f":"BB34*'MSW Generated'!T34","v":7184254.7980026426},{"$f":"BC34*'MSW Generated'!U34","v":4505653.068544155},{"$f":"BD34*'MSW Generated'!V34","v":4630712.7476071967},{"$f":"BE34*'MSW Generated'!W34","v":4647682.4975685542},{"$f":"BF34*'MSW Generated'!X34","v":4653585.0192942433},{"$f":"BG34*'MSW Generated'!Y34","v":4704863.1767861685},{"$f":"BH34*'MSW Generated'!Z34","v":4766286.293494124},{"$f":"BI34*'MSW Generated'!AA34","v":4834718.6547513343},{"$f":"BJ34*'MSW Generated'!AB34","v":4921596.3964013234},{"$f":"BK34*'MSW Generated'!AC34","v":4939488.4153823201},{"$f":"BL34*'MSW Generated'!AD34","v":4939488.4153823201},{"$f":"BM34*'MSW Generated'!AE34","v":0},{"$f":"BN34*'MSW Generated'!AF34","v":0},null,null,"NJ",0.52,0.53,0.45,0.38,0.36,0.35,0.34,0.37,0.37,0.39,0.45,0.49050000000000005,0.53100000000000003,0.51049999999999995,0.49,0.49,{"$f":"R34/'MSW Generated'!R34","v":0.54554189076280457},0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457,0.54554189076280457]
["NM",{"$f":"AJ35*'MSW Generated'!B35","v":1188000},{"$f":"AK35*'MSW Generated'!C35","v":1425000},{"$f":"AL35*'MSW Generated'!D35","v":1397780},{"$f":"AM35*'MSW Generated'!E35","v":1418640},{"$f":"AN35*'MSW Generated'!F35","v":1710800},{"$f":"AO35*'MSW Generated'!G35","v":1730080},{"$f":"AP35*'MSW Generated'!H35","v":1228480},{"$f":"AQ35*'MSW Generated'!I35","v":1232000},{"$f":"AR35*'MSW Generated'!J35","v":2376000},{"$f":"AS35*'MSW Generated'!K35","v":2669400},{"$f":"AT35*'MSW Generated'!L35","v":3110380},{"$f":"AU35*'MSW Generated'!M35","v":2945878.7512500002},{"$f":"AV35*'MSW Generated'!N35","v":2775761.6150000002},{"$f":"AW35*'MSW Generated'!O35","v":2947636.9125000001},{"$f":"AX35*'MSW Generated'!P35","v":3115154.1},{"$f":"AY35*'MSW Generated'!Q35","v":2529788.3400000003},1933451,{"$f":"BA35*'MSW Generated'!S35","v":1891070.3362301253},{"$f":"BB35*'MSW Generated'!T35","v":1848689.6724602503},{"$f":"BC35*'MSW Generated'!U35","v":1159417.9952835452},{"$f":"BD35*'MSW Generated'!V35","v":1191598.9999424163},{"$f":"BE35*'MSW Generated'!W35","v":1195965.7439374255},{"$f":"BF35*'MSW Generated'!X35","v":1197484.6114139503},{"$f":"BG35*'MSW Generated'!Y35","v":1210679.7726162602},{"$f":"BH35*'MSW Generated'!Z35","v":1226485.4872938474},{"$f":"BI35*'MSW Generated'!AA35","v":1244094.8570998076},{"$f":"BJ35*'MSW Generated'!AB35","v":1266450.6877699085},{"$f":"BK35*'MSW Generated'!AC35","v":1271054.7548081246},{"$f":"BL35*'MSW Generated'!AD35","v":1271054.7548081246},{"$f":"BM35*'MSW Generated'!AE35","v":0},{"$f":"BN35*'MSW Generated'!AF35","v":0},null,null,"NM",0.99,0.95,0.94,0.92,0.91,0.88,0.88,0.88,0.9,0.9,0.91,0.9225000000000001,0.93500000000000005,0.92500000000000004,0.91500000000000004,0.91500000000000004,{"$f":"R35/'MSW Generated'!R35","v":0.90983702987032788},0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788,0.90983702987032788]
["NY",{"$f":"AJ36*'MSW Generated'!B36","v":15399999.999999998},{"$f":"AK36*'MSW Generated'!C36","v":16060000},{"$f":"AL36*'MSW Generated'!D36","v":14136000},{"$f":"AM36*'MSW Generated'!E36","v":14868000},{"$f":"AN36*'MSW Generated'!F36","v":13462000},{"$f":"AO36*'MSW Generated'!G36","v":13005000},{"$f":"AP36*'MSW Generated'!H36","v":13936000},{"$f":"AQ36*'MSW Generated'!I36","v":14112000},{"$f":"AR36*'MSW Generated'!J36","v":13892000},{"$f":"AS36*'MSW Generated'!K36","v":13639000},{"$f":"AT36*'MSW Generated'!L36","v":14306000},{"$f":"AU36*'MSW Generated'!M36","v":13845261.000000002},{"$f":"AV36*'MSW Generated'!N36","v":13160304},{"$f":"AW36*'MSW Generated'!O36","v":13880826},{"$f":"AX36*'MSW Generated'!P36","v":13687500},{"$f":"AY36*'MSW Generated'!Q36","v":10909970.4375},10500649,{"$f":"BA36*'MSW Generated'!S36","v":9348098.1181815155},{"$f":"BB36*'MSW Generated'!T36","v":8195547.236363031},{"$f":"BC36*'MSW Generated'!U36","v":5139891.8318130728},{"$f":"BD36*'MSW Generated'!V36","v":5282555.5507294061},{"$f":"BE36*'MSW Generated'!W36","v":5301914.049461415},{"$f":"BF36*'MSW Generated'!X36","v":5308647.4403247228},{"$f":"BG36*'MSW Generated'!Y36","v":5367143.7734497087},{"$f":"BH36*'MSW Generated'!Z36","v":5437213.1221210053},{"$f":"BI36*'MSW Generated'!AA36","v":5515278.3724424802},{"$f":"BJ36*'MSW Generated'!AB36","v":5614385.4692117907},{"$f":"BK36*'MSW Generated'!AC36","v":5634796.0602661921},{"$f":"BL36*'MSW Generated'!AD36","v":5634796.0602661921},{"$f":"BM36*'MSW Generated'!AE36","v":0},{"$f":"BN36*'MSW Generated'!AF36","v":0},null,null,"NY",0.7,0.73,0.62,0.59,0.53,0.51,0.52,0.49,0.46,0.46,0.46,0.49550000000000005,0.53100000000000003,0.45300000000000001,0.375,0.375,{"$f":"R36/'MSW Generated'!R36","v":0.48420190635569793},0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793,0.48420190635569793]
["NC",{"$f":"AJ37*'MSW Generated'!B37","v":5640000},{"$f":"AK37*'MSW Generated'!C37","v":4740000},{"$f":"AL37*'MSW Generated'!D37","v":7398600},{"$f":"AM37*'MSW Generated'!E37","v":6339720},{"$f":"AN37*'MSW Generated'!F37","v":7056140},{"$f":"AO37*'MSW Generated'!G37","v":6800000.0000000009},{"$f":"AP37*'MSW Generated'!H37","v":7546040},{"$f":"AQ37*'MSW Generated'!I37","v":7185390},{"$f":"AR37*'MSW Generated'!J37","v":8425250},{"$f":"AS37*'MSW Generated'!K37","v":12600000},{"$f":"AT37*'MSW Generated'!L37","v":9855000},{"$f":"AU37*'MSW Generated'!M37","v":10840500},{"$f":"AV37*'MSW Generated'!N37","v":11825999.999999998},{"$f":"AW37*'MSW Generated'!O37","v":9084983.879999999},{"$f":"AX37*'MSW Generated'!P37","v":6537254.8560000006},{"$f":"AY37*'MSW Generated'!Q37","v":6567228.3780000005},6220361,{"$f":"BA37*'MSW Generated'!S37","v":6381294.5215319647},{"$f":"BB37*'MSW Generated'!T37","v":6542228.0430639302},{"$f":"BC37*'MSW Generated'!U37","v":4103001.7289394825},{"$f":"BD37*'MSW Generated'!V37","v":4216885.3483860362},{"$f":"BE37*'MSW Generated'!W37","v":4232338.582883209},{"$f":"BF37*'MSW Generated'!X37","v":4237713.6209691819},{"$f":"BG37*'MSW Generated'!Y37","v":4284409.2643410731},{"$f":"BH37*'MSW Generated'!Z37","v":4340343.25442323},{"$f":"BI37*'MSW Generated'!AA37","v":4402660.1022324795},{"$f":"BJ37*'MSW Generated'!AB37","v":4481773.9440603955},{"$f":"BK37*'MSW Generated'!AC37","v":4498067.0282585016},{"$f":"BL37*'MSW Generated'!AD37","v":4498067.0282585016},{"$f":"BM37*'MSW Generated'!AE37","v":0},{"$f":"BN37*'MSW Generated'!AF37","v":0},null,null,"NC",0.94,0.79,0.95,0.92,0.91,0.68,0.76,0.73,0.67,0.7,0.73,0.80299999999999994,0.87599999999999989,0.84,0.80400000000000005,0.80400000000000005,{"$f":"R37/'MSW Generated'!R37","v":0.75807445638430437},0.75807445638430437,0.75807445638430437,{"$f":"BB37","v":0.75807445638430437},0.75807445638430437,0.75807445638430437,0.75807445638430437,0.75807445638430437,0.75807445638430437,0.75807445638430437,0.75807445638430437,0.75807445638430437,0.75807445638430437]
["ND",{"$f":"AJ38*'MSW Generated'!B38","v":434250},{"$f":"AK38*'MSW Generated'!C38","v":360000},{"$f":"AL38*'MSW Generated'!D38","v":386780},{"$f":"AM38*'MSW Generated'!E38","v":415000},{"$f":"AN38*'MSW Generated'!F38","v":410000},{"$f":"AO38*'MSW Generated'!G38","v":390000},{"$f":"AP38*'MSW Generated'!H38","v":366460},{"$f":"AQ38*'MSW Generated'!I38","v":402900},{"$f":"AR38*'MSW Generated'!J38","v":370740},{"$f":"AS38*'MSW Generated'!K38","v":398400},{"$f":"AT38*'MSW Generated'!L38","v":509970},{"$f":"AU38*'MSW Generated'!M38","v":544099.99599999993},{"$f":"AV38*'MSW Generated'!N38","v":578756.424},{"$f":"AW38*'MSW Generated'!O38","v":584536.65300000005},{"$f":"AX38*'MSW Generated'!P38","v":587003.55999999994},{"$f":"AY38*'MSW Generated'!Q38","v":564328.1},577148,{"$f":"BA38*'MSW Generated'!S38","v":610489.76216255489},{"$f":"BB38*'MSW Generated'!T38","v":643831.5243251099},{"$f":"BC38*'MSW Generated'!U38","v":403783.21270111291},{"$f":"BD38*'MSW Generated'!V38","v":414990.68878132553},{"$f":"BE38*'MSW Generated'!W38","v":416511.46724648715},{"$f":"BF38*'MSW Generated'!X38","v":417040.43366915209},{"$f":"BG38*'MSW Generated'!Y38","v":421635.8294660534},{"$f":"BH38*'MSW Generated'!Z38","v":427140.3863019101},{"$f":"BI38*'MSW Generated'!AA38","v":433273.09076468128},{"$f":"BJ38*'MSW Generated'!AB38","v":441058.81529828039},{"$f":"BK38*'MSW Generated'!AC38","v":442662.24476698338},{"$f":"BL38*'MSW Generated'!AD38","v":442662.24476698338},{"$f":"BM38*'MSW Generated'!AE38","v":0},{"$f":"BN38*'MSW Generated'!AF38","v":0},null,null,"ND",0.96499999999999997,0.9,0.83,0.83,0.82,0.78,0.73,0.79,0.74,0.8,0.89,0.89799999999999991,0.90599999999999992,0.86299999999999999,0.82,0.82,{"$f":"R38/'MSW Generated'!R38","v":0.87373590572733106},0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106,0.87373590572733106]
["OH",{"$f":"AJ39*'MSW Generated'!B39","v":11340000},{"$f":"AK39*'MSW Generated'!C39","v":13973000},{"$f":"AL39*'MSW Generated'!D39","v":12300000},{"$f":"AM39*'MSW Generated'!E39","v":12928540},{"$f":"AN39*'MSW Generated'!F39","v":14427520},{"$f":"AO39*'MSW Generated'!G39","v":15797600},{"$f":"AP39*'MSW Generated'!H39","v":9502670},{"$f":"AQ39*'MSW Generated'!I39","v":9871200},{"$f":"AR39*'MSW Generated'!J39","v":10238050},{"$f":"AS39*'MSW Generated'!K39","v":9612000},{"$f":"AT39*'MSW Generated'!L39","v":11324650},{"$f":"AU39*'MSW Generated'!M39","v":10689844.390000001},{"$f":"AV39*'MSW Generated'!N39","v":10517981.939999999},{"$f":"AW39*'MSW Generated'!O39","v":11080285.1855},{"$f":"AX39*'MSW Generated'!P39","v":11613157.056},{"$f":"AY39*'MSW Generated'!Q39","v":12020507.663999999},13355349,{"$f":"BA39*'MSW Generated'!S39","v":11918447.782866627},{"$f":"BB39*'MSW Generated'!T39","v":10481546.565733254},{"$f":"BC39*'MSW Generated'!U39","v":6573571.480247925},{"$f":"BD39*'MSW Generated'!V39","v":6756028.6572900536},{"$f":"BE39*'MSW Generated'!W39","v":6780786.8583046198},{"$f":"BF39*'MSW Generated'!X39","v":6789398.4064835999},{"$f":"BG39*'MSW Generated'!Y39","v":6864211.2312884843},{"$f":"BH39*'MSW Generated'!Z39","v":6953825.1545259915},{"$f":"BI39*'MSW Generated'!AA39","v":7053665.291226035},{"$f":"BJ39*'MSW Generated'!AB39","v":7180416.5159853902},{"$f":"BK39*'MSW Generated'!AC39","v":7206520.2714029215},{"$f":"BL39*'MSW Generated'!AD39","v":7206520.2714029215},{"$f":"BM39*'MSW Generated'!AE39","v":0},{"$f":"BN39*'MSW Generated'!AF39","v":0},null,null,"OH",0.81,0.89,0.75,0.74,0.64,0.65,0.83,0.8,0.83,0.8,0.79,0.77750000000000008,0.76500000000000001,0.75049999999999994,0.73599999999999999,0.73599999999999999,{"$f":"R39/'MSW Generated'!R39","v":0.7909276601702141},0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141,0.7909276601702141]
["OK",{"$f":"AJ40*'MSW Generated'!B40","v":3060000},{"$f":"AK40*'MSW Generated'!C40","v":2400000},{"$f":"AL40*'MSW Generated'!D40","v":2460000},{"$f":"AM40*'MSW Generated'!E40","v":2320000},{"$f":"AN40*'MSW Generated'!F40","v":1950000},{"$f":"AO40*'MSW Generated'!G40","v":1950000},{"$f":"AP40*'MSW Generated'!H40","v":1950000},{"$f":"AQ40*'MSW Generated'!I40","v":1950000},{"$f":"AR40*'MSW Generated'!J40","v":2765100},{"$f":"AS40*'MSW Generated'!K40","v":2765100},{"$f":"AT40*'MSW Generated'!L40","v":3370430},{"$f":"AU40*'MSW Generated'!M40","v":3889733.1599999997},{"$f":"AV40*'MSW Generated'!N40","v":4444137.72},{"$f":"AW40*'MSW Generated'!O40","v":4579925.22},{"$f":"AX40*'MSW Generated'!P40","v":4672074.8339999998},{"$f":"AY40*'MSW Generated'!Q40","v":4273964.7300000004},4224393,{"$f":"BA40*'MSW Generated'!S40","v":4224393},{"$f":"BB40*'MSW Generated'!T40","v":4224393},{"$f":"BC40*'MSW Generated'!U40","v":2649356.1014119596},{"$f":"BD40*'MSW Generated'!V40","v":2722892.0835938612},{"$f":"BE40*'MSW Generated'!W40","v":2732870.4174592523},{"$f":"BF40*'MSW Generated'!X40","v":2736341.1422819966},{"$f":"BG40*'MSW Generated'!Y40","v":2766493.0641795904},{"$f":"BH40*'MSW Generated'!Z40","v":2802610.2943662764},{"$f":"BI40*'MSW Generated'!AA40","v":2842849.0102799716},{"$f":"BJ40*'MSW Generated'!AB40","v":2893933.7412647442},{"$f":"BK40*'MSW Generated'!AC40","v":2904454.3758836887},{"$f":"BL40*'MSW Generated'!AD40","v":2904454.3758836887},{"$f":"BM40*'MSW Generated'!AE40","v":0},{"$f":"BN40*'MSW Generated'!AF40","v":0},null,null,"OK",0.85,0.8,0.82,0.8,0.78,0.78,0.78,0.78,0.78,{"$f":"AR40","v":0.78},0.89,0.94,0.99,0.93599999999999994,0.88200000000000001,0.88200000000000001,{"$f":"R40/'MSW Generated'!R40","v":0.96131433852183912},0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912,0.96131433852183912]
["OR",{"$f":"AJ41*'MSW Generated'!B41","v":1485000},{"$f":"AK41*'MSW Generated'!C41","v":2409000},{"$f":"AL41*'MSW Generated'!D41","v":2378500},{"$f":"AM41*'MSW Generated'!E41","v":2079010.0000000002},{"$f":"AN41*'MSW Generated'!F41","v":2083200},{"$f":"AO41*'MSW Generated'!G41","v":2096570},{"$f":"AP41*'MSW Generated'!H41","v":2174400},{"$f":"AQ41*'MSW Generated'!I41","v":2493400},{"$f":"AR41*'MSW Generated'!J41","v":2419000},{"$f":"AS41*'MSW Generated'!K41","v":2604850},{"$f":"AT41*'MSW Generated'!L41","v":2544640.0000000005},{"$f":"AU41*'MSW Generated'!M41","v":2382704.0820000004},{"$f":"AV41*'MSW Generated'!N41","v":2209684.1680000001},{"$f":"AW41*'MSW Generated'!O41","v":2452771.0754999998},{"$f":"AX41*'MSW Generated'!P41","v":2708325.5320000001},{"$f":"AY41*'MSW Generated'!Q41","v":2474049.8089999999},2403265,{"$f":"BA41*'MSW Generated'!S41","v":2459209.5812811721},{"$f":"BB41*'MSW Generated'!T41","v":2515154.1625623442},{"$f":"BC41*'MSW Generated'!U41","v":1577395.6226554285},{"$f":"BD41*'MSW Generated'!V41","v":1621178.0860017412},{"$f":"BE41*'MSW Generated'!W41","v":1627119.0692286745},{"$f":"BF41*'MSW Generated'!X41","v":1629185.4981771731},{"$f":"BG41*'MSW Generated'!Y41","v":1647137.5996672541},{"$f":"BH41*'MSW Generated'!Z41","v":1668641.3759125669},{"$f":"BI41*'MSW Generated'!AA41","v":1692599.0365342218},{"$f":"BJ41*'MSW Generated'!AB41","v":1723014.2876199347},{"$f":"BK41*'MSW Generated'!AC41","v":1729278.1503700709},{"$f":"BL41*'MSW Generated'!AD41","v":1729278.1503700709},{"$f":"BM41*'MSW Generated'!AE41","v":0},{"$f":"BN41*'MSW Generated'!AF41","v":0},null,null,"OR",0.67500000000000004,0.73,0.71,0.67,0.64,0.61,0.6,0.65,0.59,0.59,0.56000000000000005,0.51150000000000007,0.46299999999999997,0.48449999999999999,0.50600000000000001,0.50600000000000001,{"$f":"R41/'MSW Generated'!R41","v":0.54293515475560328},0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328,0.54293515475560328]
["PA",{"$f":"AJ42*'MSW Generated'!B42","v":8188000},{"$f":"AK42*'MSW Generated'!C42","v":6175000},{"$f":"AL42*'MSW Generated'!D42","v":5300560},{"$f":"AM42*'MSW Generated'!E42","v":6460000},{"$f":"AN42*'MSW Generated'!F42","v":5795000},{"$f":"AO42*'MSW Generated'!G42","v":5940000},{"$f":"AP42*'MSW Generated'!H42","v":6319500},{"$f":"AQ42*'MSW Generated'!I42","v":5003200},{"$f":"AR42*'MSW Generated'!J42","v":4784000},{"$f":"AS42*'MSW Generated'!K42","v":4900000},{"$f":"AT42*'MSW Generated'!L42","v":5810000},{"$f":"AU42*'MSW Generated'!M42","v":6002354.6165000014},{"$f":"AV42*'MSW Generated'!N42","v":6169979.4660000009},{"$f":"AW42*'MSW Generated'!O42","v":6218947.557},{"$f":"AX42*'MSW Generated'!P42","v":6267915.6479999991},{"$f":"AY42*'MSW Generated'!Q42","v":7881998.9759999998},9666692,{"$f":"BA42*'MSW Generated'!S42","v":9830192.6693507209},{"$f":"BB42*'MSW Generated'!T42","v":9993693.3387014419},{"$f":"BC42*'MSW Generated'!U42","v":6267611.0917068385},{"$f":"BD42*'MSW Generated'!V42","v":6441575.9797478281},{"$f":"BE42*'MSW Generated'!W42","v":6465181.8347622389},{"$f":"BF42*'MSW Generated'!X42","v":6473392.5669411654},{"$f":"BG42*'MSW Generated'!Y42","v":6544723.3027455816},{"$f":"BH42*'MSW Generated'!Z42","v":6630166.2344825277},{"$f":"BI42*'MSW Generated'!AA42","v":6725359.4106819481},{"$f":"BJ42*'MSW Generated'!AB42","v":6846211.1249405108},{"$f":"BK42*'MSW Generated'!AC42","v":6871099.9068578798},{"$f":"BL42*'MSW Generated'!AD42","v":6871099.9068578798},{"$f":"BM42*'MSW Generated'!AE42","v":0},{"$f":"BN42*'MSW Generated'!AF42","v":0},null,null,"PA",0.89,0.65,0.59,0.68,0.61,0.66,0.66,0.53,0.52,0.5,0.5,0.53350000000000009,0.56700000000000006,0.57150000000000001,0.57599999999999996,0.57599999999999996,{"$f":"R42/'MSW Generated'!R42","v":0.5863486029027577},0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577,0.5863486029027577]
["RI",{"$f":"AJ43*'MSW Generated'!B43","v":820000},{"$f":"AK43*'MSW Generated'!C43","v":1020000},{"$f":"AL43*'MSW Generated'!D43","v":1020000},{"$f":"AM43*'MSW Generated'!E43","v":948000},{"$f":"AN43*'MSW Generated'!F43","v":807120},{"$f":"AO43*'MSW Generated'!G43","v":836000},{"$f":"AP43*'MSW Generated'!H43","v":372680},{"$f":"AQ43*'MSW Generated'!I43","v":367290},{"$f":"AR43*'MSW Generated'!J43","v":306600},{"$f":"AS43*'MSW Generated'!K43","v":303120},{"$f":"AT43*'MSW Generated'!L43","v":1186360},{"$f":"AU43*'MSW Generated'!M43","v":1247761.9200000002},{"$f":"AV43*'MSW Generated'!N43","v":1305593.28},{"$f":"AW43*'MSW Generated'!O43","v":1358222.13},{"$f":"AX43*'MSW Generated'!P43","v":1410968.12},{"$f":"AY43*'MSW Generated'!Q43","v":1296069.4580000001},1182497,{"$f":"BA43*'MSW Generated'!S43","v":1035234.1445213822},{"$f":"BB43*'MSW Generated'!T43","v":887971.28904276434},{"$f":"BC43*'MSW Generated'!U43","v":556897.08616222278},{"$f":"BD43*'MSW Generated'!V43","v":572354.41716553818},{"$f":"BE43*'MSW Generated'!W43","v":574451.87210994097},{"$f":"BF43*'MSW Generated'!X43","v":575181.4216558201},{"$f":"BG43*'MSW Generated'!Y43","v":581519.38333564554},{"$f":"BH43*'MSW Generated'!Z43","v":589111.25829745107},{"$f":"BI43*'MSW Generated'!AA43","v":597569.47334498796},{"$f":"BJ43*'MSW Generated'!AB43","v":608307.53072339739},{"$f":"BK43*'MSW Generated'!AC43","v":610518.97778434376},{"$f":"BL43*'MSW Generated'!AD43","v":610518.97778434376},{"$f":"BM43*'MSW Generated'!AE43","v":0},{"$f":"BN43*'MSW Generated'!AF43","v":0},null,null,"RI",0.82,0.85,0.85,0.79,0.76,0.76,0.77,0.77,0.73,0.72,0.76,0.81600000000000006,0.872,0.873,0.874,0.874,{"$f":"R43/'MSW Generated'!R43","v":0.87498131641920485},0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485,0.87498131641920485]
["SC",{"$f":"AJ44*'MSW Generated'!B44","v":2150000},{"$f":"AK44*'MSW Generated'!C44","v":3520000},{"$f":"AL44*'MSW Generated'!D44","v":4250000},{"$f":"AM44*'MSW Generated'!E44","v":3705000},{"$f":"AN44*'MSW Generated'!F44","v":4386000},{"$f":"AO44*'MSW Generated'!G44","v":5640030},{"$f":"AP44*'MSW Generated'!H44","v":5606870},{"$f":"AQ44*'MSW Generated'!I44","v":5267430},{"$f":"AR44*'MSW Generated'!J44","v":5605600.0000000009},{"$f":"AS44*'MSW Generated'!K44","v":6304030},{"$f":"AT44*'MSW Generated'!L44","v":2824290},{"$f":"AU44*'MSW Generated'!M44","v":5210860.9822499994},{"$f":"AV44*'MSW Generated'!N44","v":7761498.3190000001},{"$f":"AW44*'MSW Generated'!O44","v":5511577.2540000007},{"$f":"AX44*'MSW Generated'!P44","v":3104153.7450000001},{"$f":"AY44*'MSW Generated'!Q44","v":3345448.6519999998},3239764,{"$f":"BA44*'MSW Generated'!S44","v":3068568.382713337},{"$f":"BB44*'MSW Generated'!T44","v":2897372.7654266739},{"$f":"BC44*'MSW Generated'!U44","v":1817106.5556987717},{"$f":"BD44*'MSW Generated'!V44","v":1867542.4768009852},{"$f":"BE44*'MSW Generated'!W44","v":1874386.2891039404},{"$f":"BF44*'MSW Generated'!X44","v":1876766.7455571422},{"$f":"BG44*'MSW Generated'!Y44","v":1897446.9609943328},{"$f":"BH44*'MSW Generated'!Z44","v":1922218.5859604643},{"$f":"BI44*'MSW Generated'!AA44","v":1949817.0029647727},{"$f":"BJ44*'MSW Generated'!AB44","v":1984854.3463853369},{"$f":"BK44*'MSW Generated'!AC44","v":1992070.1050091051},{"$f":"BL44*'MSW Generated'!AD44","v":1992070.1050091051},{"$f":"BM44*'MSW Generated'!AE44","v":0},{"$f":"BN44*'MSW Generated'!AF44","v":0},null,null,"SC",0.86,0.88,0.85,0.65,0.86,0.81,0.71,0.63,0.56000000000000005,0.67,0.63,0.65349999999999997,0.67700000000000005,0.69900000000000007,0.72099999999999997,0.72099999999999997,{"$f":"R44/'MSW Generated'!R44","v":0.65125086462865245},0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245,0.65125086462865245]
["SD",{"$f":"AJ45*'MSW Generated'!B45","v":495000},{"$f":"AK45*'MSW Generated'!C45","v":720000},{"$f":"AL45*'MSW Generated'!D45","v":720000},{"$f":"AM45*'MSW Generated'!E45","v":732540},{"$f":"AN45*'MSW Generated'!F45","v":672000},{"$f":"AO45*'MSW Generated'!G45","v":672000},{"$f":"AP45*'MSW Generated'!H45","v":522040},{"$f":"AQ45*'MSW Generated'!I45","v":295800},{"$f":"AR45*'MSW Generated'!J45","v":295800},{"$f":"AS45*'MSW Generated'!K45","v":298120},{"$f":"AT45*'MSW Generated'!L45","v":298120},{"$f":"AU45*'MSW Generated'!M45","v":465774.99999999994},{"$f":"AV45*'MSW Generated'!N45","v":667360},{"$f":"AW45*'MSW Generated'!O45","v":648930},{"$f":"AX45*'MSW Generated'!P45","v":630500},{"$f":"AY45*'MSW Generated'!Q45","v":733114.36},778100,{"$f":"BA45*'MSW Generated'!S45","v":704705.40700994455},{"$f":"BB45*'MSW Generated'!T45","v":631310.81401988911},{"$f":"BC45*'MSW Generated'!U45","v":395930.76615053206},{"$f":"BD45*'MSW Generated'!V45","v":406920.28837798769},{"$f":"BE45*'MSW Generated'!W45","v":408411.49198407319},{"$f":"BF45*'MSW Generated'!X45","v":408930.17149923329},{"$f":"BG45*'MSW Generated'!Y45","v":413436.19978718716},{"$f":"BH45*'MSW Generated'!Z45","v":418833.70849182247},{"$f":"BI45*'MSW Generated'!AA45","v":424847.14912071044},{"$f":"BJ45*'MSW Generated'!AB45","v":432481.46323447395},{"$f":"BK45*'MSW Generated'!AC45","v":434053.71051480313},{"$f":"BL45*'MSW Generated'!AD45","v":434053.71051480313},{"$f":"BM45*'MSW Generated'!AE45","v":0},{"$f":"BN45*'MSW Generated'!AF45","v":0},null,null,"SD",0.99,0.9,0.9,0.87,0.8,0.8,0.62,0.57999999999999996,0.57999999999999996,0.57999999999999996,{"$f":"AS45","v":0.57999999999999996},0.77499999999999991,0.97,0.97,0.97,0.97,{"$f":"R45/'MSW Generated'!R45","v":0.90311243581529665},0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665,0.90311243581529665]
["TN",{"$f":"AJ46*'MSW Generated'!B46","v":5076000},{"$f":"AK46*'MSW Generated'!C46","v":4450000},{"$f":"AL46*'MSW Generated'!D46","v":4756000},{"$f":"AM46*'MSW Generated'!E46","v":4620000},{"$f":"AN46*'MSW Generated'!F46","v":4680000},{"$f":"AO46*'MSW Generated'!G46","v":4680000},{"$f":"AP46*'MSW Generated'!H46","v":5379030},{"$f":"AQ46*'MSW Generated'!I46","v":5317760.0000000009},{"$f":"AR46*'MSW Generated'!J46","v":5232150},{"$f":"AS46*'MSW Generated'!K46","v":5067150},{"$f":"AT46*'MSW Generated'!L46","v":2860000},{"$f":"AU46*'MSW Generated'!M46","v":4764019.4009999996},{"$f":"AV46*'MSW Generated'!N46","v":7054170.9040000001},{"$f":"AW46*'MSW Generated'!O46","v":7369715.9355000006},{"$f":"AX46*'MSW Generated'!P46","v":7472961.4219999993},{"$f":"AY46*'MSW Generated'!Q46","v":7265657.9649999999},7413284,{"$f":"BA46*'MSW Generated'!S46","v":5350201.7952806847},{"$f":"BB46*'MSW Generated'!T46","v":3287119.590561369},{"$f":"BC46*'MSW Generated'!U46","v":2061538.8632933879},{"$f":"BD46*'MSW Generated'!V46","v":2118759.2894330253},{"$f":"BE46*'MSW Generated'!W46","v":2126523.7130389935},{"$f":"BF46*'MSW Generated'!X46","v":2129224.3821193306},{"$f":"BG46*'MSW Generated'!Y46","v":2152686.444754757},{"$f":"BH46*'MSW Generated'!Z46","v":2180790.2823720123},{"$f":"BI46*'MSW Generated'!AA46","v":2212101.1645221678},{"$f":"BJ46*'MSW Generated'!AB46","v":2251851.6375483759},{"$f":"BK46*'MSW Generated'!AC46","v":2260038.0406981469},{"$f":"BL46*'MSW Generated'!AD46","v":2260038.0406981469},{"$f":"BM46*'MSW Generated'!AE46","v":0},{"$f":"BN46*'MSW Generated'!AF46","v":0},null,null,"TN",0.94,0.89,0.82,0.84,0.78,{"$f":"AN46","v":0.78},0.59,0.56000000000000005,0.55000000000000004,{"$f":"AR46","v":0.55000000000000004},0.55000000000000004,0.63300000000000001,0.71599999999999997,0.64700000000000002,0.57799999999999996,0.57799999999999996,{"$f":"R46/'MSW Generated'!R46","v":0.60706474110126973},0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973,0.60706474110126973]
["TX",{"$f":"AJ47*'MSW Generated'!B47","v":16380000},{"$f":"AK47*'MSW Generated'!C47","v":16020000},{"$f":"AL47*'MSW Generated'!D47","v":12732720},{"$f":"AM47*'MSW Generated'!E47","v":21318480},{"$f":"AN47*'MSW Generated'!F47","v":21272100},{"$f":"AO47*'MSW Generated'!G47","v":18732300},{"$f":"AP47*'MSW Generated'!H47","v":18580150},{"$f":"AQ47*'MSW Generated'!I47","v":18477300},{"$f":"AR47*'MSW Generated'!J47","v":21937500},{"$f":"AS47*'MSW Generated'!K47","v":22114950},{"$f":"AT47*'MSW Generated'!L47","v":29114150},{"$f":"AU47*'MSW Generated'!M47","v":31554372.749999996},{"$f":"AV47*'MSW Generated'!N47","v":34020299.999999993},{"$f":"AW47*'MSW Generated'!O47","v":35270976.172249995},{"$f":"AX47*'MSW Generated'!P47","v":36535116.052000001},{"$f":"AY47*'MSW Generated'!Q47","v":30690302.972000003},25312927,{"$f":"BA47*'MSW Generated'!S47","v":24482510.130011886},{"$f":"BB47*'MSW Generated'!T47","v":23652093.260023769},{"$f":"BC47*'MSW Generated'!U47","v":14833567.234300563},{"$f":"BD47*'MSW Generated'!V47","v":15245290.269665357},{"$f":"BE47*'MSW Generated'!W47","v":15301158.292163234},{"$f":"BF47*'MSW Generated'!X47","v":15320590.647814671},{"$f":"BG47*'MSW Generated'!Y47","v":15489409.237536518},{"$f":"BH47*'MSW Generated'!Z47","v":15691627.188534267},{"$f":"BI47*'MSW Generated'!AA47","v":15916921.061868101},{"$f":"BJ47*'MSW Generated'!AB47","v":16202941.046612671},{"$f":"BK47*'MSW Generated'!AC47","v":16261845.374681083},{"$f":"BL47*'MSW Generated'!AD47","v":16261845.374681083},{"$f":"BM47*'MSW Generated'!AE47","v":0},{"$f":"BN47*'MSW Generated'!AF47","v":0},null,null,"TX",0.91,0.89,0.88,0.87,0.85,{"$f":"AN47","v":0.85},{"$f":"AO47","v":0.85},{"$f":"AP47","v":0.85},0.65,0.65,0.65,0.7004999999999999,0.75099999999999989,0.77349999999999997,0.79600000000000004,0.79600000000000004,{"$f":"R47/'MSW Generated'!R47","v":0.8109757537317791},0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791,0.8109757537317791]
["UT",{"$f":"AJ48*'MSW Generated'!B48","v":858000},{"$f":"AK48*'MSW Generated'!C48","v":960000},{"$f":"AL48*'MSW Generated'!D48","v":1200000},{"$f":"AM48*'MSW Generated'!E48","v":1557600},{"$f":"AN48*'MSW Generated'!F48","v":1600000},{"$f":"AO48*'MSW Generated'!G48","v":2340800},{"$f":"AP48*'MSW Generated'!H48","v":2187080},{"$f":"AQ48*'MSW Generated'!I48","v":2744800},{"$f":"AR48*'MSW Generated'!J48","v":2617500},{"$f":"AS48*'MSW Generated'!K48","v":1795120},{"$f":"AT48*'MSW Generated'!L48","v":2189700},{"$f":"AU48*'MSW Generated'!M48","v":2211886.2039999999},{"$f":"AV48*'MSW Generated'!N48","v":2234149.216},{"$f":"AW48*'MSW Generated'!O48","v":2233123.4019999998},{"$f":"AX48*'MSW Generated'!P48","v":2220552.9279999998},{"$f":"AY48*'MSW Generated'!Q48","v":2276124.7079999996},2301707,{"$f":"BA48*'MSW Generated'!S48","v":2187761.1367560113},{"$f":"BB48*'MSW Generated'!T48","v":2073815.2735120226},{"$f":"BC48*'MSW Generated'!U48","v":1300607.0098308534},{"$f":"BD48*'MSW Generated'!V48","v":1336706.8809843033},{"$f":"BE48*'MSW Generated'!W48","v":1341605.3885744468},{"$f":"BF48*'MSW Generated'!X48","v":1343309.2173014535},{"$f":"BG48*'MSW Generated'!Y48","v":1358111.2293673221},{"$f":"BH48*'MSW Generated'!Z48","v":1375841.6970577333},{"$f":"BI48*'MSW Generated'!AA48","v":1395595.4613614648},{"$f":"BJ48*'MSW Generated'!AB48","v":1420673.6904370915},{"$f":"BK48*'MSW Generated'!AC48","v":1425838.4212658298},{"$f":"BL48*'MSW Generated'!AD48","v":1425838.4212658298},{"$f":"BM48*'MSW Generated'!AE48","v":0},{"$f":"BN48*'MSW Generated'!AF48","v":0},null,null,"UT",0.78,0.8,0.8,0.8,0.8,0.8,0.73,0.73,0.75,0.76,0.9,0.90200000000000002,0.90400000000000003,0.85899999999999999,0.81399999999999995,0.81399999999999995,{"$f":"R48/'MSW Generated'!R48","v":0.80353060856863978},0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978,0.80353060856863978]
["VT",{"$f":"AJ49*'MSW Generated'!B49","v":239750.00000000003},{"$f":"AK49*'MSW Generated'!C49","v":280800},{"$f":"AL49*'MSW Generated'!D49","v":396000},{"$f":"AM49*'MSW Generated'!E49","v":476000.00000000006},{"$f":"AN49*'MSW Generated'!F49","v":476000.00000000006},{"$f":"AO49*'MSW Generated'!G49","v":366000},{"$f":"AP49*'MSW Generated'!H49","v":240000},{"$f":"AQ49*'MSW Generated'!I49","v":330000},{"$f":"AR49*'MSW Generated'!J49","v":346500},{"$f":"AS49*'MSW Generated'!K49","v":216530},{"$f":"AT49*'MSW Generated'!L49","v":329460},{"$f":"AU49*'MSW Generated'!M49","v":376690.49999999994},{"$f":"AV49*'MSW Generated'!N49","v":426300},{"$f":"AW49*'MSW Generated'!O49","v":412708.38899999997},{"$f":"AX49*'MSW Generated'!P49","v":398838.413},{"$f":"AY49*'MSW Generated'!Q49","v":398807.15350000001},366987,{"$f":"BA49*'MSW Generated'!S49","v":349965.97311424877},{"$f":"BB49*'MSW Generated'!T49","v":332944.94622849749},{"$f":"BC49*'MSW Generated'!U49","v":208808.63232297436},{"$f":"BD49*'MSW Generated'!V49","v":214604.36052189264},{"$f":"BE49*'MSW Generated'!W49","v":215390.80151643613},{"$f":"BF49*'MSW Generated'!X49","v":215664.34621019039},{"$f":"BG49*'MSW Generated'!Y49","v":218040.76573718045},{"$f":"BH49*'MSW Generated'!Z49","v":220887.34020656068},{"$f":"BI49*'MSW Generated'!AA49","v":224058.74899977408},{"$f":"BJ49*'MSW Generated'!AB49","v":228084.98496096951},{"$f":"BK49*'MSW Generated'!AC49","v":228914.1673139121},{"$f":"BL49*'MSW Generated'!AD49","v":228914.1673139121},{"$f":"BM49*'MSW Generated'!AE49","v":0},{"$f":"BN49*'MSW Generated'!AF49","v":0},null,null,"VT",0.68500000000000005,0.72,0.72,0.68,0.68,0.61,0.4,0.55000000000000004,0.63,0.59,0.56999999999999995,0.58949999999999991,0.60899999999999999,0.61399999999999999,0.61899999999999999,0.61899999999999999,{"$f":"R49/'MSW Generated'!R49","v":0.56965567983906273},0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273,0.56965567983906273]
["VA",{"$f":"AJ50*'MSW Generated'!B50","v":7200000},{"$f":"AK50*'MSW Generated'!C50","v":7200000},{"$f":"AL50*'MSW Generated'!D50","v":4408000},{"$f":"AM50*'MSW Generated'!E50","v":4408000},{"$f":"AN50*'MSW Generated'!F50","v":4320000},{"$f":"AO50*'MSW Generated'!G50","v":4237520},{"$f":"AP50*'MSW Generated'!H50","v":4065030},{"$f":"AQ50*'MSW Generated'!I50","v":4230000},{"$f":"AR50*'MSW Generated'!J50","v":4200000},{"$f":"AS50*'MSW Generated'!K50","v":4556160},{"$f":"AT50*'MSW Generated'!L50","v":6609820},{"$f":"AU50*'MSW Generated'!M50","v":6095458.6090000002},{"$f":"AV50*'MSW Generated'!N50","v":5569394.176},{"$f":"AW50*'MSW Generated'!O50","v":6282886.2879999997},{"$f":"AX50*'MSW Generated'!P50","v":7038085.9749999996},{"$f":"AY50*'MSW Generated'!Q50","v":7102968.8459999999},5935127,{"$f":"BA50*'MSW Generated'!S50","v":6578633.0841836669},{"$f":"BB50*'MSW Generated'!T50","v":7222139.1683673346},{"$f":"BC50*'MSW Generated'!U50","v":4529412.5028046146},{"$f":"BD50*'MSW Generated'!V50","v":4655131.6527985372},{"$f":"BE50*'MSW Generated'!W50","v":4672190.8884909274},{"$f":"BF50*'MSW Generated'!X50","v":4678124.5356882801},{"$f":"BG50*'MSW Generated'!Y50","v":4729673.0957152862},{"$f":"BH50*'MSW Generated'!Z50","v":4791420.1118627442},{"$f":"BI50*'MSW Generated'!AA50","v":4860213.3340570582},{"$f":"BJ50*'MSW Generated'!AB50","v":4947549.2037431011},{"$f":"BK50*'MSW Generated'!AC50","v":4965535.5718100788},{"$f":"BL50*'MSW Generated'!AD50","v":4965535.5718100788},{"$f":"BM50*'MSW Generated'!AE50","v":0},{"$f":"BN50*'MSW Generated'!AF50","v":0},null,null,"VA",0.8,0.8,0.57999999999999996,0.57999999999999996,0.54,0.49,0.47,0.47,0.42,0.56000000000000005,0.62,0.56600000000000006,0.51200000000000001,0.54949999999999999,0.58699999999999997,0.58699999999999997,{"$f":"R50/'MSW Generated'!R50","v":0.48604793828772785},0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785,0.48604793828772785]
["WA",{"$f":"AJ51*'MSW Generated'!B51","v":3584000},{"$f":"AK51*'MSW Generated'!C51","v":3009000},{"$f":"AL51*'MSW Generated'!D51","v":3710200},{"$f":"AM51*'MSW Generated'!E51","v":3474719.9999999995},{"$f":"AN51*'MSW Generated'!F51","v":3647280.0000000005},{"$f":"AO51*'MSW Generated'!G51","v":3963680.0000000005},{"$f":"AP51*'MSW Generated'!H51","v":3653650.0000000005},{"$f":"AQ51*'MSW Generated'!I51","v":3132960},{"$f":"AR51*'MSW Generated'!J51","v":3858600},{"$f":"AS51*'MSW Generated'!K51","v":4447460},{"$f":"AT51*'MSW Generated'!L51","v":4243200},{"$f":"AU51*'MSW Generated'!M51","v":6292953.8049999997},{"$f":"AV51*'MSW Generated'!N51","v":6303424.6099999994},{"$f":"AW51*'MSW Generated'!O51","v":5313291.9762500003},{"$f":"AX51*'MSW Generated'!P51","v":4377836.4300000006},{"$f":"AY51*'MSW Generated'!Q51","v":4520810.0850000009},5262632,{"$f":"BA51*'MSW Generated'!S51","v":4980051.360955284},{"$f":"BB51*'MSW Generated'!T51","v":4697470.721910568},{"$f":"BC51*'MSW Generated'!U51","v":2946049.9338716366},{"$f":"BD51*'MSW Generated'!V51","v":3027821.0009353356},{"$f":"BE51*'MSW Generated'!W51","v":3038916.7799469288},{"$f":"BF51*'MSW Generated'!X51","v":3042776.1813422656},{"$f":"BG51*'MSW Generated'!Y51","v":3076304.7309642541},{"$f":"BH51*'MSW Generated'!Z51","v":3116466.6267344779},{"$f":"BI51*'MSW Generated'!AA51","v":3161211.5616616644},{"$f":"BJ51*'MSW Generated'!AB51","v":3218017.125949278},{"$f":"BK51*'MSW Generated'!AC51","v":3229715.9364288924},{"$f":"BL51*'MSW Generated'!AD51","v":3229715.9364288924},{"$f":"BM51*'MSW Generated'!AE51","v":0},{"$f":"BN51*'MSW Generated'!AF51","v":0},null,null,"WA",0.64,0.59,0.65,0.56999999999999995,0.56000000000000005,0.56000000000000005,0.55000000000000004,0.48,0.59,0.67,0.6,0.60099999999999998,0.60199999999999998,0.58150000000000002,0.56100000000000005,0.56100000000000005,{"$f":"R51/'MSW Generated'!R51","v":0.63303461665227212},0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212,0.63303461665227212]
["WV",{"$f":"AJ52*'MSW Generated'!B52","v":1572500},{"$f":"AK52*'MSW Generated'!C52","v":1530000},{"$f":"AL52*'MSW Generated'!D52","v":1530000},{"$f":"AM52*'MSW Generated'!E52","v":1496000},{"$f":"AN52*'MSW Generated'!F52","v":1760000},{"$f":"AO52*'MSW Generated'!G52","v":1740000},{"$f":"AP52*'MSW Generated'!H52","v":1740000},{"$f":"AQ52*'MSW Generated'!I52","v":1600000},{"$f":"AR52*'MSW Generated'!J52","v":1600000},{"$f":"AS52*'MSW Generated'!K52","v":975000},{"$f":"AT52*'MSW Generated'!L52","v":1125000},{"$f":"AU52*'MSW Generated'!M52","v":1455658.16775},{"$f":"AV52*'MSW Generated'!N52","v":1828289.4209999999},{"$f":"AW52*'MSW Generated'!O52","v":1762529.6325000001},{"$f":"AX52*'MSW Generated'!P52","v":1696769.844},{"$f":"AY52*'MSW Generated'!Q52","v":1830767.2775000001},1772720,{"$f":"BA52*'MSW Generated'!S52","v":1772720},{"$f":"BB52*'MSW Generated'!T52","v":1772720},{"$f":"BC52*'MSW Generated'!U52","v":1111773.1110943062},{"$f":"BD52*'MSW Generated'!V52","v":1142631.6761789231},{"$f":"BE52*'MSW Generated'!W52","v":1146818.9740960097},{"$f":"BF52*'MSW Generated'!X52","v":1148275.4255454312},{"$f":"BG52*'MSW Generated'!Y52","v":1160928.3475122801},{"$f":"BH52*'MSW Generated'!Z52","v":1176084.5454078221},{"$f":"BI52*'MSW Generated'!AA52","v":1192970.2793995521},{"$f":"BJ52*'MSW Generated'!AB52","v":1214407.4241707241},{"$f":"BK52*'MSW Generated'!AC52","v":1218822.2926267828},{"$f":"BL52*'MSW Generated'!AD52","v":1218822.2926267828},{"$f":"BM52*'MSW Generated'!AE52","v":0},{"$f":"BN52*'MSW Generated'!AF52","v":0},null,null,"WV",0.92500000000000004,0.9,0.9,0.88,0.88,0.87,0.87,0.8,0.8,0.75,0.75,0.84050000000000002,0.93099999999999994,0.93100000000000005,0.93100000000000005,0.93100000000000005,{"$f":"R52/'MSW Generated'!R52","v":0.83999998104607654},0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654,0.83999998104607654]
["WI",{"$f":"AJ53*'MSW Generated'!B53","v":6720000},{"$f":"AK53*'MSW Generated'!C53","v":2720000},{"$f":"AL53*'MSW Generated'!D53","v":2413440},{"$f":"AM53*'MSW Generated'!E53","v":3700000},{"$f":"AN53*'MSW Generated'!F53","v":3749459.9999999995},{"$f":"AO53*'MSW Generated'!G53","v":3749459.9999999995},{"$f":"AP53*'MSW Generated'!H53","v":3043040.0000000005},{"$f":"AQ53*'MSW Generated'!I53","v":2209420},{"$f":"AR53*'MSW Generated'!J53","v":3416000},{"$f":"AS53*'MSW Generated'!K53","v":2440000},{"$f":"AT53*'MSW Generated'!L53","v":2226000},{"$f":"AU53*'MSW Generated'!M53","v":3069944.4599999995},{"$f":"AV53*'MSW Generated'!N53","v":4026860.6399999997},{"$f":"AW53*'MSW Generated'!O53","v":3745649.1850000005},{"$f":"AX53*'MSW Generated'!P53","v":3473171},{"$f":"AY53*'MSW Generated'!Q53","v":3647917.9750000001},3540157,{"$f":"BA53*'MSW Generated'!S53","v":3320299.1212100345},{"$f":"BB53*'MSW Generated'!T53","v":3100441.2424200689},{"$f":"BC53*'MSW Generated'!U53","v":1944462.2985301998},{"$f":"BD53*'MSW Generated'!V53","v":1998433.1274655368},{"$f":"BE53*'MSW Generated'!W53","v":2005756.6027782962},{"$f":"BF53*'MSW Generated'!X53","v":2008303.8985392561},{"$f":"BG53*'MSW Generated'!Y53","v":2030433.5304625949},{"$f":"BH53*'MSW Generated'!Z53","v":2056941.3269750834},{"$f":"BI53*'MSW Generated'!AA53","v":2086474.0372037117},{"$f":"BJ53*'MSW Generated'!AB53","v":2123967.0466853399},{"$f":"BK53*'MSW Generated'!AC53","v":2131688.536960749},{"$f":"BL53*'MSW Generated'!AD53","v":2131688.536960749},{"$f":"BM53*'MSW Generated'!AE53","v":0},{"$f":"BN53*'MSW Generated'!AF53","v":0},null,null,"WI",0.96,0.8,0.72,0.74,0.69,0.69,0.56000000000000005,0.61,0.61,{"$f":"AR53","v":0.61},0.6,0.65999999999999992,0.72,0.68500000000000005,0.65,0.65,{"$f":"R53/'MSW Generated'!R53","v":0.60196278776668621},0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621,0.60196278776668621]
["WY",{"$f":"AJ54*'MSW Generated'!B54","v":291000},{"$f":"AK54*'MSW Generated'!C54","v":310400},{"$f":"AL54*'MSW Generated'!D54","v":307200},{"$f":"AM54*'MSW Generated'!E54","v":307200},{"$f":"AN54*'MSW Generated'!F54","v":478800},{"$f":"AO54*'MSW Generated'!G54","v":507840},{"$f":"AP54*'MSW Generated'!H54","v":508800},{"$f":"AQ54*'MSW Generated'!I54","v":503500},{"$f":"AR54*'MSW Generated'!J54","v":503500},{"$f":"AS54*'MSW Generated'!K54","v":503500},{"$f":"AT54*'MSW Generated'!L54","v":505520},{"$f":"AU54*'MSW Generated'!M54","v":585312.5},{"$f":"AV54*'MSW Generated'!N54","v":670406},{"$f":"AW54*'MSW Generated'!O54","v":662676},{"$f":"AX54*'MSW Generated'!P54","v":654810},{"$f":"AY54*'MSW Generated'!Q54","v":652290.40499999991},611490,{"$f":"BA54*'MSW Generated'!S54","v":680423.17508653551},{"$f":"BB54*'MSW Generated'!T54","v":749356.35017307103},{"$f":"BC54*'MSW Generated'!U54","v":469963.8074541887},{"$f":"BD54*'MSW Generated'!V54","v":483008.20346900588},{"$f":"BE54*'MSW Generated'!W54","v":484778.23950641468},{"$f":"BF54*'MSW Generated'!X54","v":485393.90421507868},{"$f":"BG54*'MSW Generated'!Y54","v":490742.4913715967},{"$f":"BH54*'MSW Generated'!Z54","v":497149.25224613072},{"$f":"BI54*'MSW Generated'!AA54","v":504287.11496220331},{"$f":"BJ54*'MSW Generated'!AB54","v":513348.92989285069},{"$f":"BK54*'MSW Generated'!AC54","v":515215.16354098817},{"$f":"BL54*'MSW Generated'!AD54","v":515215.16354098817},{"$f":"BM54*'MSW Generated'!AE54","v":0},{"$f":"BN54*'MSW Generated'!AF54","v":0},null,null,"WY",0.97,0.97,0.96,0.96,0.95,0.96,0.96,0.95,0.95,{"$f":"AR54","v":0.95},0.89,0.9365,0.98299999999999998,0.96599999999999997,0.94899999999999995,0.94899999999999995,{"$f":"R54/'MSW Generated'!R54","v":0.89309030364106379},0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379,0.89309030364106379]
["US ",{"$f":"AJ55*'MSW Generated'!B55","v":222309880},{"$f":"AK55*'MSW Generated'!C55","v":213313000},{"$f":"AL55*'MSW Generated'!D55","v":210054240},{"$f":"AM55*'MSW Generated'!E55","v":217874860},{"$f":"AN55*'MSW Generated'!F55","v":216328930},{"$f":"AO55*'MSW Generated'!G55","v":209606670},{"$f":"AP55*'MSW Generated'!H55","v":203025200},{"$f":"AQ55*'MSW Generated'!I55","v":207684260},{"$f":"AR55*'MSW Generated'!J55","v":228524910},{"$f":"AS55*'MSW Generated'!K55","v":229556400},{"$f":"AT55*'MSW Generated'!L55","v":249507690},{"$f":"AU55*'MSW Generated'!M55","v":282254694.61949998},{"$f":"AV55*'MSW Generated'!N55","v":316697764.84799993},{"$f":"AW55*'MSW Generated'!O55","v":321632167.30074996},{"$f":"AX55*'MSW Generated'!P55","v":326368685.75599998},{"$f":"AY55*'MSW Generated'!Q55","v":295555564.48400003},266412964,{"$f":"BA55*'MSW Generated'!S55","v":258825075.49023062},{"$f":"BB55*'MSW Generated'!T55","v":251237186.98046121},{"$f":"BC55*'MSW Generated'!U55","v":157565068.92901826},{"$f":"BD55*'MSW Generated'!V55","v":161938471.99668413},{"$f":"BE55*'MSW Generated'!W55","v":162531913.1209102},{"$f":"BF55*'MSW Generated'!X55","v":162738327.42498881},{"$f":"BG55*'MSW Generated'!Y55","v":164531551.69167188},{"$f":"BH55*'MSW Generated'!Z55","v":166679550.54349008},{"$f":"BI55*'MSW Generated'!AA55","v":169072666.38140163},{"$f":"BJ55*'MSW Generated'!AB55","v":172110826.91955891},{"$f":"BK55*'MSW Generated'!AC55","v":172736520.27879724},{"$f":"BL55*'MSW Generated'!AD55","v":172736520.27879724},{"$f":"BM55*'MSW Generated'!AE55","v":0},{"$f":"BN55*'MSW Generated'!AF55","v":0},null,null,"US",{"$f":"AK55","v":0.76},0.76,0.72,0.71,0.67,0.63,0.62,0.61,0.61,0.6,0.61,0.63300000000000001,0.65599999999999992,0.64849999999999997,0.64100000000000001,0.64100000000000001,{"$f":"R55/'MSW Generated'!R55","v":0.64504470024570459},0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459,0.64504470024570459]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: red text indicates that data were not available from BioCycle and previous year's value for % landfilled was assumed. "]
["SELECTED"]
[{"$f":"SelectedState","v":"XX"},{"$f":"_xlfn.IFNA(VLOOKUP($A$58,$A$4:$AF$54,B3,FALSE),0)","v":0},{"$f":"_xlfn.IFNA(VLOOKUP($A$58,$A$4:$AF$54,C3,FALSE),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M4-M62","v":3490400.5883333334},3785801.1766666668,4592789.0285,5473835.0560000008,5843293.8200000012]
[null,null,null,null,null,null,null,null,null,null,null,null,573365.04666666663,584210.09333333327,622630.86599999992,662056.78933333326,673906.98666666646]
[null,null,null,null,null,null,null,null,null,null,null,null,4432089.9999999991,4093650,4697510.7685000002,5283575.7865000004,5933120.6797500001]
[null,null,null,null,null,null,null,null,null,null,null,null,1778554.966,2530082.7439999999,2764574.4172499999,2974338.15,2857361.665]
[null,null,null,null,null,null,null,null,null,null,null,null,39738274.999999993,41832000,43845750,45883100,37644757]
[null,null,null,null,null,null,null,null,null,null,null,null,6649708.1039999994,7458912.216,7045979.4015000006,6636966.3420000002,7116015.3559999997]
[null,null,null,null,null,null,null,null,null,null,null,null,808432.21049999993,1257943.122,813017.35649999999,373829.125,370085.41100000002]
[null,null,null,null,null,null,null,null,null,null,null,null,1450879.8074999999,2186775.1800000002,1769918.7150000001,1287552,1086593.9839999999]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M13-M70","v":13111542.4125},12297111.65,13512751.464,14777076.754000001,13367420.968]
[null,null,null,null,null,null,null,null,null,null,null,null,8863278.4955000002,11232213.541999999,11018022.016124999,10805147.619000001,10634673.5265]
[null,null,null,null,null,null,null,null,null,null,null,null,745739.46799999999,643060.152,680484.82074999996,716603.68499999994,762306.84250000003]
[null,null,null,null,null,null,null,null,null,null,null,null,987903.99999999988,998439.99999999988,996607.99999999988,994776,1064572.452]
[null,null,null,null,null,null,null,null,null,null,null,null,10571182.508750001,10414231.425000001,18104580.906500001,25146613.758000001,20803250.265000001]
[null,null,null,null,null,null,null,null,null,null,null,null,8865447.6399999987,9412717.9199999999,9182863.692499999,8939716.5,8540927.5499999989]
[null,null,null,null,null,null,null,null,null,null,null,null,2046937.5459999999,2193906.9839999997,2214324.9239999996,2234308.5959999999,2400053.9550000001]
[null,null,null,null,null,null,null,null,null,null,null,null,4867178.3999999994,6943780.7999999998,4694570.3420000002,2620425.4280000003,2964452.2735000001]
[null,null,null,null,null,null,null,null,null,null,null,null,4321441.4775,5778913.71,5288185.6400000006,4814896.75,5463950.7250000006]
[null,null,null,null,null,null,null,null,null,null,null,null,2900423.9797500004,3007272.1890000002,3461240.4368750001,3850600.9569999999,4424428.7324999999]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M23-M80","v":352215.26900000003},317178.14799999999,614385.06299999997,937279.07200000004,974014.18400000001]
[null,null,null,null,null,null,null,null,null,null,null,null,4220693.4440000001,6122739.3359999992,5004972.8669999987,3975910.96,3705382.2050000001]
[null,null,null,null,null,null,null,null,null,null,null,null,2355329.7506249999,2598241.9525000001,2535294.4718749998,2470666.02,2572693.0099999998]
[null,null,null,null,null,null,null,null,null,null,null,null,14244497.868749999,14833542.725,13428272.164749999,12055938.456,10867074.959000001]
[null,null,null,null,null,null,null,null,null,null,null,null,1851123.5372500001,1723292.0989999999,1939231.4804999998,2158491.1999999997,2143281.0065000001]
[null,null,null,null,null,null,null,null,null,null,null,null,3816141.5490000001,3897779.4759999998,3695281.1314999997,3495106.9920000001,3319182.5520000001]
[null,null,null,null,null,null,null,null,null,null,null,null,6515764.6229999997,6649081.3119999999,6871071.2539999997,7092293.7299999995,6557666.2889999999]
[null,null,null,null,null,null,null,null,null,null,null,null,830589.83,987449.66,1113451.706,1230993.8959999999,1217547.577]
[null,null,null,null,null,null,null,null,null,null,null,null,1935241.608,2026255.446,2019013.686,2011771.926,2004530.166]
[null,null,null,null,null,null,null,null,null,null,null,null,3688745.8764999998,4473716.926,5131216.3859999999,5756857.9709999999,4091753.4855000004]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M33-M90","v":727063.99300000002},788593.21199999994,1020610.311,1250231.4719999998,998429.2919999999]
[null,null,null,null,null,null,null,null,null,null,null,null,4430666.7165000001,4707803.1659999993,4440777.7294999994,4925123.28,5587795.8499999996]
[null,null,null,null,null,null,null,null,null,null,null,null,2945878.7512500002,2775761.6150000002,2947636.9125000001,3115154.1,2529788.3400000003]
[null,null,null,null,null,null,null,null,null,null,null,null,13845261.000000002,13160304,13880826,13687500,10909970.4375]
[null,null,null,null,null,null,null,null,null,null,null,null,10840500,11825999.999999998,9084983.879999999,6537254.8560000006,6567228.3780000005]
[null,null,null,null,null,null,null,null,null,null,null,null,544099.99599999993,578756.424,584536.65300000005,587003.55999999994,564328.1]
[null,null,null,null,null,null,null,null,null,null,null,null,10689844.390000001,10517981.939999999,11080285.1855,11613157.056,12020507.663999999]
[null,null,null,null,null,null,null,null,null,null,null,null,3889733.1599999997,4444137.72,4579925.22,4672074.8339999998,4273964.7300000004]
[null,null,null,null,null,null,null,null,null,null,null,null,2382704.0820000004,2209684.1680000001,2452771.0754999998,2708325.5320000001,2474049.8089999999]
[null,null,null,null,null,null,null,null,null,null,null,null,6002354.6165000014,6169979.4660000009,6218947.557,6267915.6479999991,7881998.9759999998]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M43-M100","v":1247761.9200000002},1305593.28,1358222.13,1410968.12,1296069.4580000001]
[null,null,null,null,null,null,null,null,null,null,null,null,5210860.9822499994,7761498.3190000001,5511577.2540000007,3104153.7450000001,3345448.6519999998]
[null,null,null,null,null,null,null,null,null,null,null,null,465774.99999999994,667360,648930,630500,733114.36]
[null,null,null,null,null,null,null,null,null,null,null,null,4764019.4009999996,7054170.9040000001,7369715.9355000006,7472961.4219999993,7265657.9649999999]
[null,null,null,null,null,null,null,null,null,null,null,null,31554372.749999996,34020299.999999993,35270976.172249995,36535116.052000001,30690302.972000003]
[null,null,null,null,null,null,null,null,null,null,null,null,2211886.2039999999,2234149.216,2233123.4019999998,2220552.9279999998,2276124.7079999996]
[null,null,null,null,null,null,null,null,null,null,null,null,376690.49999999994,426300,412708.38899999997,398838.413,398807.15350000001]
[null,null,null,null,null,null,null,null,null,null,null,null,6095458.6090000002,5569394.176,6282886.2879999997,7038085.9749999996,7102968.8459999999]
[null,null,null,null,null,null,null,null,null,null,null,null,6292953.8049999997,6303424.6099999994,5313291.9762500003,4377836.4300000006,4520810.0850000009]
[null,null,null,null,null,null,null,null,null,null,null,null,1455658.16775,1828289.4209999999,1762529.6325000001,1696769.844,1830767.2775000001]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M53-M110","v":3069944.4599999995},4026860.6399999997,3745649.1850000005,3473171,3647917.9750000001]
[null,null,null,null,null,null,null,null,null,null,null,null,585312.5,670406,662676,654810,652290.40499999991]

{"sheet":"MSW Discarded","index":17,"n_rows":25,"n_cols":33,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,16]]}
["U.S. MSW Discarded by Material (short tons)"]
[null,"Sources: U.S. EPA. 2019. Advancing Sustainable Materials Management: 2016 and 2017 Tables and Figures. U.S. EPA, Washington, DC, November 2019. https://www.epa.gov/facts-and-figures-about-materials-waste-and-recycling/advancing-sustainable-materials-management; \nU.S. EPA. 2018. Advancing Sustainable Materials Management: 2015 Tables and Figures. U.S. EPA, Washington, DC, July 2018. https://www.epa.gov/facts-and-figures-about-materials-waste-and-recycling/advancing-sustainable-materials-management"]
[null,"U.S. EPA.  2003.  Municipal Solid Waste in the United States:  2001 Facts and Figures.  Office of Solid Waste and Emergency Response, U.S. EPA, Washington, DC,  October 2003.  EPA530-R-03-011."]
[null,"U.S. EPA.  2002a.  Municipal Solid Waste in the United States:  2000 Facts and Figures.  Office of Solid Waste and Emergency Response, U.S. EPA, Washington, DC,  June 2002.  EPA530-R-02-001."]
[null,"U.S. EPA. 2000.  Characterization of Municipal Solid Waste in the United States:  1999 Facts and Figures.  Office of Solid Waste and Emergency Response, U.S. EPA, Washington, DC, "]
[null,"U.S. MSW Discarded after Recovery (short tons)"]
[null,"Material",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,"Plasticsa",17130000,17260000,17810000,18300000,18320000,{"$f":"SUM(H9:H15)","v":17990000},18700000,{"$f":"SUM(J9:J15)","v":20350000},{"$f":"SUM(K9:K15)","v":21160000},{"$f":"SUM(L9:L15)","v":22820000},25550000,23990000,24950000,25260000,{"$f":"AVERAGE(P8,R8)","v":27320000},29380000,29410000,28640000,30260000,27710000,31290000,31840000,31750000,32520000,33250000,34500000,34870000,35370000,{"$f":"AD8","v":35370000}]
[null,"PET",{"$f":"($H9/$H$8)*$C$8","v":1266420.233463035},{"$f":"($H9/$H$8)*$D$8","v":1276031.1284046692},{"$f":"($H9/$H$8)*$E$8","v":1316692.6070038911},{"$f":"($H9/$H$8)*$F$8","v":1352918.2879377431},{"$f":"(H9/$H$8)*$G$8","v":1354396.8871595331},1330000,1350000,1540000,1840000,1960000,2060000,2110000,{"$f":"SUM(N9,P9)/SUM($N$8,$P$8)*$O$8","v":2315157.3604060914},2460000,{"$f":"AVERAGE(P9,R9)","v":2660000},2860000,3060000,3080000,3010000,2800000,3200000,4280000,4520000,4680000,5070000,5100000,5020000,5010000,{"$f":"AD9","v":5010000}]
[null,"HDPE",2999416.3424124513,{"$f":"($H10/$H$8)*$D$8","v":3022178.988326848},{"$f":"($H10/$H$8)*$E$8","v":3118482.4902723734},{"$f":"($H10/$H$8)*$F$8","v":3204280.1556420233},{"$f":"(H10/$H$8)*$G$8","v":3207782.1011673152},3150000,3710000,4210000,4520000,4850000,4410000,4490000,4640446.7005076138,4670000,{"$f":"AVERAGE(P10,R10)","v":5280000},5890000,6040000,5080000,4780000,4620000,4880000,5590000,5530000,5580000,5830000,6040000,6010000,6150000,6150000]
[null,"PVC",1428293.4963868815,1439132.8515842133,1484991.6620344636,1525847.6931628683,1527515.28627015,1500000,1230000,1320000,1370000,1450000,1390000,1420000,1464071.0659898478,1470000,1555000,1640000,1670000,1660000,1660000,1120000,910000,900000,870000,900000,840000,890000,930000,960000,960000]
[null,"LDPE/LLDPE",4799066.1478599226,4835486.3813229576,4989571.9844357977,5126848.2490272373,5132451.3618677044,5040000,4900000,5280000,5200000,5890000,5590000,5730000,5972802.0304568522,6060000,6255000,6450000,6560000,6090000,5550000,5980000,7010000,7520000,7350000,7460000,7710000,7930000,7930000,8080000,8080000]
[null,"PP",2647103.9466370204,2667192.8849360757,2752184.5469705393,2827904.391328516,2830994.9972206783,2780000,2450000,2670000,2670000,2940000,3340000,3450000,3571522.8426395939,3600000,3800000,4000000,4050000,4560000,4120000,5480000,7490000,7180000,7190000,7400000,7110000,7730000,7800000,8000000,8000000]
[null,"PS",2123396.3312951638,2139510.8393551973,2207687.6042245692,2268426.9038354643,2270906.058921623,2230000,1960000,2090000,2150000,2270000,2280000,2290000,2310091.3705583755,2270000,2430000,2590000,2550000,2600000,2600000,2450000,2040000,2170000,2240000,2270000,2330000,2370000,2350000,2350000,2350000]
[null,"Other",1866303.5019455254,1880466.9260700389,1940389.1050583657,1993774.3190661478,1995953.307392996,1960000,3100000,3240000,3410000,3460000,4300000,4500000,4675908.6294416245,4730000,5105000,5480000,5560000,5570000,6210000,5260000,2960000,4150000,4000000,4180000,4300000,4380000,4740000,4730000,4730000]
[null,"Synthetic Rubber in MSW",{"$f":"C17+C18+C21","v":3380000},3380000,3380000,3380000,{"$f":"G17+G18+G21","v":3380000},2970000,3030000,3140000,3200000,3240000,{"$f":"M17+M18+M21","v":3380000},{"$f":"N17+N18+N21","v":3560000},{"$f":"O17+O18+O21","v":3650000},{"$f":"P17+P18+P21","v":3740000},{"$f":"AVERAGE(P16,R16)","v":3840000},{"$f":"R17+R18+R21","v":3940000},4050000,4320000,4410000,4450000,4480000,{"$f":"X17+X18+X21","v":4550000},4510000,4660000,4660000,{"$f":"AB17+AB18+AB21","v":4730000},4830000,{"$f":"AD17+AD18+AD21","v":4920000},4920000]
[null,"Other Durables",{"$f":"D17","v":2080000},{"$f":"E17","v":2080000},{"$f":"F17","v":2080000},{"$f":"G17","v":2080000},2080000,2190000,2220000,2320000,2360000,2430000,2540000,2670000,{"$f":"(N17+P17)/2","v":2750000},2830000,2875000,2920000,2950000,3320000,3340000,3390000,3440000,3500000,3500000,3600000,3570000,3600000,3680000,3750000,{"$f":"AD17","v":3750000}]
[null,"Non-Durables",{"$f":"SUM(C19:C20)","v":1280000},1280000,1280000,1280000,1280000,760000,790000,800000,820000,790000,{"$f":"SUM(M19:M20)","v":810000},{"$f":"SUM(N19:N20)","v":870000},{"$f":"SUM(O19:O20)","v":875000},{"$f":"SUM(P19:P20)","v":880000},935000,990000,1060000,970000,1040000,1060000,1040000,1050000,{"$f":"Y19+Y20","v":1010000},1060000,1090000,1130000,1150000,1170000,{"$f":"AE19+AE20","v":1170000}]
[null,"Clothing and Footwear",{"$f":"D19","v":1050000},1050000,1050000,1050000,1050000,540000,560000,570000,580000,540000,540000,580000,{"$f":"(N19+P19)/2","v":580000},580000,640000,700000,780000,690000,760000,790000,790000,800000,770000,810000,830000,860000,880000,890000,{"$f":"AD19","v":890000}]
[null,"Other Non-Durables ",230000,230000,230000,230000,230000,220000,230000,230000,240000,250000,270000,290000,{"$f":"(N20+P20)/2","v":295000},300000,295000,290000,280000,280000,280000,270000,250000,250000,240000,250000,260000,270000,270000,280000,280000]
[null,"Containers and Packaging",20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,30000,20000,{"$f":"(N21+P21)/2","v":25000},30000,30000,30000,40000,30000,30000,0,0,0,0,0,0,{"$f":"AA21","v":0},0,0,0]
[null,"Synthetic Fibers",5150000,5360000,5840000,6020000,6390000,6500000,6770000,7180000,7480000,7830000,8160000,8370000,8770000,9110000,9200000,9670000,9990000,10250000,10800000,11110000,11150000,11090000,12080000,12830000,13600000,{"$f":"3060000+10540000","v":13600000},{"$f":"3240000+11130000","v":14370000},{"$f":"3170000+11150000","v":14320000},{"$f":"AD22","v":14320000}]
[null,"U.S. Total MSW",175030000,159190000,168380000,160560000,163550000,157950000,151890000,159770000,162270000,165880000,173080000,161920000,165020000,167490000,171790000,172810000,172020000,170570000,167540000,161370000,164720000,163570000,164470000,166930000,169060000,{"$f":"137610000+33550000","v":171160000},{"$f":"139180000+33900000","v":173080000},{"$f":"139590000+34030000","v":173620000},173620000]
[null,"Rubber in Tires"]
[null,"Note:  1995 plastic resins proportion were assumed for 1990-1994 as tonnage data by resin were unavailable.  1994 data for synthetic rubber in MSW were assumed for 1990-1993 as tonnage data were unavailable."]

{"sheet":"MSW Combusted","index":18,"n_rows":60,"n_cols":65,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["MSW Combusted, By State (short tons)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent Combusted of MSW Generated"]
[null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,"combustion check",null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
["BioCycle"]
["AL",{"$f":"AI4*'MSW Generated'!B4","v":88000},{"$f":"AJ4*'MSW Generated'!C4","v":135000},{"$f":"AK4*'MSW Generated'!D4","v":416000},{"$f":"AL4*'MSW Generated'!E4","v":261500},{"$f":"AM4*'MSW Generated'!F4","v":265500},{"$f":"AN4*'MSW Generated'!G4","v":269600},{"$f":"AO4*'MSW Generated'!H4","v":273550},{"$f":"AP4*'MSW Generated'!I4","v":277450},{"$f":"AQ4*'MSW Generated'!J4","v":281500},{"$f":"AR4*'MSW Generated'!K4","v":285500},{"$f":"AS4*'MSW Generated'!L4","v":270000},{"$f":"AT4*'MSW Generated'!M4","v":294963.43},{"$f":"AU4*'MSW Generated'!N4","v":319926.86000000004},{"$f":"AV4*'MSW Generated'!O4","v":252919.54600000003},{"$f":"AW4*'MSW Generated'!P4","v":172598.40266666669},{"$f":"AX4*'MSW Generated'!Q4","v":184248.00333333338},{"$f":"AY4*'MSW Generated'!R4","v":195897.60399999999},{"$f":"AZ4*'MSW Generated'!S4","v":171971.42199999999},{"$f":"BA4*'MSW Generated'!T4","v":148045.24},{"$f":"BB4*'MSW Generated'!U4","v":92847.554637790076},{"$f":"BC4*'MSW Generated'!V4","v":95424.647282995022},{"$f":"BD4*'MSW Generated'!W4","v":95774.341270249977},{"$f":"BE4*'MSW Generated'!X4","v":95895.973961469092},{"$f":"BF4*'MSW Generated'!Y4","v":96952.65796643513},{"$f":"BG4*'MSW Generated'!Z4","v":98218.398159434044},{"$f":"BH4*'MSW Generated'!AA4","v":99628.577173255631},{"$f":"BI4*'MSW Generated'!AB4","v":101418.85834713695},{"$f":"BJ4*'MSW Generated'!AC4","v":101787.55744239489},{"$f":"BK4*'MSW Generated'!AD4","v":101787.55744239489},{"$f":"BL4*'MSW Generated'!AE4","v":0},{"$f":"BM4*'MSW Generated'!AF4","v":0},{"$f":"IF(SUM(B4:Q4)>0,1,0)","v":1},null,0.02,0.03,0.08,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.06,{"$f":"AS4","v":0.06},{"$f":"AT4","v":0.06},{"$f":"AVERAGE(AU4,AW4)","v":4.3999999999999997E-2},2.8000000000000001E-2,{"$f":"AW4","v":2.8000000000000001E-2},{"$f":"AX4","v":2.8000000000000001E-2},{"$f":"R4/'MSW Generated'!R4","v":2.8000000000000001E-2},{"$f":"S4/'MSW Generated'!S4","v":2.7999999999999997E-2},{"$f":"T4/'MSW Generated'!T4","v":2.7999999999999997E-2},{"$f":"U4/'MSW Generated'!U4","v":2.7999999999999997E-2},{"$f":"V4/'MSW Generated'!V4","v":2.7999999999999997E-2},{"$f":"W4/'MSW Generated'!W4","v":2.7999999999999997E-2},{"$f":"X4/'MSW Generated'!X4","v":2.7999999999999997E-2},{"$f":"Y4/'MSW Generated'!Y4","v":2.7999999999999997E-2},{"$f":"Z4/'MSW Generated'!Z4","v":2.7999999999999997E-2},{"$f":"AA4/'MSW Generated'!AA4","v":2.7999999999999997E-2},{"$f":"AB4/'MSW Generated'!AB4","v":2.7999999999999994E-2},{"$f":"AC4/'MSW Generated'!AC4","v":2.7999999999999994E-2}]
["AK",{"$f":"AI5*'MSW Generated'!B5","v":45990},{"$f":"AJ5*'MSW Generated'!C5","v":75000},{"$f":"AK5*'MSW Generated'!D5","v":75000},{"$f":"AL5*'MSW Generated'!E5","v":75000},{"$f":"AM5*'MSW Generated'!F5","v":75000},{"$f":"AN5*'MSW Generated'!G5","v":75000},{"$f":"AO5*'MSW Generated'!H5","v":75000},{"$f":"AP5*'MSW Generated'!I5","v":84000},{"$f":"AQ5*'MSW Generated'!J5","v":101250},{"$f":"AR5*'MSW Generated'!K5","v":74250},{"$f":"AS5*'MSW Generated'!L5","v":68600},{"$f":"AT5*'MSW Generated'!M5","v":69922.566666666666},{"$f":"AU5*'MSW Generated'!N5","v":71245.133333333331},{"$f":"AV5*'MSW Generated'!O5","v":46443.327999999994},{"$f":"AW5*'MSW Generated'!P5","v":20689.274666666664},{"$f":"AX5*'MSW Generated'!Q5","v":21059.593333333327},{"$f":"AY5*'MSW Generated'!R5","v":21429.912},{"$f":"AZ5*'MSW Generated'!S5","v":19720.498},{"$f":"BA5*'MSW Generated'!T5","v":18011.083999999999},{"$f":"BB5*'MSW Generated'!U5","v":11295.770845289091},{"$f":"BC5*'MSW Generated'!V5","v":11609.298197526616},{"$f":"BD5*'MSW Generated'!W5","v":11651.84173204852},{"$f":"BE5*'MSW Generated'!X5","v":11666.639483186575},{"$f":"BF5*'MSW Generated'!Y5","v":11795.19494619842},{"$f":"BG5*'MSW Generated'!Z5","v":11949.184043978797},{"$f":"BH5*'MSW Generated'!AA5","v":12120.745471235614},{"$f":"BI5*'MSW Generated'!AB5","v":12338.54987079885},{"$f":"BJ5*'MSW Generated'!AC5","v":12383.405553936076},{"$f":"BK5*'MSW Generated'!AD5","v":12383.405553936076},{"$f":"BL5*'MSW Generated'!AE5","v":0},{"$f":"BM5*'MSW Generated'!AF5","v":0},{"$f":"IF(SUM(B5:Q5)>0,1,0)","v":1},null,0.09,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.11,0.1,{"$f":"AS5","v":0.1},{"$f":"AT5","v":0.1},{"$f":"AVERAGE(AU5,AW5)","v":6.4000000000000001E-2},2.8000000000000001E-2,{"$f":"AW5","v":2.8000000000000001E-2},2.8000000000000001E-2,{"$f":"R5/'MSW Generated'!R5","v":2.8000000000000001E-2},{"$f":"S5/'MSW Generated'!S5","v":2.8000000000000001E-2},{"$f":"T5/'MSW Generated'!T5","v":2.7999999999999997E-2},{"$f":"U5/'MSW Generated'!U5","v":2.7999999999999997E-2},{"$f":"V5/'MSW Generated'!V5","v":2.7999999999999997E-2},{"$f":"W5/'MSW Generated'!W5","v":2.7999999999999997E-2},{"$f":"X5/'MSW Generated'!X5","v":2.7999999999999997E-2},{"$f":"Y5/'MSW Generated'!Y5","v":2.7999999999999994E-2},{"$f":"Z5/'MSW Generated'!Z5","v":2.7999999999999994E-2},{"$f":"AA5/'MSW Generated'!AA5","v":2.7999999999999994E-2},{"$f":"AB5/'MSW Generated'!AB5","v":2.7999999999999994E-2},{"$f":"AC5/'MSW Generated'!AC5","v":2.7999999999999994E-2}]
["AZ",{"$f":"AI6*'MSW Generated'!B6","v":0},{"$f":"AJ6*'MSW Generated'!C6","v":0},{"$f":"AK6*'MSW Generated'!D6","v":0},{"$f":"AL6*'MSW Generated'!E6","v":0},{"$f":"AM6*'MSW Generated'!F6","v":0},{"$f":"AN6*'MSW Generated'!G6","v":0},{"$f":"AO6*'MSW Generated'!H6","v":0},{"$f":"AP6*'MSW Generated'!I6","v":0},{"$f":"AQ6*'MSW Generated'!J6","v":0},{"$f":"AR6*'MSW Generated'!K6","v":25935},{"$f":"AS6*'MSW Generated'!L6","v":0},{"$f":"AT6*'MSW Generated'!M6","v":0},{"$f":"AU6*'MSW Generated'!N6","v":0},{"$f":"AV6*'MSW Generated'!O6","v":0},{"$f":"AW6*'MSW Generated'!P6","v":0},{"$f":"AX6*'MSW Generated'!Q6","v":0},{"$f":"AY6*'MSW Generated'!R6","v":0},{"$f":"AZ6*'MSW Generated'!S6","v":0},{"$f":"BA6*'MSW Generated'!T6","v":0},{"$f":"BB6*'MSW Generated'!U6","v":0},{"$f":"BC6*'MSW Generated'!V6","v":0},{"$f":"BD6*'MSW Generated'!W6","v":0},{"$f":"BE6*'MSW Generated'!X6","v":0},{"$f":"BF6*'MSW Generated'!Y6","v":0},{"$f":"BG6*'MSW Generated'!Z6","v":0},{"$f":"BH6*'MSW Generated'!AA6","v":0},{"$f":"BI6*'MSW Generated'!AB6","v":0},{"$f":"BJ6*'MSW Generated'!AC6","v":0},{"$f":"BK6*'MSW Generated'!AD6","v":0},{"$f":"BL6*'MSW Generated'!AE6","v":0},{"$f":"BM6*'MSW Generated'!AF6","v":0},1,null,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0,{"$f":"AVERAGE(AS6,AU6)","v":0},0,0,0,0,0,{"$f":"R6/'MSW Generated'!R6","v":0},{"$f":"S6/'MSW Generated'!S6","v":0},{"$f":"T6/'MSW Generated'!T6","v":0},{"$f":"U6/'MSW Generated'!U6","v":0},{"$f":"V6/'MSW Generated'!V6","v":0},{"$f":"W6/'MSW Generated'!W6","v":0},{"$f":"X6/'MSW Generated'!X6","v":0},{"$f":"Y6/'MSW Generated'!Y6","v":0},{"$f":"Z6/'MSW Generated'!Z6","v":0},{"$f":"AA6/'MSW Generated'!AA6","v":0},{"$f":"AB6/'MSW Generated'!AB6","v":0},{"$f":"AC6/'MSW Generated'!AC6","v":0}]
["AR",{"$f":"AI7*'MSW Generated'!B7","v":60000},{"$f":"AJ7*'MSW Generated'!C7","v":140000},{"$f":"AK7*'MSW Generated'!D7","v":107700},{"$f":"AL7*'MSW Generated'!E7","v":107700},{"$f":"AM7*'MSW Generated'!F7","v":107700},{"$f":"AN7*'MSW Generated'!G7","v":21540},{"$f":"AO7*'MSW Generated'!H7","v":21540},{"$f":"AP7*'MSW Generated'!I7","v":42870},{"$f":"AQ7*'MSW Generated'!J7","v":16580},{"$f":"AR7*'MSW Generated'!K7","v":40630},{"$f":"AS7*'MSW Generated'!L7","v":20560},{"$f":"AT7*'MSW Generated'!M7","v":38232.050000000003},{"$f":"AU7*'MSW Generated'!N7","v":60916.92},{"$f":"AV7*'MSW Generated'!O7","v":54782.790999999997},{"$f":"AW7*'MSW Generated'!P7","v":48944.805},{"$f":"AX7*'MSW Generated'!Q7","v":47019.875499999995},{"$f":"AY7*'MSW Generated'!R7","v":45094.945999999996},{"$f":"AZ7*'MSW Generated'!S7","v":53072.343999999997},{"$f":"BA7*'MSW Generated'!T7","v":61049.741999999998},{"$f":"BB7*'MSW Generated'!U7","v":38287.750798120811},{"$f":"BC7*'MSW Generated'!V7","v":39350.472173693983},{"$f":"BD7*'MSW Generated'!W7","v":39494.676254155245},{"$f":"BE7*'MSW Generated'!X7","v":39544.834195185242},{"$f":"BF7*'MSW Generated'!Y7","v":39980.581307883389},{"$f":"BG7*'MSW Generated'!Z7","v":40502.537381726848},{"$f":"BH7*'MSW Generated'!AA7","v":41084.056010543442},{"$f":"BI7*'MSW Generated'!AB7","v":41822.318205078795},{"$f":"BJ7*'MSW Generated'!AC7","v":41974.359463825982},{"$f":"BK7*'MSW Generated'!AD7","v":41974.359463825982},{"$f":"BL7*'MSW Generated'!AE7","v":0},{"$f":"BM7*'MSW Generated'!AF7","v":0},1,null,0.03,7.0000000000000007E-2,0.05,0.05,0.05,0.01,0.01,0.01,5.0000000000000001E-3,0.01,0.01,{"$f":"AVERAGE(AS7,AU7)","v":1.2500000000000001E-2},1.4999999999999999E-2,1.3999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,{"$f":"R7/'MSW Generated'!R7","v":1.2999999999999999E-2},{"$f":"S7/'MSW Generated'!S7","v":1.2999999999999999E-2},{"$f":"T7/'MSW Generated'!T7","v":1.2999999999999999E-2},{"$f":"U7/'MSW Generated'!U7","v":1.2999999999999999E-2},{"$f":"V7/'MSW Generated'!V7","v":1.2999999999999999E-2},{"$f":"W7/'MSW Generated'!W7","v":1.2999999999999999E-2},{"$f":"X7/'MSW Generated'!X7","v":1.2999999999999999E-2},{"$f":"Y7/'MSW Generated'!Y7","v":1.2999999999999999E-2},{"$f":"Z7/'MSW Generated'!Z7","v":1.2999999999999999E-2},{"$f":"AA7/'MSW Generated'!AA7","v":1.3000000000000001E-2},{"$f":"AB7/'MSW Generated'!AB7","v":1.3000000000000001E-2},{"$f":"AC7/'MSW Generated'!AC7","v":1.3000000000000001E-2}]
["CA",{"$f":"AI8*'MSW Generated'!B8","v":1000000},{"$f":"AJ8*'MSW Generated'!C8","v":900000},{"$f":"AK8*'MSW Generated'!D8","v":890700},{"$f":"AL8*'MSW Generated'!E8","v":890260},{"$f":"AM8*'MSW Generated'!F8","v":900000},{"$f":"AN8*'MSW Generated'!G8","v":880000},{"$f":"AO8*'MSW Generated'!H8","v":880000},{"$f":"AP8*'MSW Generated'!I8","v":0},{"$f":"AQ8*'MSW Generated'!J8","v":0},{"$f":"AR8*'MSW Generated'!K8","v":0},{"$f":"AS8*'MSW Generated'!L8","v":661000},{"$f":"AT8*'MSW Generated'!M8","v":897650.00000000012},{"$f":"AU8*'MSW Generated'!N8","v":1152000},{"$f":"AV8*'MSW Generated'!O8","v":1161725},{"$f":"AW8*'MSW Generated'!P8","v":1168500},{"$f":"AX8*'MSW Generated'!Q8","v":958695},{"$f":"AY8*'MSW Generated'!R8","v":748890},{"$f":"AZ8*'MSW Generated'!S8","v":833524.33499999996},{"$f":"BA8*'MSW Generated'!T8","v":918158.66999999993},{"$f":"BB8*'MSW Generated'!U8","v":575829.30244150816},{"$f":"BC8*'MSW Generated'!V8","v":591812.11928579293},{"$f":"BD8*'MSW Generated'!W8","v":593980.87909357192},{"$f":"BE8*'MSW Generated'!X8","v":594735.23033106024},{"$f":"BF8*'MSW Generated'!Y8","v":601288.6567067405},{"$f":"BG8*'MSW Generated'!Z8","v":609138.62427185383},{"$f":"BH8*'MSW Generated'!AA8","v":617884.38393148442},{"$f":"BI8*'MSW Generated'!AB8","v":628987.49120826635},{"$f":"BJ8*'MSW Generated'!AC8","v":631274.11839690292},{"$f":"BK8*'MSW Generated'!AD8","v":631274.11839690292},{"$f":"BL8*'MSW Generated'!AE8","v":0},{"$f":"BM8*'MSW Generated'!AF8","v":0},1,null,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,0,0,0.01,1.3000000000000001E-2,1.6E-2,1.55E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"R8/'MSW Generated'!R8","v":1.4999999999999999E-2},{"$f":"S8/'MSW Generated'!S8","v":1.4999999999999999E-2},{"$f":"T8/'MSW Generated'!T8","v":1.4999999999999999E-2},{"$f":"U8/'MSW Generated'!U8","v":1.5000000000000001E-2},{"$f":"V8/'MSW Generated'!V8","v":1.4999999999999999E-2},{"$f":"W8/'MSW Generated'!W8","v":1.4999999999999998E-2},{"$f":"X8/'MSW Generated'!X8","v":1.4999999999999999E-2},{"$f":"Y8/'MSW Generated'!Y8","v":1.5000000000000001E-2},{"$f":"Z8/'MSW Generated'!Z8","v":1.5000000000000001E-2},{"$f":"AA8/'MSW Generated'!AA8","v":1.5000000000000001E-2},{"$f":"AB8/'MSW Generated'!AB8","v":1.4999999999999999E-2},{"$f":"AC8/'MSW Generated'!AC8","v":1.4999999999999999E-2}]
["CO",{"$f":"AI9*'MSW Generated'!B9","v":0},{"$f":"AJ9*'MSW Generated'!C9","v":0},{"$f":"AK9*'MSW Generated'!D9","v":35000},{"$f":"AL9*'MSW Generated'!E9","v":44000},{"$f":"AM9*'MSW Generated'!F9","v":28000},{"$f":"AN9*'MSW Generated'!G9","v":0},{"$f":"AO9*'MSW Generated'!H9","v":0},{"$f":"AP9*'MSW Generated'!I9","v":0},{"$f":"AQ9*'MSW Generated'!J9","v":25425},{"$f":"AR9*'MSW Generated'!K9","v":32275},{"$f":"AS9*'MSW Generated'!L9","v":0},{"$f":"AT9*'MSW Generated'!M9","v":0},{"$f":"AU9*'MSW Generated'!N9","v":0},{"$f":"AV9*'MSW Generated'!O9","v":0},{"$f":"AW9*'MSW Generated'!P9","v":0},{"$f":"AX9*'MSW Generated'!Q9","v":0},{"$f":"AY9*'MSW Generated'!R9","v":0},{"$f":"AZ9*'MSW Generated'!S9","v":0},{"$f":"BA9*'MSW Generated'!T9","v":0},{"$f":"BB9*'MSW Generated'!U9","v":0},{"$f":"BC9*'MSW Generated'!V9","v":0},{"$f":"BD9*'MSW Generated'!W9","v":0},{"$f":"BE9*'MSW Generated'!X9","v":0},{"$f":"BF9*'MSW Generated'!Y9","v":0},{"$f":"BG9*'MSW Generated'!Z9","v":0},{"$f":"BH9*'MSW Generated'!AA9","v":0},{"$f":"BI9*'MSW Generated'!AB9","v":0},{"$f":"BJ9*'MSW Generated'!AC9","v":0},{"$f":"BK9*'MSW Generated'!AD9","v":0},{"$f":"BL9*'MSW Generated'!AE9","v":0},{"$f":"BM9*'MSW Generated'!AF9","v":0},1,null,0,0,0.01,0.01,0.01,0,0,0,5.0000000000000001E-3,{"$f":"AQ9","v":5.0000000000000001E-3},0,0,0,0,0,0,0,{"$f":"R9/'MSW Generated'!R9","v":0},{"$f":"S9/'MSW Generated'!S9","v":0},{"$f":"T9/'MSW Generated'!T9","v":0},{"$f":"U9/'MSW Generated'!U9","v":0},{"$f":"V9/'MSW Generated'!V9","v":0},{"$f":"W9/'MSW Generated'!W9","v":0},{"$f":"X9/'MSW Generated'!X9","v":0},{"$f":"Y9/'MSW Generated'!Y9","v":0},{"$f":"Z9/'MSW Generated'!Z9","v":0},{"$f":"AA9/'MSW Generated'!AA9","v":0},{"$f":"AB9/'MSW Generated'!AB9","v":0},{"$f":"AC9/'MSW Generated'!AC9","v":0}]
["CT",{"$f":"AI10*'MSW Generated'!B10","v":1711000},{"$f":"AJ10*'MSW Generated'!C10","v":1885000},{"$f":"AK10*'MSW Generated'!D10","v":1652999.9999999998},{"$f":"AL10*'MSW Generated'!E10","v":1311570},{"$f":"AM10*'MSW Generated'!F10","v":1830150},{"$f":"AN10*'MSW Generated'!G10","v":1824600},{"$f":"AO10*'MSW Generated'!H10","v":1770600},{"$f":"AP10*'MSW Generated'!I10","v":1770000},{"$f":"AQ10*'MSW Generated'!J10","v":1950080},{"$f":"AR10*'MSW Generated'!K10","v":2059200},{"$f":"AS10*'MSW Generated'!L10","v":2102100},{"$f":"AT10*'MSW Generated'!M10","v":1844969.7750000001},{"$f":"AU10*'MSW Generated'!N10","v":1563741.45},{"$f":"AV10*'MSW Generated'!O10","v":1897040.4985},{"$f":"AW10*'MSW Generated'!P10","v":2225826.625},{"$f":"AX10*'MSW Generated'!Q10","v":2203536.071},{"$f":"AY10*'MSW Generated'!R10","v":2181245.517},{"$f":"AZ10*'MSW Generated'!S10","v":2222814.2915000003},{"$f":"BA10*'MSW Generated'!T10","v":2264383.0660000006},{"$f":"BB10*'MSW Generated'!U10","v":1420122.8654249313},{"$f":"BC10*'MSW Generated'!V10","v":1459540.0391571987},{"$f":"BD10*'MSW Generated'!W10","v":1464888.6822005156},{"$f":"BE10*'MSW Generated'!X10","v":1466749.0797807996},{"$f":"BF10*'MSW Generated'!Y10","v":1482911.2837595169},{"$f":"BG10*'MSW Generated'!Z10","v":1502271.0460793476},{"$f":"BH10*'MSW Generated'!AA10","v":1523840.0305257654},{"$f":"BI10*'MSW Generated'!AB10","v":1551222.7574105707},{"$f":"BJ10*'MSW Generated'!AC10","v":1556862.0875758065},{"$f":"BK10*'MSW Generated'!AD10","v":1556862.0875758065},{"$f":"BL10*'MSW Generated'!AE10","v":0},{"$f":"BM10*'MSW Generated'!AF10","v":0},1,null,0.59,0.65,0.56999999999999995,0.56999999999999995,0.63,0.6,0.6,0.6,0.64,0.65,0.65,0.55000000000000004,0.45,0.54949999999999999,0.64900000000000002,0.64900000000000002,0.64900000000000002,{"$f":"R10/'MSW Generated'!R10","v":0.64900000000000002},{"$f":"S10/'MSW Generated'!S10","v":0.64900000000000013},{"$f":"T10/'MSW Generated'!T10","v":0.64900000000000013},{"$f":"U10/'MSW Generated'!U10","v":0.64900000000000013},{"$f":"V10/'MSW Generated'!V10","v":0.64900000000000013},{"$f":"W10/'MSW Generated'!W10","v":0.64900000000000013},{"$f":"X10/'MSW Generated'!X10","v":0.64900000000000013},{"$f":"Y10/'MSW Generated'!Y10","v":0.64900000000000013},{"$f":"Z10/'MSW Generated'!Z10","v":0.64900000000000013},{"$f":"AA10/'MSW Generated'!AA10","v":0.64900000000000013},{"$f":"AB10/'MSW Generated'!AB10","v":0.64900000000000013},{"$f":"AC10/'MSW Generated'!AC10","v":0.64900000000000013}]
["DE",{"$f":"AI11*'MSW Generated'!B11","v":376250},{"$f":"AJ11*'MSW Generated'!C11","v":150000},{"$f":"AK11*'MSW Generated'!D11","v":150100},{"$f":"AL11*'MSW Generated'!E11","v":136500},{"$f":"AM11*'MSW Generated'!F11","v":143000},{"$f":"AN11*'MSW Generated'!G11","v":216000},{"$f":"AO11*'MSW Generated'!H11","v":227010},{"$f":"AP11*'MSW Generated'!I11","v":237800},{"$f":"AQ11*'MSW Generated'!J11","v":247500},{"$f":"AR11*'MSW Generated'!K11","v":180000},{"$f":"AS11*'MSW Generated'!L11","v":0},{"$f":"AT11*'MSW Generated'!M11","v":0},{"$f":"AU11*'MSW Generated'!N11","v":0},{"$f":"AV11*'MSW Generated'!O11","v":0},{"$f":"AW11*'MSW Generated'!P11","v":0},{"$f":"AX11*'MSW Generated'!Q11","v":0},{"$f":"AY11*'MSW Generated'!R11","v":0},{"$f":"AZ11*'MSW Generated'!S11","v":0},{"$f":"BA11*'MSW Generated'!T11","v":0},{"$f":"BB11*'MSW Generated'!U11","v":0},{"$f":"BC11*'MSW Generated'!V11","v":0},{"$f":"BD11*'MSW Generated'!W11","v":0},{"$f":"BE11*'MSW Generated'!X11","v":0},{"$f":"BF11*'MSW Generated'!Y11","v":0},{"$f":"BG11*'MSW Generated'!Z11","v":0},{"$f":"BH11*'MSW Generated'!AA11","v":0},{"$f":"BI11*'MSW Generated'!AB11","v":0},{"$f":"BJ11*'MSW Generated'!AC11","v":0},{"$f":"BK11*'MSW Generated'!AD11","v":0},{"$f":"BL11*'MSW Generated'!AE11","v":0},{"$f":"BM11*'MSW Generated'!AF11","v":0},1,null,0.43,0.2,0.19,0.13,0.13,0.18,0.23,0.2,0.3,0.09,0,0,0,0,0,0,0,{"$f":"R11/'MSW Generated'!R11","v":0},{"$f":"S11/'MSW Generated'!S11","v":0},{"$f":"T11/'MSW Generated'!T11","v":0},{"$f":"U11/'MSW Generated'!U11","v":0},{"$f":"V11/'MSW Generated'!V11","v":0},{"$f":"W11/'MSW Generated'!W11","v":0},{"$f":"X11/'MSW Generated'!X11","v":0},{"$f":"Y11/'MSW Generated'!Y11","v":0},{"$f":"Z11/'MSW Generated'!Z11","v":0},{"$f":"AA11/'MSW Generated'!AA11","v":0},{"$f":"AB11/'MSW Generated'!AB11","v":0},{"$f":"AC11/'MSW Generated'!AC11","v":0}]
["DC",{"$f":"AI12*'MSW Generated'!B12","v":218949.99999999997},{"$f":"AJ12*'MSW Generated'!C12","v":81500},{"$f":"AK12*'MSW Generated'!D12","v":542210},{"$f":"AL12*'MSW Generated'!E12","v":542210},{"$f":"AM12*'MSW Generated'!F12","v":450000},{"$f":"AN12*'MSW Generated'!G12","v":179200},{"$f":"AO12*'MSW Generated'!H12","v":218040},{"$f":"AP12*'MSW Generated'!I12","v":226320},{"$f":"AQ12*'MSW Generated'!J12","v":230000},{"$f":"AR12*'MSW Generated'!K12","v":154000},{"$f":"AS12*'MSW Generated'!L12","v":395000},{"$f":"AT12*'MSW Generated'!M12","v":464925.9283333334},{"$f":"AU12*'MSW Generated'!N12","v":534851.8566666668},{"$f":"AV12*'MSW Generated'!O12","v":604777.78500000015},{"$f":"AW12*'MSW Generated'!P12","v":674703.71333333349},{"$f":"AX12*'MSW Generated'!Q12","v":744629.64166666684},{"$f":"AY12*'MSW Generated'!R12","v":814555.57000000007},{"$f":"AZ12*'MSW Generated'!S12","v":814555.57000000007},{"$f":"BA12*'MSW Generated'!T12","v":814555.57000000007},{"$f":"BB12*'MSW Generated'!U12","v":510853.93080582155},{"$f":"BC12*'MSW Generated'!V12","v":525033.28009498306},{"$f":"BD12*'MSW Generated'!W12","v":526957.32159144734},{"$f":"BE12*'MSW Generated'!X12","v":527626.55341630452},{"$f":"BF12*'MSW Generated'!Y12","v":533440.50489475136},{"$f":"BG12*'MSW Generated'!Z12","v":540404.69857217139},{"$f":"BH12*'MSW Generated'!AA12","v":548163.60504160926},{"$f":"BI12*'MSW Generated'!AB12","v":558013.86096372583},{"$f":"BJ12*'MSW Generated'!AC12","v":560042.46993282414},{"$f":"BK12*'MSW Generated'!AD12","v":560042.46993282414},{"$f":"BL12*'MSW Generated'!AE12","v":0},{"$f":"BM12*'MSW Generated'!AF12","v":0},1,null,0.28999999999999998,0.1,0.59,0.59,0.5,0.7,0.92,0.92,0.92,0.7,0.79,{"$f":"AS12","v":0.79},{"$f":"AT12","v":0.79},0.79,{"$f":"AU12","v":0.79},0.79,0.79,{"$f":"R12/'MSW Generated'!R12","v":0.79},{"$f":"S12/'MSW Generated'!S12","v":0.79},{"$f":"T12/'MSW Generated'!T12","v":0.79},{"$f":"U12/'MSW Generated'!U12","v":0.79},{"$f":"V12/'MSW Generated'!V12","v":0.79},{"$f":"W12/'MSW Generated'!W12","v":0.79},{"$f":"X12/'MSW Generated'!X12","v":0.79},{"$f":"Y12/'MSW Generated'!Y12","v":0.79000000000000015},{"$f":"Z12/'MSW Generated'!Z12","v":0.79000000000000015},{"$f":"AA12/'MSW Generated'!AA12","v":0.79},{"$f":"AB12/'MSW Generated'!AB12","v":0.79},{"$f":"AC12/'MSW Generated'!AC12","v":0.79}]
["FL",{"$f":"AI13*'MSW Generated'!B13","v":3843000},{"$f":"AJ13*'MSW Generated'!C13","v":3179000},{"$f":"AK13*'MSW Generated'!D13","v":4462000},{"$f":"AL13*'MSW Generated'!E13","v":4462000},{"$f":"AM13*'MSW Generated'!F13","v":5419030},{"$f":"AN13*'MSW Generated'!G13","v":5348640},{"$f":"AO13*'MSW Generated'!H13","v":5348640},{"$f":"AP13*'MSW Generated'!I13","v":4014890.0000000005},{"$f":"AQ13*'MSW Generated'!J13","v":3803200},{"$f":"AR13*'MSW Generated'!K13","v":3977280},{"$f":"AS13*'MSW Generated'!L13","v":3968000},{"$f":"AT13*'MSW Generated'!M13","v":5583142.3374999994},{"$f":"AU13*'MSW Generated'!N13","v":7254781.3499999996},{"$f":"AV13*'MSW Generated'!O13","v":7360604.4560000002},{"$f":"AW13*'MSW Generated'!P13","v":7417742.0860000001},{"$f":"AX13*'MSW Generated'!Q13","v":6710128.3119999999},{"$f":"AY13*'MSW Generated'!R13","v":6002514.5379999997},{"$f":"AZ13*'MSW Generated'!S13","v":5964803.4120000005},{"$f":"BA13*'MSW Generated'!T13","v":5927092.2860000003},{"$f":"BB13*'MSW Generated'!U13","v":3717215.2570903939},{"$f":"BC13*'MSW Generated'!V13","v":3820390.9210813581},{"$f":"BD13*'MSW Generated'!W13","v":3834391.1586730527},{"$f":"BE13*'MSW Generated'!X13","v":3839260.806531033},{"$f":"BF13*'MSW Generated'!Y13","v":3881565.87229724},{"$f":"BG13*'MSW Generated'!Z13","v":3932240.6453193505},{"$f":"BH13*'MSW Generated'!AA13","v":3988698.1251728134},{"$f":"BI13*'MSW Generated'!AB13","v":4060373.2545824656},{"$f":"BJ13*'MSW Generated'!AC13","v":4075134.3746519694},{"$f":"BK13*'MSW Generated'!AD13","v":4075134.3746519694},{"$f":"BL13*'MSW Generated'!AE13","v":0},{"$f":"BM13*'MSW Generated'!AF13","v":0},1,null,0.21,0.17,0.23,0.23,0.23,0.22,0.22,0.17,0.16,0.16,0.16,0.22099999999999997,0.28199999999999997,0.26800000000000002,0.254,0.254,0.254,{"$f":"R13/'MSW Generated'!R13","v":0.254},{"$f":"S13/'MSW Generated'!S13","v":0.254},{"$f":"T13/'MSW Generated'!T13","v":0.254},{"$f":"U13/'MSW Generated'!U13","v":0.254},{"$f":"V13/'MSW Generated'!V13","v":0.254},{"$f":"W13/'MSW Generated'!W13","v":0.254},{"$f":"X13/'MSW Generated'!X13","v":0.254},{"$f":"Y13/'MSW Generated'!Y13","v":0.254},{"$f":"Z13/'MSW Generated'!Z13","v":0.254},{"$f":"AA13/'MSW Generated'!AA13","v":0.254},{"$f":"AB13/'MSW Generated'!AB13","v":0.254},{"$f":"AC13/'MSW Generated'!AC13","v":0.254}]
["GA",{"$f":"AI14*'MSW Generated'!B14","v":220000},{"$f":"AJ14*'MSW Generated'!C14","v":176000},{"$f":"AK14*'MSW Generated'!D14","v":180000},{"$f":"AL14*'MSW Generated'!E14","v":237000},{"$f":"AM14*'MSW Generated'!F14","v":255000},{"$f":"AN14*'MSW Generated'!G14","v":255000},{"$f":"AO14*'MSW Generated'!H14","v":98720},{"$f":"AP14*'MSW Generated'!I14","v":146450},{"$f":"AQ14*'MSW Generated'!J14","v":107450},{"$f":"AR14*'MSW Generated'!K14","v":114200},{"$f":"AS14*'MSW Generated'!L14","v":102360},{"$f":"AT14*'MSW Generated'!M14","v":84519.502500000002},{"$f":"AU14*'MSW Generated'!N14","v":61512.67},{"$f":"AV14*'MSW Generated'!O14","v":96914.982000000004},{"$f":"AW14*'MSW Generated'!P14","v":131188.3265},{"$f":"AX14*'MSW Generated'!Q14","v":129118.55274999999},{"$f":"AY14*'MSW Generated'!R14","v":127048.77899999999},{"$f":"AZ14*'MSW Generated'!S14","v":126934.45049999999},{"$f":"BA14*'MSW Generated'!T14","v":126820.12199999999},{"$f":"BB14*'MSW Generated'!U14","v":79536.081042296268},{"$f":"BC14*'MSW Generated'!V14","v":81743.698144137539},{"$f":"BD14*'MSW Generated'!W14","v":82043.256806924255},{"$f":"BE14*'MSW Generated'!X14","v":82147.451124415282},{"$f":"BF14*'MSW Generated'!Y14","v":83052.639257618648},{"$f":"BG14*'MSW Generated'!Z14","v":84136.911374009709},{"$f":"BH14*'MSW Generated'!AA14","v":85344.914242421379},{"$f":"BI14*'MSW Generated'!AB14","v":86878.524352992536},{"$f":"BJ14*'MSW Generated'!AC14","v":87194.363377887232},{"$f":"BK14*'MSW Generated'!AD14","v":87194.363377887232},{"$f":"BL14*'MSW Generated'!AE14","v":0},{"$f":"BM14*'MSW Generated'!AF14","v":0},1,null,0.05,0.04,0.03,0.03,0.03,{"$f":"AM14","v":0.03},0.01,0.01,0.01,{"$f":"AQ14","v":0.01},{"$f":"AR14","v":0.01},7.4999999999999997E-3,5.0000000000000001E-3,8.0000000000000002E-3,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,{"$f":"R14/'MSW Generated'!R14","v":1.0999999999999999E-2},{"$f":"S14/'MSW Generated'!S14","v":1.0999999999999999E-2},{"$f":"T14/'MSW Generated'!T14","v":1.0999999999999999E-2},{"$f":"U14/'MSW Generated'!U14","v":1.0999999999999998E-2},{"$f":"V14/'MSW Generated'!V14","v":1.0999999999999998E-2},{"$f":"W14/'MSW Generated'!W14","v":1.0999999999999998E-2},{"$f":"X14/'MSW Generated'!X14","v":1.0999999999999998E-2},{"$f":"Y14/'MSW Generated'!Y14","v":1.0999999999999998E-2},{"$f":"Z14/'MSW Generated'!Z14","v":1.0999999999999998E-2},{"$f":"AA14/'MSW Generated'!AA14","v":1.0999999999999998E-2},{"$f":"AB14/'MSW Generated'!AB14","v":1.0999999999999998E-2},{"$f":"AC14/'MSW Generated'!AC14","v":1.0999999999999998E-2}]
["HI",{"$f":"AI15*'MSW Generated'!B15","v":156000},{"$f":"AJ15*'MSW Generated'!C15","v":546000},{"$f":"AK15*'MSW Generated'!D15","v":546000},{"$f":"AL15*'MSW Generated'!E15","v":800000},{"$f":"AM15*'MSW Generated'!F15","v":620000},{"$f":"AN15*'MSW Generated'!G15","v":600000},{"$f":"AO15*'MSW Generated'!H15","v":596400},{"$f":"AP15*'MSW Generated'!I15","v":573750},{"$f":"AQ15*'MSW Generated'!J15","v":585000},{"$f":"AR15*'MSW Generated'!K15","v":659400},{"$f":"AS15*'MSW Generated'!L15","v":602880},{"$f":"AT15*'MSW Generated'!M15","v":445547.73300000007},{"$f":"AU15*'MSW Generated'!N15","v":311322.772},{"$f":"AV15*'MSW Generated'!O15","v":355988.03500000003},{"$f":"AW15*'MSW Generated'!P15","v":403637.99400000001},{"$f":"AX15*'MSW Generated'!Q15","v":429380.99700000003},{"$f":"AY15*'MSW Generated'!R15","v":455124.00000000006},{"$f":"AZ15*'MSW Generated'!S15","v":740646.27600000007},{"$f":"BA15*'MSW Generated'!T15","v":1026168.5520000001},{"$f":"BB15*'MSW Generated'!U15","v":643568.41665022075},{"$f":"BC15*'MSW Generated'!V15","v":661431.41196232825},{"$f":"BD15*'MSW Generated'!W15","v":663855.29923181783},{"$f":"BE15*'MSW Generated'!X15","v":664698.390455988},{"$f":"BF15*'MSW Generated'!Y15","v":672022.74546596711},{"$f":"BG15*'MSW Generated'!Z15","v":680796.16351748898},{"$f":"BH15*'MSW Generated'!AA15","v":690570.75239771302},{"$f":"BI15*'MSW Generated'!AB15","v":702980.00135346921},{"$f":"BJ15*'MSW Generated'!AC15","v":705535.6216267352},{"$f":"BK15*'MSW Generated'!AD15","v":705535.6216267352},{"$f":"BL15*'MSW Generated'!AE15","v":0},{"$f":"BM15*'MSW Generated'!AF15","v":0},1,null,0.13,0.42,0.42,0.4,0.31,0.3,0.28000000000000003,0.27,0.3,0.35,0.32,0.28200000000000003,0.24399999999999999,0.26,0.27600000000000002,0.27600000000000002,0.27600000000000002,{"$f":"R15/'MSW Generated'!R15","v":0.27600000000000002},{"$f":"S15/'MSW Generated'!S15","v":0.27600000000000002},{"$f":"T15/'MSW Generated'!T15","v":0.27600000000000002},{"$f":"U15/'MSW Generated'!U15","v":0.27600000000000002},{"$f":"V15/'MSW Generated'!V15","v":0.27600000000000002},{"$f":"W15/'MSW Generated'!W15","v":0.27600000000000002},{"$f":"X15/'MSW Generated'!X15","v":0.27600000000000002},{"$f":"Y15/'MSW Generated'!Y15","v":0.27600000000000002},{"$f":"Z15/'MSW Generated'!Z15","v":0.27600000000000002},{"$f":"AA15/'MSW Generated'!AA15","v":0.27600000000000002},{"$f":"AB15/'MSW Generated'!AB15","v":0.27600000000000002},{"$f":"AC15/'MSW Generated'!AC15","v":0.27600000000000002}]
["ID",{"$f":"AI16*'MSW Generated'!B16","v":17000},{"$f":"AJ16*'MSW Generated'!C16","v":17000},{"$f":"AK16*'MSW Generated'!D16","v":0},{"$f":"AL16*'MSW Generated'!E16","v":0},{"$f":"AM16*'MSW Generated'!F16","v":0},{"$f":"AN16*'MSW Generated'!G16","v":0},{"$f":"AO16*'MSW Generated'!H16","v":0},{"$f":"AP16*'MSW Generated'!I16","v":0},{"$f":"AQ16*'MSW Generated'!J16","v":0},{"$f":"AR16*'MSW Generated'!K16","v":0},{"$f":"AS16*'MSW Generated'!L16","v":0},{"$f":"AT16*'MSW Generated'!M16","v":0},{"$f":"AU16*'MSW Generated'!N16","v":0},{"$f":"AV16*'MSW Generated'!O16","v":0},{"$f":"AW16*'MSW Generated'!P16","v":0},{"$f":"AX16*'MSW Generated'!Q16","v":0},{"$f":"AY16*'MSW Generated'!R16","v":0},{"$f":"AZ16*'MSW Generated'!S16","v":0},{"$f":"BA16*'MSW Generated'!T16","v":0},{"$f":"BB16*'MSW Generated'!U16","v":0},{"$f":"BC16*'MSW Generated'!V16","v":0},{"$f":"BD16*'MSW Generated'!W16","v":0},{"$f":"BE16*'MSW Generated'!X16","v":0},{"$f":"BF16*'MSW Generated'!Y16","v":0},{"$f":"BG16*'MSW Generated'!Z16","v":0},{"$f":"BH16*'MSW Generated'!AA16","v":0},{"$f":"BI16*'MSW Generated'!AB16","v":0},{"$f":"BJ16*'MSW Generated'!AC16","v":0},{"$f":"BK16*'MSW Generated'!AD16","v":0},{"$f":"BL16*'MSW Generated'!AE16","v":0},{"$f":"BM16*'MSW Generated'!AF16","v":0},1,null,0.02,0.02,0,0,0,{"$f":"AM16","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"R16/'MSW Generated'!R16","v":0},{"$f":"S16/'MSW Generated'!S16","v":0},{"$f":"T16/'MSW Generated'!T16","v":0},{"$f":"U16/'MSW Generated'!U16","v":0},{"$f":"V16/'MSW Generated'!V16","v":0},{"$f":"W16/'MSW Generated'!W16","v":0},{"$f":"X16/'MSW Generated'!X16","v":0},{"$f":"Y16/'MSW Generated'!Y16","v":0},{"$f":"Z16/'MSW Generated'!Z16","v":0},{"$f":"AA16/'MSW Generated'!AA16","v":0},{"$f":"AB16/'MSW Generated'!AB16","v":0},{"$f":"AC16/'MSW Generated'!AC16","v":0}]
["IL",{"$f":"AI17*'MSW Generated'!B17","v":262000},{"$f":"AJ17*'MSW Generated'!C17","v":292000},{"$f":"AK17*'MSW Generated'!D17","v":282800},{"$f":"AL17*'MSW Generated'!E17","v":294320},{"$f":"AM17*'MSW Generated'!F17","v":300000},{"$f":"AN17*'MSW Generated'!G17","v":142190},{"$f":"AO17*'MSW Generated'!H17","v":134000},{"$f":"AP17*'MSW Generated'!I17","v":0},{"$f":"AQ17*'MSW Generated'!J17","v":133000},{"$f":"AR17*'MSW Generated'!K17","v":270300},{"$f":"AS17*'MSW Generated'!L17","v":151020},{"$f":"AT17*'MSW Generated'!M17","v":76326.227500000008},{"$f":"AU17*'MSW Generated'!N17","v":0},{"$f":"AV17*'MSW Generated'!O17","v":0},{"$f":"AW17*'MSW Generated'!P17","v":0},{"$f":"AX17*'MSW Generated'!Q17","v":0},{"$f":"AY17*'MSW Generated'!R17","v":0},{"$f":"AZ17*'MSW Generated'!S17","v":0},{"$f":"BA17*'MSW Generated'!T17","v":0},{"$f":"BB17*'MSW Generated'!U17","v":0},{"$f":"BC17*'MSW Generated'!V17","v":0},{"$f":"BD17*'MSW Generated'!W17","v":0},{"$f":"BE17*'MSW Generated'!X17","v":0},{"$f":"BF17*'MSW Generated'!Y17","v":0},{"$f":"BG17*'MSW Generated'!Z17","v":0},{"$f":"BH17*'MSW Generated'!AA17","v":0},{"$f":"BI17*'MSW Generated'!AB17","v":0},{"$f":"BJ17*'MSW Generated'!AC17","v":0},{"$f":"BK17*'MSW Generated'!AD17","v":0},{"$f":"BL17*'MSW Generated'!AE17","v":0},{"$f":"BM17*'MSW Generated'!AF17","v":0},1,null,0.02,0.02,0.02,0.02,0.02,0.01,0.01,0,0.01,0.02,0.01,5.0000000000000001E-3,0,0,0,0,0,{"$f":"R17/'MSW Generated'!R17","v":0},{"$f":"S17/'MSW Generated'!S17","v":0},{"$f":"T17/'MSW Generated'!T17","v":0},{"$f":"U17/'MSW Generated'!U17","v":0},{"$f":"V17/'MSW Generated'!V17","v":0},{"$f":"W17/'MSW Generated'!W17","v":0},{"$f":"X17/'MSW Generated'!X17","v":0},{"$f":"Y17/'MSW Generated'!Y17","v":0},{"$f":"Z17/'MSW Generated'!Z17","v":0},{"$f":"AA17/'MSW Generated'!AA17","v":0},{"$f":"AB17/'MSW Generated'!AB17","v":0},{"$f":"AC17/'MSW Generated'!AC17","v":0}]
["IN",{"$f":"AI18*'MSW Generated'!B18","v":1100000},{"$f":"AJ18*'MSW Generated'!C18","v":969000.00000000012},{"$f":"AK18*'MSW Generated'!D18","v":1428000},{"$f":"AL18*'MSW Generated'!E18","v":748000},{"$f":"AM18*'MSW Generated'!F18","v":672000},{"$f":"AN18*'MSW Generated'!G18","v":638000},{"$f":"AO18*'MSW Generated'!H18","v":464000},{"$f":"AP18*'MSW Generated'!I18","v":717100},{"$f":"AQ18*'MSW Generated'!J18","v":587600},{"$f":"AR18*'MSW Generated'!K18","v":339900},{"$f":"AS18*'MSW Generated'!L18","v":542840},{"$f":"AT18*'MSW Generated'!M18","v":819495.16000000015},{"$f":"AU18*'MSW Generated'!N18","v":1136017.6800000002},{"$f":"AV18*'MSW Generated'!O18","v":933850.54500000004},{"$f":"AW18*'MSW Generated'!P18","v":744976.375},{"$f":"AX18*'MSW Generated'!Q18","v":711743.96250000002},{"$f":"AY18*'MSW Generated'!R18","v":678511.55},{"$f":"AZ18*'MSW Generated'!S18","v":575630.77500000002},{"$f":"BA18*'MSW Generated'!T18","v":472750},{"$f":"BB18*'MSW Generated'!U18","v":296488.29948882695},{"$f":"BC18*'MSW Generated'!V18","v":304717.67956224666},{"$f":"BD18*'MSW Generated'!W18","v":305834.35060465767},{"$f":"BE18*'MSW Generated'!X18","v":306222.75792375713},{"$f":"BF18*'MSW Generated'!Y18","v":309597.04650843365},{"$f":"BG18*'MSW Generated'!Z18","v":313638.91017281235},{"$f":"BH18*'MSW Generated'!AA18","v":318142.0075286217},{"$f":"BI18*'MSW Generated'!AB18","v":323858.87775661686},{"$f":"BJ18*'MSW Generated'!AC18","v":325036.2374426371},{"$f":"BK18*'MSW Generated'!AD18","v":325036.2374426371},{"$f":"BL18*'MSW Generated'!AE18","v":0},{"$f":"BM18*'MSW Generated'!AF18","v":0},1,null,0.2,0.17,0.17,0.17,0.12,0.11,0.08,0.1,0.1,0.05,0.04,5.5000000000000007E-2,7.0000000000000007E-2,6.0000000000000005E-2,0.05,0.05,0.05,{"$f":"R18/'MSW Generated'!R18","v":0.05},{"$f":"S18/'MSW Generated'!S18","v":0.05},{"$f":"T18/'MSW Generated'!T18","v":0.05},{"$f":"U18/'MSW Generated'!U18","v":0.05},{"$f":"V18/'MSW Generated'!V18","v":0.05},{"$f":"W18/'MSW Generated'!W18","v":0.05},{"$f":"X18/'MSW Generated'!X18","v":0.05},{"$f":"Y18/'MSW Generated'!Y18","v":0.05},{"$f":"Z18/'MSW Generated'!Z18","v":4.9999999999999996E-2},{"$f":"AA18/'MSW Generated'!AA18","v":0.05},{"$f":"AB18/'MSW Generated'!AB18","v":0.05},{"$f":"AC18/'MSW Generated'!AC18","v":0.05}]
["IA",{"$f":"AI19*'MSW Generated'!B19","v":46000},{"$f":"AJ19*'MSW Generated'!C19","v":46000},{"$f":"AK19*'MSW Generated'!D19","v":41760},{"$f":"AL19*'MSW Generated'!E19","v":0},{"$f":"AM19*'MSW Generated'!F19","v":0},{"$f":"AN19*'MSW Generated'!G19","v":31630},{"$f":"AO19*'MSW Generated'!H19","v":0},{"$f":"AP19*'MSW Generated'!I19","v":34620},{"$f":"AQ19*'MSW Generated'!J19","v":12590},{"$f":"AR19*'MSW Generated'!K19","v":19000},{"$f":"AS19*'MSW Generated'!L19","v":14330},{"$f":"AT19*'MSW Generated'!M19","v":25105.53},{"$f":"AU19*'MSW Generated'!N19","v":38288.080000000002},{"$f":"AV19*'MSW Generated'!O19","v":43753.843000000001},{"$f":"AW19*'MSW Generated'!P19","v":49147.227999999996},{"$f":"AX19*'MSW Generated'!Q19","v":52793.064999999995},{"$f":"AY19*'MSW Generated'!R19","v":56438.901999999995},{"$f":"AZ19*'MSW Generated'!S19","v":53532.595999999998},{"$f":"BA19*'MSW Generated'!T19","v":50626.29},{"$f":"BB19*'MSW Generated'!U19","v":31750.613710265894},{"$f":"BC19*'MSW Generated'!V19","v":32631.889188038866},{"$f":"BD19*'MSW Generated'!W19","v":32751.472291217495},{"$f":"BE19*'MSW Generated'!X19","v":32793.066414062239},{"$f":"BF19*'MSW Generated'!Y19","v":33154.415356275931},{"$f":"BG19*'MSW Generated'!Z19","v":33587.254197129027},{"$f":"BH19*'MSW Generated'!AA19","v":34069.486058860253},{"$f":"BI19*'MSW Generated'!AB19","v":34681.699554481296},{"$f":"BJ19*'MSW Generated'!AC19","v":34807.781739354417},{"$f":"BK19*'MSW Generated'!AD19","v":34807.781739354417},{"$f":"BL19*'MSW Generated'!AE19","v":0},{"$f":"BM19*'MSW Generated'!AF19","v":0},1,null,0.02,0.02,0.02,0,0,0.01,0,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,7.4999999999999997E-3,0.01,1.15E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,{"$f":"R19/'MSW Generated'!R19","v":1.2999999999999999E-2},{"$f":"S19/'MSW Generated'!S19","v":1.2999999999999999E-2},{"$f":"T19/'MSW Generated'!T19","v":1.2999999999999999E-2},{"$f":"U19/'MSW Generated'!U19","v":1.2999999999999999E-2},{"$f":"V19/'MSW Generated'!V19","v":1.2999999999999999E-2},{"$f":"W19/'MSW Generated'!W19","v":1.2999999999999999E-2},{"$f":"X19/'MSW Generated'!X19","v":1.2999999999999999E-2},{"$f":"Y19/'MSW Generated'!Y19","v":1.2999999999999999E-2},{"$f":"Z19/'MSW Generated'!Z19","v":1.2999999999999999E-2},{"$f":"AA19/'MSW Generated'!AA19","v":1.2999999999999999E-2},{"$f":"AB19/'MSW Generated'!AB19","v":1.2999999999999999E-2},{"$f":"AC19/'MSW Generated'!AC19","v":1.2999999999999998E-2}]
["KS",{"$f":"AI20*'MSW Generated'!B20","v":0},{"$f":"AJ20*'MSW Generated'!C20","v":0},{"$f":"AK20*'MSW Generated'!D20","v":0},{"$f":"AL20*'MSW Generated'!E20","v":0},{"$f":"AM20*'MSW Generated'!F20","v":0},{"$f":"AN20*'MSW Generated'!G20","v":0},{"$f":"AO20*'MSW Generated'!H20","v":0},{"$f":"AP20*'MSW Generated'!I20","v":0},{"$f":"AQ20*'MSW Generated'!J20","v":11900},{"$f":"AR20*'MSW Generated'!K20","v":15000},{"$f":"AS20*'MSW Generated'!L20","v":15000},{"$f":"AT20*'MSW Generated'!M20","v":13557.6},{"$f":"AU20*'MSW Generated'!N20","v":0},{"$f":"AV20*'MSW Generated'!O20","v":2771.2930000000001},{"$f":"AW20*'MSW Generated'!P20","v":3239.0920000000001},{"$f":"AX20*'MSW Generated'!Q20","v":3664.3415},{"$f":"AY20*'MSW Generated'!R20","v":4089.5909999999999},{"$f":"AZ20*'MSW Generated'!S20","v":3781.4580000000001},{"$f":"BA20*'MSW Generated'!T20","v":3473.3250000000003},{"$f":"BB20*'MSW Generated'!U20","v":2178.3188214109564},{"$f":"BC20*'MSW Generated'!V20","v":2238.780612089985},{"$f":"BD20*'MSW Generated'!W20","v":2246.9848668723898},{"$f":"BE20*'MSW Generated'!X20","v":2249.8385207097485},{"$f":"BF20*'MSW Generated'!Y20","v":2274.6296384217981},{"$f":"BG20*'MSW Generated'!Z20","v":2304.3254736668077},{"$f":"BH20*'MSW Generated'!AA20","v":2337.4100228436805},{"$f":"BI20*'MSW Generated'!AB20","v":2379.4122402622975},{"$f":"BJ20*'MSW Generated'!AC20","v":2388.0623784567897},{"$f":"BK20*'MSW Generated'!AD20","v":2388.0623784567897},{"$f":"BL20*'MSW Generated'!AE20","v":0},{"$f":"BM20*'MSW Generated'!AF20","v":0},1,null,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,0,5.0000000000000001E-4,1E-3,1E-3,1E-3,{"$f":"R20/'MSW Generated'!R20","v":1E-3},{"$f":"S20/'MSW Generated'!S20","v":1E-3},{"$f":"T20/'MSW Generated'!T20","v":1E-3},{"$f":"U20/'MSW Generated'!U20","v":1E-3},{"$f":"V20/'MSW Generated'!V20","v":1E-3},{"$f":"W20/'MSW Generated'!W20","v":1E-3},{"$f":"X20/'MSW Generated'!X20","v":1E-3},{"$f":"Y20/'MSW Generated'!Y20","v":1E-3},{"$f":"Z20/'MSW Generated'!Z20","v":1E-3},{"$f":"AA20/'MSW Generated'!AA20","v":1E-3},{"$f":"AB20/'MSW Generated'!AB20","v":1E-3},{"$f":"AC20/'MSW Generated'!AC20","v":1E-3}]
["KY",{"$f":"AI21*'MSW Generated'!B21","v":138000},{"$f":"AJ21*'MSW Generated'!C21","v":0},{"$f":"AK21*'MSW Generated'!D21","v":0},{"$f":"AL21*'MSW Generated'!E21","v":0},{"$f":"AM21*'MSW Generated'!F21","v":0},{"$f":"AN21*'MSW Generated'!G21","v":0},{"$f":"AO21*'MSW Generated'!H21","v":0},{"$f":"AP21*'MSW Generated'!I21","v":0},{"$f":"AQ21*'MSW Generated'!J21","v":0},{"$f":"AR21*'MSW Generated'!K21","v":20385},{"$f":"AS21*'MSW Generated'!L21","v":0},{"$f":"AT21*'MSW Generated'!M21","v":0},{"$f":"AU21*'MSW Generated'!N21","v":0},{"$f":"AV21*'MSW Generated'!O21","v":6371.308},{"$f":"AW21*'MSW Generated'!P21","v":12425.54},{"$f":"AX21*'MSW Generated'!Q21","v":14100.518},{"$f":"AY21*'MSW Generated'!R21","v":15775.496000000001},{"$f":"AZ21*'MSW Generated'!S21","v":14223.224},{"$f":"BA21*'MSW Generated'!T21","v":12670.952000000001},{"$f":"BB21*'MSW Generated'!U21","v":7946.6716264083552},{"$f":"BC21*'MSW Generated'!V21","v":8167.2408065248201},{"$f":"BD21*'MSW Generated'!W21","v":8197.1705477795604},{"$f":"BE21*'MSW Generated'!X21","v":8207.5808925638194},{"$f":"BF21*'MSW Generated'!Y21","v":8298.0207628770586},{"$f":"BG21*'MSW Generated'!Z21","v":8406.3534132882432},{"$f":"BH21*'MSW Generated'!AA21","v":8527.0483481307328},{"$f":"BI21*'MSW Generated'!AB21","v":8680.2756104240289},{"$f":"BJ21*'MSW Generated'!AC21","v":8711.8319680513105},{"$f":"BK21*'MSW Generated'!AD21","v":8711.8319680513105},{"$f":"BL21*'MSW Generated'!AE21","v":0},{"$f":"BM21*'MSW Generated'!AF21","v":0},1,null,0.03,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0,0,0,1E-3,2E-3,2E-3,2E-3,{"$f":"R21/'MSW Generated'!R21","v":2E-3},{"$f":"S21/'MSW Generated'!S21","v":2E-3},{"$f":"T21/'MSW Generated'!T21","v":2E-3},{"$f":"U21/'MSW Generated'!U21","v":2E-3},{"$f":"V21/'MSW Generated'!V21","v":2E-3},{"$f":"W21/'MSW Generated'!W21","v":2E-3},{"$f":"X21/'MSW Generated'!X21","v":2E-3},{"$f":"Y21/'MSW Generated'!Y21","v":2E-3},{"$f":"Z21/'MSW Generated'!Z21","v":2E-3},{"$f":"AA21/'MSW Generated'!AA21","v":2E-3},{"$f":"AB21/'MSW Generated'!AB21","v":2E-3},{"$f":"AC21/'MSW Generated'!AC21","v":2E-3}]
["LA",{"$f":"AI22*'MSW Generated'!B22","v":0},{"$f":"AJ22*'MSW Generated'!C22","v":0},{"$f":"AK22*'MSW Generated'!D22","v":0},{"$f":"AL22*'MSW Generated'!E22","v":557440},{"$f":"AM22*'MSW Generated'!F22","v":0},{"$f":"AN22*'MSW Generated'!G22","v":0},{"$f":"AO22*'MSW Generated'!H22","v":0},{"$f":"AP22*'MSW Generated'!I22","v":0},{"$f":"AQ22*'MSW Generated'!J22","v":0},{"$f":"AR22*'MSW Generated'!K22","v":0},{"$f":"AS22*'MSW Generated'!L22","v":0},{"$f":"AT22*'MSW Generated'!M22","v":0},{"$f":"AU22*'MSW Generated'!N22","v":0},{"$f":"AV22*'MSW Generated'!O22","v":83307.792750000008},{"$f":"AW22*'MSW Generated'!P22","v":195793.269},{"$f":"AX22*'MSW Generated'!Q22","v":224970.95250000001},{"$f":"AY22*'MSW Generated'!R22","v":254148.63600000003},{"$f":"AZ22*'MSW Generated'!S22","v":249619.31400000001},{"$f":"BA22*'MSW Generated'!T22","v":245089.99200000003},{"$f":"BB22*'MSW Generated'!U22","v":153709.81480657894},{"$f":"BC22*'MSW Generated'!V22","v":157976.2107798405},{"$f":"BD22*'MSW Generated'!W22","v":158555.13176736271},{"$f":"BE22*'MSW Generated'!X22","v":158756.49558910957},{"$f":"BF22*'MSW Generated'!Y22","v":160505.84379053541},{"$f":"BG22*'MSW Generated'!Z22","v":162601.28606058867},{"$f":"BH22*'MSW Generated'!AA22","v":164935.84786896629},{"$f":"BI22*'MSW Generated'!AB22","v":167899.67162030289},{"$f":"BJ22*'MSW Generated'!AC22","v":168510.05570497306},{"$f":"BK22*'MSW Generated'!AD22","v":168510.05570497306},{"$f":"BL22*'MSW Generated'!AE22","v":0},{"$f":"BM22*'MSW Generated'!AF22","v":0},1,null,0,0,0,0.16,0,0,0,0,0,0,0,0,0,2.1000000000000001E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,{"$f":"R22/'MSW Generated'!R22","v":4.2000000000000003E-2},{"$f":"S22/'MSW Generated'!S22","v":4.2000000000000003E-2},{"$f":"T22/'MSW Generated'!T22","v":4.2000000000000003E-2},{"$f":"U22/'MSW Generated'!U22","v":4.2000000000000003E-2},{"$f":"V22/'MSW Generated'!V22","v":4.1999999999999996E-2},{"$f":"W22/'MSW Generated'!W22","v":4.1999999999999996E-2},{"$f":"X22/'MSW Generated'!X22","v":4.1999999999999996E-2},{"$f":"Y22/'MSW Generated'!Y22","v":4.1999999999999996E-2},{"$f":"Z22/'MSW Generated'!Z22","v":4.1999999999999996E-2},{"$f":"AA22/'MSW Generated'!AA22","v":4.1999999999999996E-2},{"$f":"AB22/'MSW Generated'!AB22","v":4.1999999999999996E-2},{"$f":"AC22/'MSW Generated'!AC22","v":4.1999999999999996E-2}]
["ME",{"$f":"AI23*'MSW Generated'!B23","v":414900},{"$f":"AJ23*'MSW Generated'!C23","v":427500},{"$f":"AK23*'MSW Generated'!D23","v":461020},{"$f":"AL23*'MSW Generated'!E23","v":461020},{"$f":"AM23*'MSW Generated'!F23","v":504270},{"$f":"AN23*'MSW Generated'!G23","v":504270},{"$f":"AO23*'MSW Generated'!H23","v":504270},{"$f":"AP23*'MSW Generated'!I23","v":535600},{"$f":"AQ23*'MSW Generated'!J23","v":654000},{"$f":"AR23*'MSW Generated'!K23","v":654000},{"$f":"AS23*'MSW Generated'!L23","v":661440},{"$f":"AT23*'MSW Generated'!M23","v":671237.47600000002},{"$f":"AU23*'MSW Generated'!N23","v":623291.94200000004},{"$f":"AV23*'MSW Generated'!O23","v":511021.53825000004},{"$f":"AW23*'MSW Generated'!P23","v":385819.61800000002},{"$f":"AX23*'MSW Generated'!Q23","v":400941.18349999998},{"$f":"AY23*'MSW Generated'!R23","v":416062.74900000001},{"$f":"AZ23*'MSW Generated'!S23","v":321375.93150000001},{"$f":"BA23*'MSW Generated'!T23","v":226689.114},{"$f":"BB23*'MSW Generated'!U23","v":142169.58206766541},{"$f":"BC23*'MSW Generated'!V23","v":146115.66536245713},{"$f":"BD23*'MSW Generated'!W23","v":146651.12209272385},{"$f":"BE23*'MSW Generated'!X23","v":146837.36791194705},{"$f":"BF23*'MSW Generated'!Y23","v":148455.37846644863},{"$f":"BG23*'MSW Generated'!Z23","v":150393.49902274014},{"$f":"BH23*'MSW Generated'!AA23","v":152552.78648935922},{"$f":"BI23*'MSW Generated'!AB23","v":155294.09214105082},{"$f":"BJ23*'MSW Generated'!AC23","v":155858.64978057114},{"$f":"BK23*'MSW Generated'!AD23","v":155858.64978057114},{"$f":"BL23*'MSW Generated'!AE23","v":0},{"$f":"BM23*'MSW Generated'!AF23","v":0},1,null,0.45,0.45,0.37,0.37,0.39,0.39,0.39,0.4,0.4,0.4,0.39,0.36399999999999999,0.33800000000000002,0.26450000000000001,0.191,0.191,0.191,{"$f":"R23/'MSW Generated'!R23","v":0.191},{"$f":"S23/'MSW Generated'!S23","v":0.191},{"$f":"T23/'MSW Generated'!T23","v":0.191},{"$f":"U23/'MSW Generated'!U23","v":0.191},{"$f":"V23/'MSW Generated'!V23","v":0.191},{"$f":"W23/'MSW Generated'!W23","v":0.191},{"$f":"X23/'MSW Generated'!X23","v":0.19099999999999998},{"$f":"Y23/'MSW Generated'!Y23","v":0.19099999999999995},{"$f":"Z23/'MSW Generated'!Z23","v":0.19099999999999998},{"$f":"AA23/'MSW Generated'!AA23","v":0.19099999999999998},{"$f":"AB23/'MSW Generated'!AB23","v":0.19099999999999998},{"$f":"AC23/'MSW Generated'!AC23","v":0.19099999999999998}]
["MD",{"$f":"AI24*'MSW Generated'!B24","v":1224000},{"$f":"AJ24*'MSW Generated'!C24","v":867000.00000000012},{"$f":"AK24*'MSW Generated'!D24","v":850000.00000000012},{"$f":"AL24*'MSW Generated'!E24","v":1150000},{"$f":"AM24*'MSW Generated'!F24","v":1196000},{"$f":"AN24*'MSW Generated'!G24","v":1005100},{"$f":"AO24*'MSW Generated'!H24","v":973560},{"$f":"AP24*'MSW Generated'!I24","v":1225670},{"$f":"AQ24*'MSW Generated'!J24","v":1425000},{"$f":"AR24*'MSW Generated'!K24","v":1380000},{"$f":"AS24*'MSW Generated'!L24","v":1316280},{"$f":"AT24*'MSW Generated'!M24","v":1613281.585},{"$f":"AU24*'MSW Generated'!N24","v":1787661.12},{"$f":"AV24*'MSW Generated'!O24","v":1716541.754},{"$f":"AW24*'MSW Generated'!P24","v":1590364.3840000001},{"$f":"AX24*'MSW Generated'!Q24","v":1482152.882},{"$f":"AY24*'MSW Generated'!R24","v":1373941.3800000001},{"$f":"AZ24*'MSW Generated'!S24","v":1329054.9300000002},{"$f":"BA24*'MSW Generated'!T24","v":1284168.4800000002},{"$f":"BB24*'MSW Generated'!U24","v":805374.78348461492},{"$f":"BC24*'MSW Generated'!V24","v":827728.90405621892},{"$f":"BD24*'MSW Generated'!W24","v":830762.20655266067},{"$f":"BE24*'MSW Generated'!X24","v":831817.26829055347},{"$f":"BF24*'MSW Generated'!Y24","v":840983.1171384973},{"$f":"BG24*'MSW Generated'!Z24","v":851962.35334844433},{"$f":"BH24*'MSW Generated'!AA24","v":864194.47537213925},{"$f":"BI24*'MSW Generated'!AB24","v":879723.66532674897},{"$f":"BJ24*'MSW Generated'!AC24","v":882921.82121973648},{"$f":"BK24*'MSW Generated'!AD24","v":882921.82121973648},{"$f":"BL24*'MSW Generated'!AE24","v":0},{"$f":"BM24*'MSW Generated'!AF24","v":0},1,null,0.17,0.17,0.17,0.23,0.23,0.19,0.19,0.23,0.25,0.23,0.21,0.185,0.16,0.17799999999999999,0.19600000000000001,0.19600000000000001,0.19600000000000001,{"$f":"R24/'MSW Generated'!R24","v":0.19600000000000001},{"$f":"S24/'MSW Generated'!S24","v":0.19600000000000004},{"$f":"T24/'MSW Generated'!T24","v":0.19600000000000004},{"$f":"U24/'MSW Generated'!U24","v":0.19600000000000004},{"$f":"V24/'MSW Generated'!V24","v":0.19600000000000004},{"$f":"W24/'MSW Generated'!W24","v":0.19600000000000004},{"$f":"X24/'MSW Generated'!X24","v":0.19600000000000004},{"$f":"Y24/'MSW Generated'!Y24","v":0.19600000000000004},{"$f":"Z24/'MSW Generated'!Z24","v":0.19600000000000004},{"$f":"AA24/'MSW Generated'!AA24","v":0.19600000000000004},{"$f":"AB24/'MSW Generated'!AB24","v":0.19600000000000004},{"$f":"AC24/'MSW Generated'!AC24","v":0.19600000000000004}]
["MA",{"$f":"AI25*'MSW Generated'!B25","v":4700000},{"$f":"AJ25*'MSW Generated'!C25","v":3196000},{"$f":"AK25*'MSW Generated'!D25","v":3102000},{"$f":"AL25*'MSW Generated'!E25","v":3240000},{"$f":"AM25*'MSW Generated'!F25","v":3240000},{"$f":"AN25*'MSW Generated'!G25","v":3313500},{"$f":"AO25*'MSW Generated'!H25","v":3222000},{"$f":"AP25*'MSW Generated'!I25","v":3222000},{"$f":"AQ25*'MSW Generated'!J25","v":3312000},{"$f":"AR25*'MSW Generated'!K25","v":3501060},{"$f":"AS25*'MSW Generated'!L25","v":2930760},{"$f":"AT25*'MSW Generated'!M25","v":3025345.02},{"$f":"AU25*'MSW Generated'!N25","v":3121210.78},{"$f":"AV25*'MSW Generated'!O25","v":3126164.7537500001},{"$f":"AW25*'MSW Generated'!P25","v":3130638.45},{"$f":"AX25*'MSW Generated'!Q25","v":3259919.2250000001},{"$f":"AY25*'MSW Generated'!R25","v":3389200},{"$f":"AZ25*'MSW Generated'!S25","v":3239350},{"$f":"BA25*'MSW Generated'!T25","v":3089500},{"$f":"BB25*'MSW Generated'!U25","v":1937600.4257445389},{"$f":"BC25*'MSW Generated'!V25","v":1991380.7953623715},{"$f":"BD25*'MSW Generated'!W25","v":1998678.4266379476},{"$f":"BE25*'MSW Generated'!X25","v":2001216.7331685827},{"$f":"BF25*'MSW Generated'!Y25","v":2023268.2711534756},{"$f":"BG25*'MSW Generated'!Z25","v":2049682.5234878978},{"$f":"BH25*'MSW Generated'!AA25","v":2079111.0148274493},{"$f":"BI25*'MSW Generated'!AB25","v":2116471.7140752356},{"$f":"BJ25*'MSW Generated'!AC25","v":2124165.9557462237},{"$f":"BK25*'MSW Generated'!AD25","v":2124165.9557462237},{"$f":"BL25*'MSW Generated'!AE25","v":0},{"$f":"BM25*'MSW Generated'!AF25","v":0},1,null,0.47,0.47,0.47,0.48,0.48,0.47,0.45,0.45,0.45,0.43,0.36,0.36799999999999999,0.376,0.373,0.37,0.37,0.37,{"$f":"R25/'MSW Generated'!R25","v":0.37},{"$f":"S25/'MSW Generated'!S25","v":0.37},{"$f":"T25/'MSW Generated'!T25","v":0.37},{"$f":"U25/'MSW Generated'!U25","v":0.37},{"$f":"V25/'MSW Generated'!V25","v":0.37},{"$f":"W25/'MSW Generated'!W25","v":0.37},{"$f":"X25/'MSW Generated'!X25","v":0.37},{"$f":"Y25/'MSW Generated'!Y25","v":0.37},{"$f":"Z25/'MSW Generated'!Z25","v":0.37},{"$f":"AA25/'MSW Generated'!AA25","v":0.37},{"$f":"AB25/'MSW Generated'!AB25","v":0.37},{"$f":"AC25/'MSW Generated'!AC25","v":0.37}]
["MI",{"$f":"AI26*'MSW Generated'!B26","v":468000},{"$f":"AJ26*'MSW Generated'!C26","v":2223000},{"$f":"AK26*'MSW Generated'!D26","v":2210000},{"$f":"AL26*'MSW Generated'!E26","v":2295000},{"$f":"AM26*'MSW Generated'!F26","v":1370000},{"$f":"AN26*'MSW Generated'!G26","v":1350000},{"$f":"AO26*'MSW Generated'!H26","v":1350000},{"$f":"AP26*'MSW Generated'!I26","v":1350000},{"$f":"AQ26*'MSW Generated'!J26","v":975000},{"$f":"AR26*'MSW Generated'!K26","v":975000},{"$f":"AS26*'MSW Generated'!L26","v":1684530},{"$f":"AT26*'MSW Generated'!M26","v":1510351},{"$f":"AU26*'MSW Generated'!N26","v":1332924.2500000002},{"$f":"AV26*'MSW Generated'!O26","v":1214398.06825},{"$f":"AW26*'MSW Generated'!P26","v":1097440.3080000002},{"$f":"AX26*'MSW Generated'!Q26","v":989219.22450000013},{"$f":"AY26*'MSW Generated'!R26","v":880998.14100000006},{"$f":"AZ26*'MSW Generated'!S26","v":923890.26600000006},{"$f":"BA26*'MSW Generated'!T26","v":966782.39100000006},{"$f":"BB26*'MSW Generated'!U26","v":606323.99171513948},{"$f":"BC26*'MSW Generated'!V26","v":623153.22438320611},{"$f":"BD26*'MSW Generated'!W26","v":625436.83707562811},{"$f":"BE26*'MSW Generated'!X26","v":626231.13714255753},{"$f":"BF26*'MSW Generated'!Y26","v":633131.61897400673},{"$f":"BG26*'MSW Generated'!Z26","v":641397.30404549069},{"$f":"BH26*'MSW Generated'!AA26","v":650606.22044645355},{"$f":"BI26*'MSW Generated'!AB26","v":662297.32455657062},{"$f":"BJ26*'MSW Generated'!AC26","v":664705.04663445032},{"$f":"BK26*'MSW Generated'!AD26","v":664705.04663445032},{"$f":"BL26*'MSW Generated'!AE26","v":0},{"$f":"BM26*'MSW Generated'!AF26","v":0},1,null,0.04,0.19,0.17,0.17,0.1,0.1,0.1,0.1,0.05,{"$f":"AQ26","v":0.05},0.09,0.08,7.0000000000000007E-2,6.9500000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,{"$f":"R26/'MSW Generated'!R26","v":6.9000000000000006E-2},{"$f":"S26/'MSW Generated'!S26","v":6.9000000000000006E-2},{"$f":"T26/'MSW Generated'!T26","v":6.9000000000000006E-2},{"$f":"U26/'MSW Generated'!U26","v":6.9000000000000006E-2},{"$f":"V26/'MSW Generated'!V26","v":6.9000000000000006E-2},{"$f":"W26/'MSW Generated'!W26","v":6.9000000000000006E-2},{"$f":"X26/'MSW Generated'!X26","v":6.9000000000000006E-2},{"$f":"Y26/'MSW Generated'!Y26","v":6.9000000000000006E-2},{"$f":"Z26/'MSW Generated'!Z26","v":6.9000000000000006E-2},{"$f":"AA26/'MSW Generated'!AA26","v":6.9000000000000006E-2},{"$f":"AB26/'MSW Generated'!AB26","v":6.9000000000000006E-2},{"$f":"AC26/'MSW Generated'!AC26","v":6.9000000000000006E-2}]
["MN",{"$f":"AI27*'MSW Generated'!B27","v":1050000},{"$f":"AJ27*'MSW Generated'!C27","v":1100000},{"$f":"AK27*'MSW Generated'!D27","v":1494500},{"$f":"AL27*'MSW Generated'!E27","v":1276000},{"$f":"AM27*'MSW Generated'!F27","v":1058000},{"$f":"AN27*'MSW Generated'!G27","v":1440000},{"$f":"AO27*'MSW Generated'!H27","v":1334000},{"$f":"AP27*'MSW Generated'!I27","v":1434000},{"$f":"AQ27*'MSW Generated'!J27","v":1402800.0000000002},{"$f":"AR27*'MSW Generated'!K27","v":1361250},{"$f":"AS27*'MSW Generated'!L27","v":1295820},{"$f":"AT27*'MSW Generated'!M27","v":1384744.04575},{"$f":"AU27*'MSW Generated'!N27","v":1476267.2930000001},{"$f":"AV27*'MSW Generated'!O27","v":1358055.0734999999},{"$f":"AW27*'MSW Generated'!P27","v":1237694.3999999999},{"$f":"AX27*'MSW Generated'!Q27","v":1228972.7655},{"$f":"AY27*'MSW Generated'!R27","v":1220251.1310000001},{"$f":"AZ27*'MSW Generated'!S27","v":1678879.1925000001},{"$f":"BA27*'MSW Generated'!T27","v":2137507.2540000002},{"$f":"BB27*'MSW Generated'!U27","v":1340551.8580295972},{"$f":"BC27*'MSW Generated'!V27","v":1377760.4452381807},{"$f":"BD27*'MSW Generated'!W27","v":1382809.3980747436},{"$f":"BE27*'MSW Generated'!X27","v":1384565.5555831133},{"$f":"BF27*'MSW Generated'!Y27","v":1399822.1739370753},{"$f":"BG27*'MSW Generated'!Z27","v":1418097.1880085475},{"$f":"BH27*'MSW Generated'!AA27","v":1438457.639121209},{"$f":"BI27*'MSW Generated'!AB27","v":1464306.0824475258},{"$f":"BJ27*'MSW Generated'!AC27","v":1469629.4348947715},{"$f":"BK27*'MSW Generated'!AD27","v":1469629.4348947715},{"$f":"BL27*'MSW Generated'!AE27","v":0},{"$f":"BM27*'MSW Generated'!AF27","v":0},1,null,0.25,0.25,0.35,0.28999999999999998,0.23,0.3,0.28999999999999998,0.3,0.28000000000000003,0.25,0.23,0.24049999999999999,0.251,0.22899999999999998,0.20699999999999999,0.20699999999999999,0.20699999999999999,{"$f":"R27/'MSW Generated'!R27","v":0.20700000000000002},{"$f":"S27/'MSW Generated'!S27","v":0.20700000000000002},{"$f":"T27/'MSW Generated'!T27","v":0.20700000000000002},{"$f":"U27/'MSW Generated'!U27","v":0.20700000000000002},{"$f":"V27/'MSW Generated'!V27","v":0.20700000000000005},{"$f":"W27/'MSW Generated'!W27","v":0.20700000000000002},{"$f":"X27/'MSW Generated'!X27","v":0.20700000000000002},{"$f":"Y27/'MSW Generated'!Y27","v":0.20700000000000002},{"$f":"Z27/'MSW Generated'!Z27","v":0.20700000000000002},{"$f":"AA27/'MSW Generated'!AA27","v":0.20700000000000002},{"$f":"AB27/'MSW Generated'!AB27","v":0.20700000000000002},{"$f":"AC27/'MSW Generated'!AC27","v":0.20700000000000002}]
["MS",{"$f":"AI28*'MSW Generated'!B28","v":72000},{"$f":"AJ28*'MSW Generated'!C28","v":42000},{"$f":"AK28*'MSW Generated'!D28","v":42000},{"$f":"AL28*'MSW Generated'!E28","v":54000},{"$f":"AM28*'MSW Generated'!F28","v":66000},{"$f":"AN28*'MSW Generated'!G28","v":72000},{"$f":"AO28*'MSW Generated'!H28","v":72000},{"$f":"AP28*'MSW Generated'!I28","v":94400},{"$f":"AQ28*'MSW Generated'!J28","v":153500},{"$f":"AR28*'MSW Generated'!K28","v":45280},{"$f":"AS28*'MSW Generated'!L28","v":0},{"$f":"AT28*'MSW Generated'!M28","v":0},{"$f":"AU28*'MSW Generated'!N28","v":0},{"$f":"AV28*'MSW Generated'!O28","v":0},{"$f":"AW28*'MSW Generated'!P28","v":0},{"$f":"AX28*'MSW Generated'!Q28","v":0},{"$f":"AY28*'MSW Generated'!R28","v":0},{"$f":"AZ28*'MSW Generated'!S28","v":0},{"$f":"BA28*'MSW Generated'!T28","v":0},{"$f":"BB28*'MSW Generated'!U28","v":0},{"$f":"BC28*'MSW Generated'!V28","v":0},{"$f":"BD28*'MSW Generated'!W28","v":0},{"$f":"BE28*'MSW Generated'!X28","v":0},{"$f":"BF28*'MSW Generated'!Y28","v":0},{"$f":"BG28*'MSW Generated'!Z28","v":0},{"$f":"BH28*'MSW Generated'!AA28","v":0},{"$f":"BI28*'MSW Generated'!AB28","v":0},{"$f":"BJ28*'MSW Generated'!AC28","v":0},{"$f":"BK28*'MSW Generated'!AD28","v":0},{"$f":"BL28*'MSW Generated'!AE28","v":0},{"$f":"BM28*'MSW Generated'!AF28","v":0},1,null,0.04,0.03,0.03,0.03,0.03,0.03,0.03,0.04,0.05,0.02,0,0,0,0,0,0,0,{"$f":"R28/'MSW Generated'!R28","v":0},{"$f":"S28/'MSW Generated'!S28","v":0},{"$f":"T28/'MSW Generated'!T28","v":0},{"$f":"U28/'MSW Generated'!U28","v":0},{"$f":"V28/'MSW Generated'!V28","v":0},{"$f":"W28/'MSW Generated'!W28","v":0},{"$f":"X28/'MSW Generated'!X28","v":0},{"$f":"Y28/'MSW Generated'!Y28","v":0},{"$f":"Z28/'MSW Generated'!Z28","v":0},{"$f":"AA28/'MSW Generated'!AA28","v":0},{"$f":"AB28/'MSW Generated'!AB28","v":0},{"$f":"AC28/'MSW Generated'!AC28","v":0}]
["MO",{"$f":"AI29*'MSW Generated'!B29","v":0},{"$f":"AJ29*'MSW Generated'!C29","v":0},{"$f":"AK29*'MSW Generated'!D29","v":0},{"$f":"AL29*'MSW Generated'!E29","v":0},{"$f":"AM29*'MSW Generated'!F29","v":0},{"$f":"AN29*'MSW Generated'!G29","v":0},{"$f":"AO29*'MSW Generated'!H29","v":0},{"$f":"AP29*'MSW Generated'!I29","v":0},{"$f":"AQ29*'MSW Generated'!J29","v":39750},{"$f":"AR29*'MSW Generated'!K29","v":47800},{"$f":"AS29*'MSW Generated'!L29","v":0},{"$f":"AT29*'MSW Generated'!M29","v":15917.991750000001},{"$f":"AU29*'MSW Generated'!N29","v":32807.967000000004},{"$f":"AV29*'MSW Generated'!O29","v":45278.887999999999},{"$f":"AW29*'MSW Generated'!P29","v":58517.275000000001},{"$f":"AX29*'MSW Generated'!Q29","v":54106.157500000001},{"$f":"AY29*'MSW Generated'!R29","v":49695.040000000001},{"$f":"AZ29*'MSW Generated'!S29","v":36977.072500000002},{"$f":"BA29*'MSW Generated'!T29","v":24259.105},{"$f":"BB29*'MSW Generated'!U29","v":15214.258674925222},{"$f":"BC29*'MSW Generated'!V29","v":15636.548247185396},{"$f":"BD29*'MSW Generated'!W29","v":15693.850077049608},{"$f":"BE29*'MSW Generated'!X29","v":15713.781148306725},{"$f":"BF29*'MSW Generated'!Y29","v":15886.932329852933},{"$f":"BG29*'MSW Generated'!Z29","v":16094.340040122313},{"$f":"BH29*'MSW Generated'!AA29","v":16325.415897509516},{"$f":"BI29*'MSW Generated'!AB29","v":16618.776352575216},{"$f":"BJ29*'MSW Generated'!AC29","v":16679.192412323355},{"$f":"BK29*'MSW Generated'!AD29","v":16679.192412323355},{"$f":"BL29*'MSW Generated'!AE29","v":0},{"$f":"BM29*'MSW Generated'!AF29","v":0},1,null,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,1.5E-3,3.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,{"$f":"R29/'MSW Generated'!R29","v":5.0000000000000001E-3},{"$f":"S29/'MSW Generated'!S29","v":5.0000000000000001E-3},{"$f":"T29/'MSW Generated'!T29","v":5.0000000000000001E-3},{"$f":"U29/'MSW Generated'!U29","v":5.0000000000000001E-3},{"$f":"V29/'MSW Generated'!V29","v":5.0000000000000001E-3},{"$f":"W29/'MSW Generated'!W29","v":5.0000000000000001E-3},{"$f":"X29/'MSW Generated'!X29","v":5.0000000000000001E-3},{"$f":"Y29/'MSW Generated'!Y29","v":5.0000000000000001E-3},{"$f":"Z29/'MSW Generated'!Z29","v":5.0000000000000001E-3},{"$f":"AA29/'MSW Generated'!AA29","v":5.0000000000000001E-3},{"$f":"AB29/'MSW Generated'!AB29","v":5.000000000000001E-3},{"$f":"AC29/'MSW Generated'!AC29","v":5.000000000000001E-3}]
["MT",{"$f":"AI30*'MSW Generated'!B30","v":24000},{"$f":"AJ30*'MSW Generated'!C30","v":6000},{"$f":"AK30*'MSW Generated'!D30","v":14880},{"$f":"AL30*'MSW Generated'!E30","v":14880},{"$f":"AM30*'MSW Generated'!F30","v":15800},{"$f":"AN30*'MSW Generated'!G30","v":14740},{"$f":"AO30*'MSW Generated'!H30","v":18000},{"$f":"AP30*'MSW Generated'!I30","v":20780},{"$f":"AQ30*'MSW Generated'!J30","v":20020},{"$f":"AR30*'MSW Generated'!K30","v":0},{"$f":"AS30*'MSW Generated'!L30","v":0},{"$f":"AT30*'MSW Generated'!M30","v":0},{"$f":"AU30*'MSW Generated'!N30","v":0},{"$f":"AV30*'MSW Generated'!O30","v":5142.9639999999999},{"$f":"AW30*'MSW Generated'!P30","v":11695.904},{"$f":"AX30*'MSW Generated'!Q30","v":11568.148000000001},{"$f":"AY30*'MSW Generated'!R30","v":11440.392},{"$f":"AZ30*'MSW Generated'!S30","v":11472.532000000001},{"$f":"BA30*'MSW Generated'!T30","v":11504.672},{"$f":"BB30*'MSW Generated'!U30","v":7215.2313854187641},{"$f":"BC30*'MSW Generated'!V30","v":7415.4985848011665},{"$f":"BD30*'MSW Generated'!W30","v":7442.6734850123476},{"$f":"BE30*'MSW Generated'!X30","v":7452.1256242162372},{"$f":"BF30*'MSW Generated'!Y30","v":7534.2410835500241},{"$f":"BG30*'MSW Generated'!Z30","v":7632.6024071404954},{"$f":"BH30*'MSW Generated'!AA30","v":7742.1881460355853},{"$f":"BI30*'MSW Generated'!AB30","v":7881.3118199428291},{"$f":"BJ30*'MSW Generated'!AC30","v":7909.963616904618},{"$f":"BK30*'MSW Generated'!AD30","v":7909.963616904618},{"$f":"BL30*'MSW Generated'!AE30","v":0},{"$f":"BM30*'MSW Generated'!AF30","v":0},1,null,0.04,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,{"$f":"AR30","v":0},{"$f":"AS30","v":0},{"$f":"AT30","v":0},4.0000000000000001E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,{"$f":"R30/'MSW Generated'!R30","v":8.0000000000000002E-3},{"$f":"S30/'MSW Generated'!S30","v":8.0000000000000002E-3},{"$f":"T30/'MSW Generated'!T30","v":8.0000000000000002E-3},{"$f":"U30/'MSW Generated'!U30","v":8.0000000000000002E-3},{"$f":"V30/'MSW Generated'!V30","v":8.0000000000000002E-3},{"$f":"W30/'MSW Generated'!W30","v":8.0000000000000002E-3},{"$f":"X30/'MSW Generated'!X30","v":8.0000000000000002E-3},{"$f":"Y30/'MSW Generated'!Y30","v":8.0000000000000002E-3},{"$f":"Z30/'MSW Generated'!Z30","v":8.0000000000000002E-3},{"$f":"AA30/'MSW Generated'!AA30","v":8.0000000000000002E-3},{"$f":"AB30/'MSW Generated'!AB30","v":8.0000000000000002E-3},{"$f":"AC30/'MSW Generated'!AC30","v":8.0000000000000002E-3}]
["NE",{"$f":"AI31*'MSW Generated'!B31","v":0},{"$f":"AJ31*'MSW Generated'!C31","v":0},{"$f":"AK31*'MSW Generated'!D31","v":0},{"$f":"AL31*'MSW Generated'!E31","v":0},{"$f":"AM31*'MSW Generated'!F31","v":0},{"$f":"AN31*'MSW Generated'!G31","v":0},{"$f":"AO31*'MSW Generated'!H31","v":0},{"$f":"AP31*'MSW Generated'!I31","v":0},{"$f":"AQ31*'MSW Generated'!J31","v":0},{"$f":"AR31*'MSW Generated'!K31","v":0},{"$f":"AS31*'MSW Generated'!L31","v":0},{"$f":"AT31*'MSW Generated'!M31","v":0},{"$f":"AU31*'MSW Generated'!N31","v":0},{"$f":"AV31*'MSW Generated'!O31","v":0},{"$f":"AW31*'MSW Generated'!P31","v":0},{"$f":"AX31*'MSW Generated'!Q31","v":0},{"$f":"AY31*'MSW Generated'!R31","v":0},{"$f":"AZ31*'MSW Generated'!S31","v":0},{"$f":"BA31*'MSW Generated'!T31","v":0},{"$f":"BB31*'MSW Generated'!U31","v":0},{"$f":"BC31*'MSW Generated'!V31","v":0},{"$f":"BD31*'MSW Generated'!W31","v":0},{"$f":"BE31*'MSW Generated'!X31","v":0},{"$f":"BF31*'MSW Generated'!Y31","v":0},{"$f":"BG31*'MSW Generated'!Z31","v":0},{"$f":"BH31*'MSW Generated'!AA31","v":0},{"$f":"BI31*'MSW Generated'!AB31","v":0},{"$f":"BJ31*'MSW Generated'!AC31","v":0},{"$f":"BK31*'MSW Generated'!AD31","v":0},{"$f":"BL31*'MSW Generated'!AE31","v":0},{"$f":"BM31*'MSW Generated'!AF31","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R31/'MSW Generated'!R31","v":0},{"$f":"S31/'MSW Generated'!S31","v":0},{"$f":"T31/'MSW Generated'!T31","v":0},{"$f":"U31/'MSW Generated'!U31","v":0},{"$f":"V31/'MSW Generated'!V31","v":0},{"$f":"W31/'MSW Generated'!W31","v":0},{"$f":"X31/'MSW Generated'!X31","v":0},{"$f":"Y31/'MSW Generated'!Y31","v":0},{"$f":"Z31/'MSW Generated'!Z31","v":0},{"$f":"AA31/'MSW Generated'!AA31","v":0},{"$f":"AB31/'MSW Generated'!AB31","v":0},{"$f":"AC31/'MSW Generated'!AC31","v":0}]
["NV",{"$f":"AI32*'MSW Generated'!B32","v":0},{"$f":"AJ32*'MSW Generated'!C32","v":0},{"$f":"AK32*'MSW Generated'!D32","v":0},{"$f":"AL32*'MSW Generated'!E32","v":0},{"$f":"AM32*'MSW Generated'!F32","v":0},{"$f":"AN32*'MSW Generated'!G32","v":0},{"$f":"AO32*'MSW Generated'!H32","v":0},{"$f":"AP32*'MSW Generated'!I32","v":0},{"$f":"AQ32*'MSW Generated'!J32","v":0},{"$f":"AR32*'MSW Generated'!K32","v":0},{"$f":"AS32*'MSW Generated'!L32","v":0},{"$f":"AT32*'MSW Generated'!M32","v":0},{"$f":"AU32*'MSW Generated'!N32","v":0},{"$f":"AV32*'MSW Generated'!O32","v":0},{"$f":"AW32*'MSW Generated'!P32","v":0},{"$f":"AX32*'MSW Generated'!Q32","v":0},{"$f":"AY32*'MSW Generated'!R32","v":0},{"$f":"AZ32*'MSW Generated'!S32","v":0},{"$f":"BA32*'MSW Generated'!T32","v":0},{"$f":"BB32*'MSW Generated'!U32","v":0},{"$f":"BC32*'MSW Generated'!V32","v":0},{"$f":"BD32*'MSW Generated'!W32","v":0},{"$f":"BE32*'MSW Generated'!X32","v":0},{"$f":"BF32*'MSW Generated'!Y32","v":0},{"$f":"BG32*'MSW Generated'!Z32","v":0},{"$f":"BH32*'MSW Generated'!AA32","v":0},{"$f":"BI32*'MSW Generated'!AB32","v":0},{"$f":"BJ32*'MSW Generated'!AC32","v":0},{"$f":"BK32*'MSW Generated'!AD32","v":0},{"$f":"BL32*'MSW Generated'!AE32","v":0},{"$f":"BM32*'MSW Generated'!AF32","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R32/'MSW Generated'!R32","v":0},{"$f":"S32/'MSW Generated'!S32","v":0},{"$f":"T32/'MSW Generated'!T32","v":0},{"$f":"U32/'MSW Generated'!U32","v":0},{"$f":"V32/'MSW Generated'!V32","v":0},{"$f":"W32/'MSW Generated'!W32","v":0},{"$f":"X32/'MSW Generated'!X32","v":0},{"$f":"Y32/'MSW Generated'!Y32","v":0},{"$f":"Z32/'MSW Generated'!Z32","v":0},{"$f":"AA32/'MSW Generated'!AA32","v":0},{"$f":"AB32/'MSW Generated'!AB32","v":0},{"$f":"AC32/'MSW Generated'!AC32","v":0}]
["NH",{"$f":"AI33*'MSW Generated'!B33","v":240000},{"$f":"AJ33*'MSW Generated'!C33","v":253000},{"$f":"AK33*'MSW Generated'!D33","v":295880},{"$f":"AL33*'MSW Generated'!E33","v":277250},{"$f":"AM33*'MSW Generated'!F33","v":268320},{"$f":"AN33*'MSW Generated'!G33","v":262500},{"$f":"AO33*'MSW Generated'!H33","v":373500},{"$f":"AP33*'MSW Generated'!I33","v":168000.00000000003},{"$f":"AQ33*'MSW Generated'!J33","v":176000},{"$f":"AR33*'MSW Generated'!K33","v":282480},{"$f":"AS33*'MSW Generated'!L33","v":181560},{"$f":"AT33*'MSW Generated'!M33","v":203625.83000000002},{"$f":"AU33*'MSW Generated'!N33","v":225691.66},{"$f":"AV33*'MSW Generated'!O33","v":290986.18850000005},{"$f":"AW33*'MSW Generated'!P33","v":355082.74800000002},{"$f":"AX33*'MSW Generated'!Q33","v":283567.50300000003},{"$f":"AY33*'MSW Generated'!R33","v":212052.258},{"$f":"AZ33*'MSW Generated'!S33","v":209930.60650000002},{"$f":"BA33*'MSW Generated'!T33","v":207808.95500000002},{"$f":"BB33*'MSW Generated'!U33","v":130328.76506927583},{"$f":"BC33*'MSW Generated'!V33","v":133946.19261735663},{"$f":"BD33*'MSW Generated'!W33","v":134437.05299261241},{"$f":"BE33*'MSW Generated'!X33","v":134607.78703617962},{"$f":"BF33*'MSW Generated'!Y33","v":136091.03903966997},{"$f":"BG33*'MSW Generated'!Z33","v":137867.7401805415},{"$f":"BH33*'MSW Generated'!AA33","v":139847.18799814911},{"$f":"BI33*'MSW Generated'!AB33","v":142360.17970190433},{"$f":"BJ33*'MSW Generated'!AC33","v":142877.71727146753},{"$f":"BK33*'MSW Generated'!AD33","v":142877.71727146753},{"$f":"BL33*'MSW Generated'!AE33","v":0},{"$f":"BM33*'MSW Generated'!AF33","v":0},1,null,0.24,0.23,0.26,0.25,0.26,0.25,0.3,0.14000000000000001,0.2,0.22,0.17,0.17,0.17,0.16850000000000001,0.16700000000000001,0.16700000000000001,0.16700000000000001,{"$f":"R33/'MSW Generated'!R33","v":0.16700000000000001},{"$f":"S33/'MSW Generated'!S33","v":0.16700000000000001},{"$f":"T33/'MSW Generated'!T33","v":0.16700000000000001},{"$f":"U33/'MSW Generated'!U33","v":0.16700000000000001},{"$f":"V33/'MSW Generated'!V33","v":0.16700000000000004},{"$f":"W33/'MSW Generated'!W33","v":0.16700000000000001},{"$f":"X33/'MSW Generated'!X33","v":0.16699999999999998},{"$f":"Y33/'MSW Generated'!Y33","v":0.16699999999999998},{"$f":"Z33/'MSW Generated'!Z33","v":0.16699999999999998},{"$f":"AA33/'MSW Generated'!AA33","v":0.16699999999999995},{"$f":"AB33/'MSW Generated'!AB33","v":0.16699999999999998},{"$f":"AC33/'MSW Generated'!AC33","v":0.16699999999999998}]
["NJ",{"$f":"AI34*'MSW Generated'!B34","v":1260000},{"$f":"AJ34*'MSW Generated'!C34","v":1207000},{"$f":"AK34*'MSW Generated'!D34","v":1577730},{"$f":"AL34*'MSW Generated'!E34","v":1679000},{"$f":"AM34*'MSW Generated'!F34","v":1702000},{"$f":"AN34*'MSW Generated'!G34","v":1955000},{"$f":"AO34*'MSW Generated'!H34","v":2143600},{"$f":"AP34*'MSW Generated'!I34","v":1476000},{"$f":"AQ34*'MSW Generated'!J34","v":1560000},{"$f":"AR34*'MSW Generated'!K34","v":1638000},{"$f":"AS34*'MSW Generated'!L34","v":1564000},{"$f":"AT34*'MSW Generated'!M34","v":1178801.2364999999},{"$f":"AU34*'MSW Generated'!N34","v":806798.65933333326},{"$f":"AV34*'MSW Generated'!O34","v":1078660.996},{"$f":"AW34*'MSW Generated'!P34","v":1578049.7039999999},{"$f":"AX34*'MSW Generated'!Q34","v":1790375.405},{"$f":"AY34*'MSW Generated'!R34","v":2002701.1059999999},{"$f":"AZ34*'MSW Generated'!S34","v":2035119.0155},{"$f":"BA34*'MSW Generated'!T34","v":2067536.925},{"$f":"BB34*'MSW Generated'!U34","v":1296669.5019008107},{"$f":"BC34*'MSW Generated'!V34","v":1332660.08290907},{"$f":"BD34*'MSW Generated'!W34","v":1337543.7605680078},{"$f":"BE34*'MSW Generated'!X34","v":1339242.4310580732},{"$f":"BF34*'MSW Generated'!Y34","v":1353999.6309405158},{"$f":"BG34*'MSW Generated'!Z34","v":1371676.4207277582},{"$f":"BH34*'MSW Generated'!AA34","v":1391370.3817219532},{"$f":"BI34*'MSW Generated'!AB34","v":1416372.6879976022},{"$f":"BJ34*'MSW Generated'!AC34","v":1421521.782920613},{"$f":"BK34*'MSW Generated'!AD34","v":1421521.782920613},{"$f":"BL34*'MSW Generated'!AE34","v":0},{"$f":"BM34*'MSW Generated'!AF34","v":0},1,null,0.09,0.17,0.21,0.23,0.23,0.23,0.23,0.18,0.2,0.21,0.17,0.1305,9.0999999999999998E-2,0.124,0.157,0.157,0.157,{"$f":"R34/'MSW Generated'!R34","v":0.157},{"$f":"S34/'MSW Generated'!S34","v":0.157},{"$f":"T34/'MSW Generated'!T34","v":0.157},{"$f":"U34/'MSW Generated'!U34","v":0.157},{"$f":"V34/'MSW Generated'!V34","v":0.157},{"$f":"W34/'MSW Generated'!W34","v":0.157},{"$f":"X34/'MSW Generated'!X34","v":0.157},{"$f":"Y34/'MSW Generated'!Y34","v":0.157},{"$f":"Z34/'MSW Generated'!Z34","v":0.157},{"$f":"AA34/'MSW Generated'!AA34","v":0.157},{"$f":"AB34/'MSW Generated'!AB34","v":0.157},{"$f":"AC34/'MSW Generated'!AC34","v":0.157}]
["NM",{"$f":"AI35*'MSW Generated'!B35","v":0},{"$f":"AJ35*'MSW Generated'!C35","v":0},{"$f":"AK35*'MSW Generated'!D35","v":0},{"$f":"AL35*'MSW Generated'!E35","v":0},{"$f":"AM35*'MSW Generated'!F35","v":0},{"$f":"AN35*'MSW Generated'!G35","v":0},{"$f":"AO35*'MSW Generated'!H35","v":0},{"$f":"AP35*'MSW Generated'!I35","v":0},{"$f":"AQ35*'MSW Generated'!J35","v":0},{"$f":"AR35*'MSW Generated'!K35","v":0},{"$f":"AS35*'MSW Generated'!L35","v":0},{"$f":"AT35*'MSW Generated'!M35","v":0},{"$f":"AU35*'MSW Generated'!N35","v":0},{"$f":"AV35*'MSW Generated'!O35","v":0},{"$f":"AW35*'MSW Generated'!P35","v":0},{"$f":"AX35*'MSW Generated'!Q35","v":0},{"$f":"AY35*'MSW Generated'!R35","v":0},{"$f":"AZ35*'MSW Generated'!S35","v":0},{"$f":"BA35*'MSW Generated'!T35","v":0},{"$f":"BB35*'MSW Generated'!U35","v":0},{"$f":"BC35*'MSW Generated'!V35","v":0},{"$f":"BD35*'MSW Generated'!W35","v":0},{"$f":"BE35*'MSW Generated'!X35","v":0},{"$f":"BF35*'MSW Generated'!Y35","v":0},{"$f":"BG35*'MSW Generated'!Z35","v":0},{"$f":"BH35*'MSW Generated'!AA35","v":0},{"$f":"BI35*'MSW Generated'!AB35","v":0},{"$f":"BJ35*'MSW Generated'!AC35","v":0},{"$f":"BK35*'MSW Generated'!AD35","v":0},{"$f":"BL35*'MSW Generated'!AE35","v":0},{"$f":"BM35*'MSW Generated'!AF35","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R35/'MSW Generated'!R35","v":0},{"$f":"S35/'MSW Generated'!S35","v":0},{"$f":"T35/'MSW Generated'!T35","v":0},{"$f":"U35/'MSW Generated'!U35","v":0},{"$f":"V35/'MSW Generated'!V35","v":0},{"$f":"W35/'MSW Generated'!W35","v":0},{"$f":"X35/'MSW Generated'!X35","v":0},{"$f":"Y35/'MSW Generated'!Y35","v":0},{"$f":"Z35/'MSW Generated'!Z35","v":0},{"$f":"AA35/'MSW Generated'!AA35","v":0},{"$f":"AB35/'MSW Generated'!AB35","v":0},{"$f":"AC35/'MSW Generated'!AC35","v":0}]
["NY",{"$f":"AI36*'MSW Generated'!B36","v":3300000},{"$f":"AJ36*'MSW Generated'!C36","v":2860000},{"$f":"AK36*'MSW Generated'!D36","v":3876000.0000000005},{"$f":"AL36*'MSW Generated'!E36","v":4536000},{"$f":"AM36*'MSW Generated'!F36","v":4826000},{"$f":"AN36*'MSW Generated'!G36","v":4335000},{"$f":"AO36*'MSW Generated'!H36","v":4288000},{"$f":"AP36*'MSW Generated'!I36","v":3456000},{"$f":"AQ36*'MSW Generated'!J36","v":3322000},{"$f":"AR36*'MSW Generated'!K36","v":3558000},{"$f":"AS36*'MSW Generated'!L36","v":3732000},{"$f":"AT36*'MSW Generated'!M36","v":4065561.0000000005},{"$f":"AU36*'MSW Generated'!N36","v":4238064},{"$f":"AV36*'MSW Generated'!O36","v":5607486},{"$f":"AW36*'MSW Generated'!P36","v":7117500},{"$f":"AX36*'MSW Generated'!Q36","v":5673184.6275000004},{"$f":"AY36*'MSW Generated'!R36","v":4228869.2549999999},{"$f":"AZ36*'MSW Generated'!S36","v":3764708.7075},{"$f":"BA36*'MSW Generated'!T36","v":3300548.16},{"$f":"BB36*'MSW Generated'!U36","v":2069960.6797236945},{"$f":"BC36*'MSW Generated'!V36","v":2127414.8632440888},{"$f":"BD36*'MSW Generated'!W36","v":2135211.0061406614},{"$f":"BE36*'MSW Generated'!X36","v":2137922.7080177302},{"$f":"BF36*'MSW Generated'!Y36","v":2161480.6180747645},{"$f":"BG36*'MSW Generated'!Z36","v":2189699.2657330115},{"$f":"BH36*'MSW Generated'!AA36","v":2221138.0593702774},{"$f":"BI36*'MSW Generated'!AB36","v":2261050.9213733831},{"$f":"BJ36*'MSW Generated'!AC36","v":2269270.7676882478},{"$f":"BK36*'MSW Generated'!AD36","v":2269270.7676882478},{"$f":"BL36*'MSW Generated'!AE36","v":0},{"$f":"BM36*'MSW Generated'!AF36","v":0},1,null,0.15,0.13,0.17,0.18,0.19,0.17,0.16,0.12,0.11,0.12,0.12,0.14550000000000002,0.17100000000000001,0.183,0.19500000000000001,0.19500000000000001,0.19500000000000001,{"$f":"R36/'MSW Generated'!R36","v":0.19500000000000001},{"$f":"S36/'MSW Generated'!S36","v":0.19500000000000001},{"$f":"T36/'MSW Generated'!T36","v":0.19500000000000001},{"$f":"U36/'MSW Generated'!U36","v":0.19500000000000001},{"$f":"V36/'MSW Generated'!V36","v":0.19500000000000001},{"$f":"W36/'MSW Generated'!W36","v":0.19500000000000003},{"$f":"X36/'MSW Generated'!X36","v":0.19500000000000001},{"$f":"Y36/'MSW Generated'!Y36","v":0.19500000000000001},{"$f":"Z36/'MSW Generated'!Z36","v":0.19500000000000003},{"$f":"AA36/'MSW Generated'!AA36","v":0.19500000000000003},{"$f":"AB36/'MSW Generated'!AB36","v":0.19500000000000003},{"$f":"AC36/'MSW Generated'!AC36","v":0.19500000000000006}]
["NC",{"$f":"AI37*'MSW Generated'!B37","v":60000},{"$f":"AJ37*'MSW Generated'!C37","v":240000},{"$f":"AK37*'MSW Generated'!D37","v":77880},{"$f":"AL37*'MSW Generated'!E37","v":137820},{"$f":"AM37*'MSW Generated'!F37","v":77540},{"$f":"AN37*'MSW Generated'!G37","v":200000},{"$f":"AO37*'MSW Generated'!H37","v":198580},{"$f":"AP37*'MSW Generated'!I37","v":98430},{"$f":"AQ37*'MSW Generated'!J37","v":125750},{"$f":"AR37*'MSW Generated'!K37","v":180000},{"$f":"AS37*'MSW Generated'!L37","v":135000},{"$f":"AT37*'MSW Generated'!M37","v":155250},{"$f":"AU37*'MSW Generated'!N37","v":175500},{"$f":"AV37*'MSW Generated'!O37","v":118970.02699999999},{"$f":"AW37*'MSW Generated'!P37","v":73178.225999999995},{"$f":"AX37*'MSW Generated'!Q37","v":73513.750499999995},{"$f":"AY37*'MSW Generated'!R37","v":73849.274999999994},{"$f":"AZ37*'MSW Generated'!S37","v":75759.907500000001},{"$f":"BA37*'MSW Generated'!T37","v":77670.539999999994},{"$f":"BB37*'MSW Generated'!U37","v":48711.594553101866},{"$f":"BC37*'MSW Generated'!V37","v":50063.641923102405},{"$f":"BD37*'MSW Generated'!W37","v":50247.105578028735},{"$f":"BE37*'MSW Generated'!X37","v":50310.9190232205},{"$f":"BF37*'MSW Generated'!Y37","v":50865.298328323966},{"$f":"BG37*'MSW Generated'!Z37","v":51529.356992350768},{"$f":"BH37*'MSW Generated'!AA37","v":52269.194122542809},{"$f":"BI37*'MSW Generated'!AB37","v":53208.44826895911},{"$f":"BJ37*'MSW Generated'!AC37","v":53401.882774696649},{"$f":"BK37*'MSW Generated'!AD37","v":53401.882774696649},{"$f":"BL37*'MSW Generated'!AE37","v":0},{"$f":"BM37*'MSW Generated'!AF37","v":0},1,null,0.01,0.04,0.01,0.02,0.01,0.02,0.02,0.01,0.01,0.01,0.01,1.15E-2,1.2999999999999999E-2,1.0999999999999999E-2,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,{"$f":"R37/'MSW Generated'!R37","v":8.9999999999999993E-3},{"$f":"S37/'MSW Generated'!S37","v":8.9999999999999993E-3},{"$f":"T37/'MSW Generated'!T37","v":8.9999999999999993E-3},{"$f":"U37/'MSW Generated'!U37","v":8.9999999999999993E-3},{"$f":"V37/'MSW Generated'!V37","v":8.9999999999999993E-3},{"$f":"W37/'MSW Generated'!W37","v":8.9999999999999993E-3},{"$f":"X37/'MSW Generated'!X37","v":8.9999999999999993E-3},{"$f":"Y37/'MSW Generated'!Y37","v":8.9999999999999993E-3},{"$f":"Z37/'MSW Generated'!Z37","v":8.9999999999999993E-3},{"$f":"AA37/'MSW Generated'!AA37","v":8.9999999999999993E-3},{"$f":"AB37/'MSW Generated'!AB37","v":8.9999999999999993E-3},{"$f":"AC37/'MSW Generated'!AC37","v":8.9999999999999993E-3}]
["ND",{"$f":"AI38*'MSW Generated'!B38","v":0},{"$f":"AJ38*'MSW Generated'!C38","v":0},{"$f":"AK38*'MSW Generated'!D38","v":0},{"$f":"AL38*'MSW Generated'!E38","v":0},{"$f":"AM38*'MSW Generated'!F38","v":0},{"$f":"AN38*'MSW Generated'!G38","v":0},{"$f":"AO38*'MSW Generated'!H38","v":0},{"$f":"AP38*'MSW Generated'!I38","v":0},{"$f":"AQ38*'MSW Generated'!J38","v":0},{"$f":"AR38*'MSW Generated'!K38","v":0},{"$f":"AS38*'MSW Generated'!L38","v":0},{"$f":"AT38*'MSW Generated'!M38","v":0},{"$f":"AU38*'MSW Generated'!N38","v":0},{"$f":"AV38*'MSW Generated'!O38","v":0},{"$f":"AW38*'MSW Generated'!P38","v":0},{"$f":"AX38*'MSW Generated'!Q38","v":0},{"$f":"AY38*'MSW Generated'!R38","v":0},{"$f":"AZ38*'MSW Generated'!S38","v":0},{"$f":"BA38*'MSW Generated'!T38","v":0},{"$f":"BB38*'MSW Generated'!U38","v":0},{"$f":"BC38*'MSW Generated'!V38","v":0},{"$f":"BD38*'MSW Generated'!W38","v":0},{"$f":"BE38*'MSW Generated'!X38","v":0},{"$f":"BF38*'MSW Generated'!Y38","v":0},{"$f":"BG38*'MSW Generated'!Z38","v":0},{"$f":"BH38*'MSW Generated'!AA38","v":0},{"$f":"BI38*'MSW Generated'!AB38","v":0},{"$f":"BJ38*'MSW Generated'!AC38","v":0},{"$f":"BK38*'MSW Generated'!AD38","v":0},{"$f":"BL38*'MSW Generated'!AE38","v":0},{"$f":"BM38*'MSW Generated'!AF38","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R38/'MSW Generated'!R38","v":0},{"$f":"S38/'MSW Generated'!S38","v":0},{"$f":"T38/'MSW Generated'!T38","v":0},{"$f":"U38/'MSW Generated'!U38","v":0},{"$f":"V38/'MSW Generated'!V38","v":0},{"$f":"W38/'MSW Generated'!W38","v":0},{"$f":"X38/'MSW Generated'!X38","v":0},{"$f":"Y38/'MSW Generated'!Y38","v":0},{"$f":"Z38/'MSW Generated'!Z38","v":0},{"$f":"AA38/'MSW Generated'!AA38","v":0},{"$f":"AB38/'MSW Generated'!AB38","v":0},{"$f":"AC38/'MSW Generated'!AC38","v":0}]
["OH",{"$f":"AI39*'MSW Generated'!B39","v":1400000},{"$f":"AJ39*'MSW Generated'!C39","v":1256000},{"$f":"AK39*'MSW Generated'!D39","v":984000},{"$f":"AL39*'MSW Generated'!E39","v":1048260},{"$f":"AM39*'MSW Generated'!F39","v":901720},{"$f":"AN39*'MSW Generated'!G39","v":972160},{"$f":"AO39*'MSW Generated'!H39","v":228980},{"$f":"AP39*'MSW Generated'!I39","v":123390},{"$f":"AQ39*'MSW Generated'!J39","v":0},{"$f":"AR39*'MSW Generated'!K39","v":60075},{"$f":"AS39*'MSW Generated'!L39","v":0},{"$f":"AT39*'MSW Generated'!M39","v":0},{"$f":"AU39*'MSW Generated'!N39","v":0},{"$f":"AV39*'MSW Generated'!O39","v":0},{"$f":"AW39*'MSW Generated'!P39","v":0},{"$f":"AX39*'MSW Generated'!Q39","v":0},{"$f":"AY39*'MSW Generated'!R39","v":0},{"$f":"AZ39*'MSW Generated'!S39","v":0},{"$f":"BA39*'MSW Generated'!T39","v":0},{"$f":"BB39*'MSW Generated'!U39","v":0},{"$f":"BC39*'MSW Generated'!V39","v":0},{"$f":"BD39*'MSW Generated'!W39","v":0},{"$f":"BE39*'MSW Generated'!X39","v":0},{"$f":"BF39*'MSW Generated'!Y39","v":0},{"$f":"BG39*'MSW Generated'!Z39","v":0},{"$f":"BH39*'MSW Generated'!AA39","v":0},{"$f":"BI39*'MSW Generated'!AB39","v":0},{"$f":"BJ39*'MSW Generated'!AC39","v":0},{"$f":"BK39*'MSW Generated'!AD39","v":0},{"$f":"BL39*'MSW Generated'!AE39","v":0},{"$f":"BM39*'MSW Generated'!AF39","v":0},1,null,0.1,0.08,0.06,0.06,0.04,0.04,0.02,0.01,0,5.0000000000000001E-3,0,0,0,0,0,0,0,{"$f":"R39/'MSW Generated'!R39","v":0},{"$f":"S39/'MSW Generated'!S39","v":0},{"$f":"T39/'MSW Generated'!T39","v":0},{"$f":"U39/'MSW Generated'!U39","v":0},{"$f":"V39/'MSW Generated'!V39","v":0},{"$f":"W39/'MSW Generated'!W39","v":0},{"$f":"X39/'MSW Generated'!X39","v":0},{"$f":"Y39/'MSW Generated'!Y39","v":0},{"$f":"Z39/'MSW Generated'!Z39","v":0},{"$f":"AA39/'MSW Generated'!AA39","v":0},{"$f":"AB39/'MSW Generated'!AB39","v":0},{"$f":"AC39/'MSW Generated'!AC39","v":0}]
["OK",{"$f":"AI40*'MSW Generated'!B40","v":468000},{"$f":"AJ40*'MSW Generated'!C40","v":300000},{"$f":"AK40*'MSW Generated'!D40","v":240000},{"$f":"AL40*'MSW Generated'!E40","v":290000},{"$f":"AM40*'MSW Generated'!F40","v":250000},{"$f":"AN40*'MSW Generated'!G40","v":250000},{"$f":"AO40*'MSW Generated'!H40","v":250000},{"$f":"AP40*'MSW Generated'!I40","v":250000},{"$f":"AQ40*'MSW Generated'!J40","v":354500},{"$f":"AR40*'MSW Generated'!K40","v":354500},{"$f":"AS40*'MSW Generated'!L40","v":378700},{"$f":"AT40*'MSW Generated'!M40","v":206900.7},{"$f":"AU40*'MSW Generated'!N40","v":0},{"$f":"AV40*'MSW Generated'!O40","v":195723.30000000002},{"$f":"AW40*'MSW Generated'!P40","v":423770.96},{"$f":"AX40*'MSW Generated'!Q40","v":387661.2},{"$f":"AY40*'MSW Generated'!R40","v":351551.44},{"$f":"AZ40*'MSW Generated'!S40","v":351551.44},{"$f":"BA40*'MSW Generated'!T40","v":351551.44},{"$f":"BB40*'MSW Generated'!U40","v":220477.81835737359},{"$f":"BC40*'MSW Generated'!V40","v":226597.43848454021},{"$f":"BD40*'MSW Generated'!W40","v":227427.82941625014},{"$f":"BE40*'MSW Generated'!X40","v":227716.66104467097},{"$f":"BF40*'MSW Generated'!Y40","v":230225.88581657704},{"$f":"BG40*'MSW Generated'!Z40","v":233231.53994983144},{"$f":"BH40*'MSW Generated'!AA40","v":236580.1816418356},{"$f":"BI40*'MSW Generated'!AB40","v":240831.42217265491},{"$f":"BJ40*'MSW Generated'!AC40","v":241706.94304630559},{"$f":"BK40*'MSW Generated'!AD40","v":241706.94304630559},{"$f":"BL40*'MSW Generated'!AE40","v":0},{"$f":"BM40*'MSW Generated'!AF40","v":0},1,null,0.13,0.1,0.08,0.1,0.1,0.1,0.1,0.1,0.1,{"$f":"AQ40","v":0.1},0.1,0.05,0,0.04,0.08,0.08,0.08,{"$f":"R40/'MSW Generated'!R40","v":0.08},{"$f":"S40/'MSW Generated'!S40","v":0.08},{"$f":"T40/'MSW Generated'!T40","v":0.08},{"$f":"U40/'MSW Generated'!U40","v":0.08},{"$f":"V40/'MSW Generated'!V40","v":0.08},{"$f":"W40/'MSW Generated'!W40","v":0.08},{"$f":"X40/'MSW Generated'!X40","v":0.08},{"$f":"Y40/'MSW Generated'!Y40","v":0.08},{"$f":"Z40/'MSW Generated'!Z40","v":0.08},{"$f":"AA40/'MSW Generated'!AA40","v":0.08},{"$f":"AB40/'MSW Generated'!AB40","v":0.08},{"$f":"AC40/'MSW Generated'!AC40","v":0.08}]
["OR",{"$f":"AI41*'MSW Generated'!B41","v":220000},{"$f":"AJ41*'MSW Generated'!C41","v":198000},{"$f":"AK41*'MSW Generated'!D41","v":201000},{"$f":"AL41*'MSW Generated'!E41","v":186180},{"$f":"AM41*'MSW Generated'!F41","v":195300},{"$f":"AN41*'MSW Generated'!G41","v":206220},{"$f":"AO41*'MSW Generated'!H41","v":398640},{"$f":"AP41*'MSW Generated'!I41","v":268520},{"$f":"AQ41*'MSW Generated'!J41","v":451000},{"$f":"AR41*'MSW Generated'!K41","v":485650},{"$f":"AS41*'MSW Generated'!L41","v":227200},{"$f":"AT41*'MSW Generated'!M41","v":230584.266},{"$f":"AU41*'MSW Generated'!N41","v":233854.264},{"$f":"AV41*'MSW Generated'!O41","v":215155.35749999998},{"$f":"AW41*'MSW Generated'!P41","v":192687.19199999998},{"$f":"AX41*'MSW Generated'!Q41","v":176019.35399999999},{"$f":"AY41*'MSW Generated'!R41","v":159351.51599999997},{"$f":"AZ41*'MSW Generated'!S41","v":163060.992},{"$f":"BA41*'MSW Generated'!T41","v":166770.46799999999},{"$f":"BB41*'MSW Generated'!U41","v":104591.20563146655},{"$f":"BC41*'MSW Generated'!V41","v":107494.25706709658},{"$f":"BD41*'MSW Generated'!W41","v":107888.18145069238},{"$f":"BE41*'MSW Generated'!X41","v":108025.19862759528},{"$f":"BF41*'MSW Generated'!Y41","v":109215.53535193915},{"$f":"BG41*'MSW Generated'!Z41","v":110641.37034908486},{"$f":"BH41*'MSW Generated'!AA41","v":112229.91324380276},{"$f":"BI41*'MSW Generated'!AB41","v":114246.63481634219},{"$f":"BJ41*'MSW Generated'!AC41","v":114661.96813382908},{"$f":"BK41*'MSW Generated'!AD41","v":114661.96813382908},{"$f":"BL41*'MSW Generated'!AE41","v":0},{"$f":"BM41*'MSW Generated'!AF41","v":0},1,null,0.1,0.06,0.06,0.06,0.06,0.06,0.11,7.0000000000000007E-2,0.11,0.11,0.05,4.9500000000000002E-2,4.9000000000000002E-2,4.2499999999999996E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,{"$f":"R41/'MSW Generated'!R41","v":3.5999999999999997E-2},{"$f":"S41/'MSW Generated'!S41","v":3.5999999999999997E-2},{"$f":"T41/'MSW Generated'!T41","v":3.5999999999999997E-2},{"$f":"U41/'MSW Generated'!U41","v":3.5999999999999997E-2},{"$f":"V41/'MSW Generated'!V41","v":3.5999999999999997E-2},{"$f":"W41/'MSW Generated'!W41","v":3.5999999999999997E-2},{"$f":"X41/'MSW Generated'!X41","v":3.5999999999999997E-2},{"$f":"Y41/'MSW Generated'!Y41","v":3.5999999999999997E-2},{"$f":"Z41/'MSW Generated'!Z41","v":3.5999999999999997E-2},{"$f":"AA41/'MSW Generated'!AA41","v":3.5999999999999997E-2},{"$f":"AB41/'MSW Generated'!AB41","v":3.5999999999999997E-2},{"$f":"AC41/'MSW Generated'!AC41","v":3.5999999999999997E-2}]
["PA",{"$f":"AI42*'MSW Generated'!B42","v":598000},{"$f":"AJ42*'MSW Generated'!C42","v":2375000},{"$f":"AK42*'MSW Generated'!D42","v":2695200},{"$f":"AL42*'MSW Generated'!E42","v":1330000.0000000002},{"$f":"AM42*'MSW Generated'!F42","v":1805000},{"$f":"AN42*'MSW Generated'!G42","v":1530000},{"$f":"AO42*'MSW Generated'!H42","v":1340500.0000000002},{"$f":"AP42*'MSW Generated'!I42","v":1982400},{"$f":"AQ42*'MSW Generated'!J42","v":2024000},{"$f":"AR42*'MSW Generated'!K42","v":1666000.0000000002},{"$f":"AS42*'MSW Generated'!L42","v":1975400.0000000002},{"$f":"AT42*'MSW Generated'!M42","v":1884525.5825},{"$f":"AU42*'MSW Generated'!N42","v":1795496.6700000002},{"$f":"AV42*'MSW Generated'!O42","v":1909755.5489999999},{"$f":"AW42*'MSW Generated'!P42","v":2024014.4280000001},{"$f":"AX42*'MSW Generated'!Q42","v":2545228.8360000001},{"$f":"AY42*'MSW Generated'!R42","v":3066443.2439999999},{"$f":"AZ42*'MSW Generated'!S42","v":3118308.5069999998},{"$f":"BA42*'MSW Generated'!T42","v":3170173.77},{"$f":"BB42*'MSW Generated'!U42","v":1988195.5159204304},{"$f":"BC42*'MSW Generated'!V42","v":2043380.2115356945},{"$f":"BD42*'MSW Generated'!W42","v":2050868.4003212466},{"$f":"BE42*'MSW Generated'!X42","v":2053472.9877249168},{"$f":"BF42*'MSW Generated'!Y42","v":2076100.3407943023},{"$f":"BG42*'MSW Generated'!Z42","v":2103204.3284637462},{"$f":"BH42*'MSW Generated'!AA42","v":2133401.2636750485},{"$f":"BI42*'MSW Generated'!AB42","v":2171737.5345228203},{"$f":"BJ42*'MSW Generated'!AC42","v":2179632.6900901957},{"$f":"BK42*'MSW Generated'!AD42","v":2179632.6900901957},{"$f":"BL42*'MSW Generated'!AE42","v":0},{"$f":"BM42*'MSW Generated'!AF42","v":0},1,null,6.5000000000000002E-2,0.25,0.3,0.14000000000000001,0.19,0.17,0.14000000000000001,0.21,0.22,0.17,0.17,0.16750000000000001,0.16500000000000001,0.17549999999999999,0.186,0.186,0.186,{"$f":"R42/'MSW Generated'!R42","v":0.186},{"$f":"S42/'MSW Generated'!S42","v":0.186},{"$f":"T42/'MSW Generated'!T42","v":0.186},{"$f":"U42/'MSW Generated'!U42","v":0.186},{"$f":"V42/'MSW Generated'!V42","v":0.186},{"$f":"W42/'MSW Generated'!W42","v":0.186},{"$f":"X42/'MSW Generated'!X42","v":0.186},{"$f":"Y42/'MSW Generated'!Y42","v":0.186},{"$f":"Z42/'MSW Generated'!Z42","v":0.18600000000000003},{"$f":"AA42/'MSW Generated'!AA42","v":0.18600000000000003},{"$f":"AB42/'MSW Generated'!AB42","v":0.18600000000000003},{"$f":"AC42/'MSW Generated'!AC42","v":0.186}]
["RI",{"$f":"AI43*'MSW Generated'!B43","v":0},{"$f":"AJ43*'MSW Generated'!C43","v":0},{"$f":"AK43*'MSW Generated'!D43","v":0},{"$f":"AL43*'MSW Generated'!E43","v":0},{"$f":"AM43*'MSW Generated'!F43","v":0},{"$f":"AN43*'MSW Generated'!G43","v":0},{"$f":"AO43*'MSW Generated'!H43","v":0},{"$f":"AP43*'MSW Generated'!I43","v":0},{"$f":"AQ43*'MSW Generated'!J43","v":0},{"$f":"AR43*'MSW Generated'!K43","v":0},{"$f":"AS43*'MSW Generated'!L43","v":0},{"$f":"AT43*'MSW Generated'!M43","v":0},{"$f":"AU43*'MSW Generated'!N43","v":0},{"$f":"AV43*'MSW Generated'!O43","v":1555.81},{"$f":"AW43*'MSW Generated'!P43","v":3228.76},{"$f":"AX43*'MSW Generated'!Q43","v":2965.8340000000003},{"$f":"AY43*'MSW Generated'!R43","v":2702.9079999999999},{"$f":"AZ43*'MSW Generated'!S43","v":2366.3000000000002},{"$f":"BA43*'MSW Generated'!T43","v":2029.692},{"$f":"BB43*'MSW Generated'!U43","v":1272.9348060625616},{"$f":"BC43*'MSW Generated'!V43","v":1308.26660278383},{"$f":"BD43*'MSW Generated'!W43","v":1313.060887884651},{"$f":"BE43*'MSW Generated'!X43","v":1314.7284653110235},{"$f":"BF43*'MSW Generated'!Y43","v":1329.2155442026349},{"$f":"BG43*'MSW Generated'!Z43","v":1346.5687717958242},{"$f":"BH43*'MSW Generated'!AA43","v":1365.9022475828308},{"$f":"BI43*'MSW Generated'!AB43","v":1390.4469028272515},{"$f":"BJ43*'MSW Generated'!AC43","v":1395.5017469009433},{"$f":"BK43*'MSW Generated'!AD43","v":1395.5017469009433},{"$f":"BL43*'MSW Generated'!AE43","v":0},{"$f":"BM43*'MSW Generated'!AF43","v":0},1,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1E-3,2E-3,2E-3,2E-3,{"$f":"R43/'MSW Generated'!R43","v":2E-3},{"$f":"S43/'MSW Generated'!S43","v":2E-3},{"$f":"T43/'MSW Generated'!T43","v":2E-3},{"$f":"U43/'MSW Generated'!U43","v":2E-3},{"$f":"V43/'MSW Generated'!V43","v":2E-3},{"$f":"W43/'MSW Generated'!W43","v":2E-3},{"$f":"X43/'MSW Generated'!X43","v":2E-3},{"$f":"Y43/'MSW Generated'!Y43","v":2E-3},{"$f":"Z43/'MSW Generated'!Z43","v":2E-3},{"$f":"AA43/'MSW Generated'!AA43","v":2E-3},{"$f":"AB43/'MSW Generated'!AB43","v":2E-3},{"$f":"AC43/'MSW Generated'!AC43","v":2E-3}]
["SC",{"$f":"AI44*'MSW Generated'!B44","v":150000},{"$f":"AJ44*'MSW Generated'!C44","v":280000},{"$f":"AK44*'MSW Generated'!D44","v":250000},{"$f":"AL44*'MSW Generated'!E44","v":285000},{"$f":"AM44*'MSW Generated'!F44","v":255000},{"$f":"AN44*'MSW Generated'!G44","v":208890},{"$f":"AO44*'MSW Generated'!H44","v":157940},{"$f":"AP44*'MSW Generated'!I44","v":250830},{"$f":"AQ44*'MSW Generated'!J44","v":200200},{"$f":"AR44*'MSW Generated'!K44","v":188180},{"$f":"AS44*'MSW Generated'!L44","v":268980},{"$f":"AT44*'MSW Generated'!M44","v":394701.78825000004},{"$f":"AU44*'MSW Generated'!N44","v":447117.33299999998},{"$f":"AV44*'MSW Generated'!O44","v":354822.57},{"$f":"AW44*'MSW Generated'!P44","v":219572.59499999997},{"$f":"AX44*'MSW Generated'!Q44","v":236640.61199999999},{"$f":"AY44*'MSW Generated'!R44","v":253708.62899999999},{"$f":"AZ44*'MSW Generated'!S44","v":240302.15699999998},{"$f":"BA44*'MSW Generated'!T44","v":226895.685},{"$f":"BB44*'MSW Generated'!U44","v":142299.13444104182},{"$f":"BC44*'MSW Generated'!V44","v":146248.81361372067},{"$f":"BD44*'MSW Generated'!W44","v":146784.75828021986},{"$f":"BE44*'MSW Generated'!X44","v":146971.17381639348},{"$f":"BF44*'MSW Generated'!Y44","v":148590.65878690191},{"$f":"BG44*'MSW Generated'!Z44","v":150530.54546020878},{"$f":"BH44*'MSW Generated'!AA44","v":152691.80058272186},{"$f":"BI44*'MSW Generated'!AB44","v":155435.60425577752},{"$f":"BJ44*'MSW Generated'!AC44","v":156000.67634980383},{"$f":"BK44*'MSW Generated'!AD44","v":156000.67634980383},{"$f":"BL44*'MSW Generated'!AE44","v":0},{"$f":"BM44*'MSW Generated'!AF44","v":0},1,null,0.06,7.0000000000000007E-2,0.05,0.05,0.05,0.03,0.02,0.03,0.02,0.02,0.06,4.9500000000000002E-2,3.9E-2,4.4999999999999998E-2,5.0999999999999997E-2,5.0999999999999997E-2,5.0999999999999997E-2,{"$f":"R44/'MSW Generated'!R44","v":5.0999999999999997E-2},{"$f":"S44/'MSW Generated'!S44","v":5.0999999999999997E-2},{"$f":"T44/'MSW Generated'!T44","v":5.0999999999999997E-2},{"$f":"U44/'MSW Generated'!U44","v":5.099999999999999E-2},{"$f":"V44/'MSW Generated'!V44","v":5.099999999999999E-2},{"$f":"W44/'MSW Generated'!W44","v":5.0999999999999983E-2},{"$f":"X44/'MSW Generated'!X44","v":5.0999999999999983E-2},{"$f":"Y44/'MSW Generated'!Y44","v":5.0999999999999983E-2},{"$f":"Z44/'MSW Generated'!Z44","v":5.0999999999999983E-2},{"$f":"AA44/'MSW Generated'!AA44","v":5.0999999999999983E-2},{"$f":"AB44/'MSW Generated'!AB44","v":5.0999999999999983E-2},{"$f":"AC44/'MSW Generated'!AC44","v":5.0999999999999976E-2}]
["SD",{"$f":"AI45*'MSW Generated'!B45","v":0},{"$f":"AJ45*'MSW Generated'!C45","v":0},{"$f":"AK45*'MSW Generated'!D45","v":0},{"$f":"AL45*'MSW Generated'!E45","v":25260},{"$f":"AM45*'MSW Generated'!F45","v":0},{"$f":"AN45*'MSW Generated'!G45","v":0},{"$f":"AO45*'MSW Generated'!H45","v":0},{"$f":"AP45*'MSW Generated'!I45","v":0},{"$f":"AQ45*'MSW Generated'!J45","v":0},{"$f":"AR45*'MSW Generated'!K45","v":0},{"$f":"AS45*'MSW Generated'!L45","v":0},{"$f":"AT45*'MSW Generated'!M45","v":0},{"$f":"AU45*'MSW Generated'!N45","v":0},{"$f":"AV45*'MSW Generated'!O45","v":0},{"$f":"AW45*'MSW Generated'!P45","v":0},{"$f":"AX45*'MSW Generated'!Q45","v":0},{"$f":"AY45*'MSW Generated'!R45","v":0},{"$f":"AZ45*'MSW Generated'!S45","v":0},{"$f":"BA45*'MSW Generated'!T45","v":0},{"$f":"BB45*'MSW Generated'!U45","v":0},{"$f":"BC45*'MSW Generated'!V45","v":0},{"$f":"BD45*'MSW Generated'!W45","v":0},{"$f":"BE45*'MSW Generated'!X45","v":0},{"$f":"BF45*'MSW Generated'!Y45","v":0},{"$f":"BG45*'MSW Generated'!Z45","v":0},{"$f":"BH45*'MSW Generated'!AA45","v":0},{"$f":"BI45*'MSW Generated'!AB45","v":0},{"$f":"BJ45*'MSW Generated'!AC45","v":0},{"$f":"BK45*'MSW Generated'!AD45","v":0},{"$f":"BL45*'MSW Generated'!AE45","v":0},{"$f":"BM45*'MSW Generated'!AF45","v":0},1,null,0,0,0,0.03,0,0,0,0,0,0,{"$f":"AR45","v":0},0,0,0,0,0,0,{"$f":"R45/'MSW Generated'!R45","v":0},{"$f":"S45/'MSW Generated'!S45","v":0},{"$f":"T45/'MSW Generated'!T45","v":0},{"$f":"U45/'MSW Generated'!U45","v":0},{"$f":"V45/'MSW Generated'!V45","v":0},{"$f":"W45/'MSW Generated'!W45","v":0},{"$f":"X45/'MSW Generated'!X45","v":0},{"$f":"Y45/'MSW Generated'!Y45","v":0},{"$f":"Z45/'MSW Generated'!Z45","v":0},{"$f":"AA45/'MSW Generated'!AA45","v":0},{"$f":"AB45/'MSW Generated'!AB45","v":0},{"$f":"AC45/'MSW Generated'!AC45","v":0}]
["TN",{"$f":"AI46*'MSW Generated'!B46","v":324000},{"$f":"AJ46*'MSW Generated'!C46","v":450000},{"$f":"AK46*'MSW Generated'!D46","v":464000},{"$f":"AL46*'MSW Generated'!E46","v":440000},{"$f":"AM46*'MSW Generated'!F46","v":420000.00000000006},{"$f":"AN46*'MSW Generated'!G46","v":420000.00000000006},{"$f":"AO46*'MSW Generated'!H46","v":91170},{"$f":"AP46*'MSW Generated'!I46","v":379840},{"$f":"AQ46*'MSW Generated'!J46","v":951300},{"$f":"AR46*'MSW Generated'!K46","v":921300},{"$f":"AS46*'MSW Generated'!L46","v":572000},{"$f":"AT46*'MSW Generated'!M46","v":489196.30499999999},{"$f":"AU46*'MSW Generated'!N46","v":197043.88},{"$f":"AV46*'MSW Generated'!O46","v":113905.965},{"$f":"AW46*'MSW Generated'!P46","v":0},{"$f":"AX46*'MSW Generated'!Q46","v":0},{"$f":"AY46*'MSW Generated'!R46","v":0},{"$f":"AZ46*'MSW Generated'!S46","v":0},{"$f":"BA46*'MSW Generated'!T46","v":0},{"$f":"BB46*'MSW Generated'!U46","v":0},{"$f":"BC46*'MSW Generated'!V46","v":0},{"$f":"BD46*'MSW Generated'!W46","v":0},{"$f":"BE46*'MSW Generated'!X46","v":0},{"$f":"BF46*'MSW Generated'!Y46","v":0},{"$f":"BG46*'MSW Generated'!Z46","v":0},{"$f":"BH46*'MSW Generated'!AA46","v":0},{"$f":"BI46*'MSW Generated'!AB46","v":0},{"$f":"BJ46*'MSW Generated'!AC46","v":0},{"$f":"BK46*'MSW Generated'!AD46","v":0},{"$f":"BL46*'MSW Generated'!AE46","v":0},{"$f":"BM46*'MSW Generated'!AF46","v":0},1,null,0.06,0.09,0.08,0.08,7.0000000000000007E-2,{"$f":"AM46","v":7.0000000000000007E-2},0.01,0.04,0.1,{"$f":"AQ46","v":0.1},0.11,6.5000000000000002E-2,0.02,0.01,0,0,0,{"$f":"R46/'MSW Generated'!R46","v":0},{"$f":"S46/'MSW Generated'!S46","v":0},{"$f":"T46/'MSW Generated'!T46","v":0},{"$f":"U46/'MSW Generated'!U46","v":0},{"$f":"V46/'MSW Generated'!V46","v":0},{"$f":"W46/'MSW Generated'!W46","v":0},{"$f":"X46/'MSW Generated'!X46","v":0},{"$f":"Y46/'MSW Generated'!Y46","v":0},{"$f":"Z46/'MSW Generated'!Z46","v":0},{"$f":"AA46/'MSW Generated'!AA46","v":0},{"$f":"AB46/'MSW Generated'!AB46","v":0},{"$f":"AC46/'MSW Generated'!AC46","v":0}]
["TX",{"$f":"AI47*'MSW Generated'!B47","v":180000},{"$f":"AJ47*'MSW Generated'!C47","v":180000},{"$f":"AK47*'MSW Generated'!D47","v":144690},{"$f":"AL47*'MSW Generated'!E47","v":245040},{"$f":"AM47*'MSW Generated'!F47","v":250260},{"$f":"AN47*'MSW Generated'!G47","v":220380},{"$f":"AO47*'MSW Generated'!H47","v":218590},{"$f":"AP47*'MSW Generated'!I47","v":217380},{"$f":"AQ47*'MSW Generated'!J47","v":168750},{"$f":"AR47*'MSW Generated'!K47","v":170115},{"$f":"AS47*'MSW Generated'!L47","v":223955},{"$f":"AT47*'MSW Generated'!M47","v":112613.75},{"$f":"AU47*'MSW Generated'!N47","v":0},{"$f":"AV47*'MSW Generated'!O47","v":22799.596750000001},{"$f":"AW47*'MSW Generated'!P47","v":45898.387000000002},{"$f":"AX47*'MSW Generated'!Q47","v":38555.656999999999},{"$f":"AY47*'MSW Generated'!R47","v":31212.927},{"$f":"AZ47*'MSW Generated'!S47","v":30188.9545},{"$f":"BA47*'MSW Generated'!T47","v":29164.982},{"$f":"BB47*'MSW Generated'!U47","v":18291.011989005277},{"$f":"BC47*'MSW Generated'!V47","v":18798.700453759266},{"$f":"BD47*'MSW Generated'!W47","v":18867.59033393237},{"$f":"BE47*'MSW Generated'!X47","v":18891.552031383886},{"$f":"BF47*'MSW Generated'!Y47","v":19099.719277993929},{"$f":"BG47*'MSW Generated'!Z47","v":19349.070692098758},{"$f":"BH47*'MSW Generated'!AA47","v":19626.876621927269},{"$f":"BI47*'MSW Generated'!AB47","v":19979.562856291763},{"$f":"BJ47*'MSW Generated'!AC47","v":20052.19675169167},{"$f":"BK47*'MSW Generated'!AD47","v":20052.19675169167},{"$f":"BL47*'MSW Generated'!AE47","v":0},{"$f":"BM47*'MSW Generated'!AF47","v":0},1,null,0.01,0.01,0.01,0.01,0.01,{"$f":"AM47","v":0.01},{"$f":"AN47","v":0.01},{"$f":"AO47","v":0.01},5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,0,5.0000000000000001E-4,1E-3,1E-3,1E-3,{"$f":"R47/'MSW Generated'!R47","v":1E-3},{"$f":"S47/'MSW Generated'!S47","v":1E-3},{"$f":"T47/'MSW Generated'!T47","v":1E-3},{"$f":"U47/'MSW Generated'!U47","v":1E-3},{"$f":"V47/'MSW Generated'!V47","v":1E-3},{"$f":"W47/'MSW Generated'!W47","v":1E-3},{"$f":"X47/'MSW Generated'!X47","v":1E-3},{"$f":"Y47/'MSW Generated'!Y47","v":1E-3},{"$f":"Z47/'MSW Generated'!Z47","v":1E-3},{"$f":"AA47/'MSW Generated'!AA47","v":1E-3},{"$f":"AB47/'MSW Generated'!AB47","v":1E-3},{"$f":"AC47/'MSW Generated'!AC47","v":1E-3}]
["UT",{"$f":"AI48*'MSW Generated'!B48","v":132000},{"$f":"AJ48*'MSW Generated'!C48","v":120000},{"$f":"AK48*'MSW Generated'!D48","v":105000.00000000001},{"$f":"AL48*'MSW Generated'!E48","v":136290},{"$f":"AM48*'MSW Generated'!F48","v":140000},{"$f":"AN48*'MSW Generated'!G48","v":204820.00000000003},{"$f":"AO48*'MSW Generated'!H48","v":239680},{"$f":"AP48*'MSW Generated'!I48","v":300800},{"$f":"AQ48*'MSW Generated'!J48","v":104700},{"$f":"AR48*'MSW Generated'!K48","v":94480},{"$f":"AS48*'MSW Generated'!L48","v":121650},{"$f":"AT48*'MSW Generated'!M48","v":121383.99900000001},{"$f":"AU48*'MSW Generated'!N48","v":121098.796},{"$f":"AV48*'MSW Generated'!O48","v":120885.027},{"$f":"AW48*'MSW Generated'!P48","v":120029.88799999999},{"$f":"AX48*'MSW Generated'!Q48","v":123033.768},{"$f":"AY48*'MSW Generated'!R48","v":126037.64799999999},{"$f":"AZ48*'MSW Generated'!S48","v":119798.162},{"$f":"BA48*'MSW Generated'!T48","v":113558.67599999999},{"$f":"BB48*'MSW Generated'!U48","v":71219.077185494782},{"$f":"BC48*'MSW Generated'!V48","v":73195.846102339478},{"$f":"BD48*'MSW Generated'!W48","v":73464.08023264879},{"$f":"BE48*'MSW Generated'!X48","v":73557.379060582476},{"$f":"BF48*'MSW Generated'!Y48","v":74367.91262825625},{"$f":"BG48*'MSW Generated'!Z48","v":75338.803556441038},{"$f":"BH48*'MSW Generated'!AA48","v":76420.486842797065},{"$f":"BI48*'MSW Generated'!AB48","v":77793.728966445822},{"$f":"BJ48*'MSW Generated'!AC48","v":78076.541038619776},{"$f":"BK48*'MSW Generated'!AD48","v":78076.541038619776},{"$f":"BL48*'MSW Generated'!AE48","v":0},{"$f":"BM48*'MSW Generated'!AF48","v":0},1,null,0.12,0.1,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.03,0.04,0.05,4.9500000000000002E-2,4.9000000000000002E-2,4.65E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.3999999999999997E-2,{"$f":"R48/'MSW Generated'!R48","v":4.3999999999999997E-2},{"$f":"S48/'MSW Generated'!S48","v":4.3999999999999997E-2},{"$f":"T48/'MSW Generated'!T48","v":4.3999999999999997E-2},{"$f":"U48/'MSW Generated'!U48","v":4.3999999999999997E-2},{"$f":"V48/'MSW Generated'!V48","v":4.3999999999999997E-2},{"$f":"W48/'MSW Generated'!W48","v":4.4000000000000004E-2},{"$f":"X48/'MSW Generated'!X48","v":4.4000000000000004E-2},{"$f":"Y48/'MSW Generated'!Y48","v":4.4000000000000004E-2},{"$f":"Z48/'MSW Generated'!Z48","v":4.4000000000000004E-2},{"$f":"AA48/'MSW Generated'!AA48","v":4.4000000000000004E-2},{"$f":"AB48/'MSW Generated'!AB48","v":4.4000000000000004E-2},{"$f":"AC48/'MSW Generated'!AC48","v":4.4000000000000011E-2}]
["VT",{"$f":"AI49*'MSW Generated'!B49","v":52500},{"$f":"AJ49*'MSW Generated'!C49","v":31200},{"$f":"AK49*'MSW Generated'!D49","v":16500},{"$f":"AL49*'MSW Generated'!E49","v":28000},{"$f":"AM49*'MSW Generated'!F49","v":28000},{"$f":"AN49*'MSW Generated'!G49","v":60000},{"$f":"AO49*'MSW Generated'!H49","v":180000},{"$f":"AP49*'MSW Generated'!I49","v":90000},{"$f":"AQ49*'MSW Generated'!J49","v":38500.000000000007},{"$f":"AR49*'MSW Generated'!K49","v":22020},{"$f":"AS49*'MSW Generated'!L49","v":57800},{"$f":"AT49*'MSW Generated'!M49","v":61344},{"$f":"AU49*'MSW Generated'!N49","v":64400},{"$f":"AV49*'MSW Generated'!O49","v":60494.714999999997},{"$f":"AW49*'MSW Generated'!P49","v":56700.775999999998},{"$f":"AX49*'MSW Generated'!Q49","v":56696.331999999995},{"$f":"AY49*'MSW Generated'!R49","v":56691.887999999999},{"$f":"AZ49*'MSW Generated'!S49","v":54062.491999999998},{"$f":"BA49*'MSW Generated'!T49","v":51433.095999999998},{"$f":"BB49*'MSW Generated'!U49","v":32256.607446823022},{"$f":"BC49*'MSW Generated'!V49","v":33151.927373500308},{"$f":"BD49*'MSW Generated'!W49","v":33273.416213108438},{"$f":"BE49*'MSW Generated'!X49","v":33315.673200798228},{"$f":"BF49*'MSW Generated'!Y49","v":33682.780781353213},{"$f":"BG49*'MSW Generated'!Z49","v":34122.517559500018},{"$f":"BH49*'MSW Generated'!AA49","v":34612.434510528445},{"$f":"BI49*'MSW Generated'!AB49","v":35234.404548087441},{"$f":"BJ49*'MSW Generated'!AC49","v":35362.496042022096},{"$f":"BK49*'MSW Generated'!AD49","v":35362.496042022096},{"$f":"BL49*'MSW Generated'!AE49","v":0},{"$f":"BM49*'MSW Generated'!AF49","v":0},1,null,0.15,0.08,0.03,0.04,0.04,0.1,0.3,0.15,7.0000000000000007E-2,0.06,0.1,9.6000000000000002E-2,9.1999999999999998E-2,0.09,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,{"$f":"R49/'MSW Generated'!R49","v":8.7999999999999995E-2},{"$f":"S49/'MSW Generated'!S49","v":8.7999999999999995E-2},{"$f":"T49/'MSW Generated'!T49","v":8.7999999999999995E-2},{"$f":"U49/'MSW Generated'!U49","v":8.7999999999999995E-2},{"$f":"V49/'MSW Generated'!V49","v":8.7999999999999995E-2},{"$f":"W49/'MSW Generated'!W49","v":8.8000000000000009E-2},{"$f":"X49/'MSW Generated'!X49","v":8.8000000000000009E-2},{"$f":"Y49/'MSW Generated'!Y49","v":8.7999999999999995E-2},{"$f":"Z49/'MSW Generated'!Z49","v":8.7999999999999995E-2},{"$f":"AA49/'MSW Generated'!AA49","v":8.7999999999999995E-2},{"$f":"AB49/'MSW Generated'!AB49","v":8.7999999999999995E-2},{"$f":"AC49/'MSW Generated'!AC49","v":8.7999999999999995E-2}]
["VA",{"$f":"AI50*'MSW Generated'!B50","v":900000},{"$f":"AJ50*'MSW Generated'!C50","v":900000},{"$f":"AK50*'MSW Generated'!D50","v":1368000},{"$f":"AL50*'MSW Generated'!E50","v":1368000},{"$f":"AM50*'MSW Generated'!F50","v":1440000},{"$f":"AN50*'MSW Generated'!G50","v":1556640},{"$f":"AO50*'MSW Generated'!H50","v":1556820},{"$f":"AP50*'MSW Generated'!I50","v":1620000},{"$f":"AQ50*'MSW Generated'!J50","v":1800000},{"$f":"AR50*'MSW Generated'!K50","v":732240},{"$f":"AS50*'MSW Generated'!L50","v":959490},{"$f":"AT50*'MSW Generated'!M50","v":1550788.0560000001},{"$f":"AU50*'MSW Generated'!N50","v":2153789.1540000001},{"$f":"AV50*'MSW Generated'!O50","v":1852279.4880000001},{"$f":"AW50*'MSW Generated'!P50","v":1510730.55},{"$f":"AX50*'MSW Generated'!Q50","v":1524657.7080000001},{"$f":"AY50*'MSW Generated'!R50","v":1538584.8659999999},{"$f":"AZ50*'MSW Generated'!S50","v":1705403.3219999999},{"$f":"BA50*'MSW Generated'!T50","v":1872221.7779999999},{"$f":"BB50*'MSW Generated'!U50","v":1174176.3114228831},{"$f":"BC50*'MSW Generated'!V50","v":1206766.9504348256},{"$f":"BD50*'MSW Generated'!W50","v":1211189.2790323163},{"$f":"BE50*'MSW Generated'!X50","v":1212727.4802836173},{"$f":"BF50*'MSW Generated'!Y50","v":1226090.6036542957},{"$f":"BG50*'MSW Generated'!Z50","v":1242097.510425648},{"$f":"BH50*'MSW Generated'!AA50","v":1259931.0311829201},{"$f":"BI50*'MSW Generated'!AB50","v":1282571.4308505084},{"$f":"BJ50*'MSW Generated'!AC50","v":1287234.1033935151},{"$f":"BK50*'MSW Generated'!AD50","v":1287234.1033935151},{"$f":"BL50*'MSW Generated'!AE50","v":0},{"$f":"BM50*'MSW Generated'!AF50","v":0},1,null,0.1,0.1,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.09,0.09,0.14400000000000002,0.19800000000000001,0.16200000000000001,0.126,0.126,0.126,{"$f":"R50/'MSW Generated'!R50","v":0.126},{"$f":"S50/'MSW Generated'!S50","v":0.126},{"$f":"T50/'MSW Generated'!T50","v":0.126},{"$f":"U50/'MSW Generated'!U50","v":0.126},{"$f":"V50/'MSW Generated'!V50","v":0.126},{"$f":"W50/'MSW Generated'!W50","v":0.126},{"$f":"X50/'MSW Generated'!X50","v":0.126},{"$f":"Y50/'MSW Generated'!Y50","v":0.126},{"$f":"Z50/'MSW Generated'!Z50","v":0.126},{"$f":"AA50/'MSW Generated'!AA50","v":0.126},{"$f":"AB50/'MSW Generated'!AB50","v":0.126},{"$f":"AC50/'MSW Generated'!AC50","v":0.126}]
["WA",{"$f":"AI51*'MSW Generated'!B51","v":448000},{"$f":"AJ51*'MSW Generated'!C51","v":357000.00000000006},{"$f":"AK51*'MSW Generated'!D51","v":114160},{"$f":"AL51*'MSW Generated'!E51","v":487680},{"$f":"AM51*'MSW Generated'!F51","v":390780},{"$f":"AN51*'MSW Generated'!G51","v":424680},{"$f":"AO51*'MSW Generated'!H51","v":398580},{"$f":"AP51*'MSW Generated'!I51","v":261080},{"$f":"AQ51*'MSW Generated'!J51","v":523200},{"$f":"AR51*'MSW Generated'!K51","v":0},{"$f":"AS51*'MSW Generated'!L51","v":353600},{"$f":"AT51*'MSW Generated'!M51","v":554952.66500000004},{"$f":"AU51*'MSW Generated'!N51","v":586365.07999999996},{"$f":"AV51*'MSW Generated'!O51","v":415743.39624999999},{"$f":"AW51*'MSW Generated'!P51","v":273127.05000000005},{"$f":"AX51*'MSW Generated'!Q51","v":282046.97500000003},{"$f":"AY51*'MSW Generated'!R51","v":290966.90000000002},{"$f":"AZ51*'MSW Generated'!S51","v":275343.23250000004},{"$f":"BA51*'MSW Generated'!T51","v":259719.56500000003},{"$f":"BB51*'MSW Generated'!U51","v":162884.8485897998},{"$f":"BC51*'MSW Generated'!V51","v":167405.90837380456},{"$f":"BD51*'MSW Generated'!W51","v":168019.38551263706},{"$f":"BE51*'MSW Generated'!X51","v":168232.76886527444},{"$f":"BF51*'MSW Generated'!Y51","v":170086.53674131178},{"$f":"BG51*'MSW Generated'!Z51","v":172307.05725469466},{"$f":"BH51*'MSW Generated'!AA51","v":174780.97049933445},{"$f":"BI51*'MSW Generated'!AB51","v":177921.70672096606},{"$f":"BJ51*'MSW Generated'!AC51","v":178568.52500864814},{"$f":"BK51*'MSW Generated'!AD51","v":178568.52500864814},{"$f":"BL51*'MSW Generated'!AE51","v":0},{"$f":"BM51*'MSW Generated'!AF51","v":0},1,null,0.08,7.0000000000000007E-2,0.02,0.08,0.06,0.06,0.06,0.04,0.08,0,0.05,5.3000000000000005E-2,5.6000000000000001E-2,4.5499999999999999E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,{"$f":"R51/'MSW Generated'!R51","v":3.5000000000000003E-2},{"$f":"S51/'MSW Generated'!S51","v":3.5000000000000003E-2},{"$f":"T51/'MSW Generated'!T51","v":3.5000000000000003E-2},{"$f":"U51/'MSW Generated'!U51","v":3.5000000000000003E-2},{"$f":"V51/'MSW Generated'!V51","v":3.5000000000000003E-2},{"$f":"W51/'MSW Generated'!W51","v":3.5000000000000003E-2},{"$f":"X51/'MSW Generated'!X51","v":3.5000000000000003E-2},{"$f":"Y51/'MSW Generated'!Y51","v":3.5000000000000003E-2},{"$f":"Z51/'MSW Generated'!Z51","v":3.5000000000000003E-2},{"$f":"AA51/'MSW Generated'!AA51","v":3.5000000000000003E-2},{"$f":"AB51/'MSW Generated'!AB51","v":3.5000000000000003E-2},{"$f":"AC51/'MSW Generated'!AC51","v":3.5000000000000003E-2}]
["WV",{"$f":"AI52*'MSW Generated'!B52","v":0},{"$f":"AJ52*'MSW Generated'!C52","v":0},{"$f":"AK52*'MSW Generated'!D52","v":0},{"$f":"AL52*'MSW Generated'!E52","v":0},{"$f":"AM52*'MSW Generated'!F52","v":0},{"$f":"AN52*'MSW Generated'!G52","v":0},{"$f":"AO52*'MSW Generated'!H52","v":0},{"$f":"AP52*'MSW Generated'!I52","v":0},{"$f":"AQ52*'MSW Generated'!J52","v":0},{"$f":"AR52*'MSW Generated'!K52","v":0},{"$f":"AS52*'MSW Generated'!L52","v":0},{"$f":"AT52*'MSW Generated'!M52","v":0},{"$f":"AU52*'MSW Generated'!N52","v":0},{"$f":"AV52*'MSW Generated'!O52","v":0},{"$f":"AW52*'MSW Generated'!P52","v":0},{"$f":"AX52*'MSW Generated'!Q52","v":0},{"$f":"AY52*'MSW Generated'!R52","v":0},{"$f":"AZ52*'MSW Generated'!S52","v":0},{"$f":"BA52*'MSW Generated'!T52","v":0},{"$f":"BB52*'MSW Generated'!U52","v":0},{"$f":"BC52*'MSW Generated'!V52","v":0},{"$f":"BD52*'MSW Generated'!W52","v":0},{"$f":"BE52*'MSW Generated'!X52","v":0},{"$f":"BF52*'MSW Generated'!Y52","v":0},{"$f":"BG52*'MSW Generated'!Z52","v":0},{"$f":"BH52*'MSW Generated'!AA52","v":0},{"$f":"BI52*'MSW Generated'!AB52","v":0},{"$f":"BJ52*'MSW Generated'!AC52","v":0},{"$f":"BK52*'MSW Generated'!AD52","v":0},{"$f":"BL52*'MSW Generated'!AE52","v":0},{"$f":"BM52*'MSW Generated'!AF52","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R52/'MSW Generated'!R52","v":0},{"$f":"S52/'MSW Generated'!S52","v":0},{"$f":"T52/'MSW Generated'!T52","v":0},{"$f":"U52/'MSW Generated'!U52","v":0},{"$f":"V52/'MSW Generated'!V52","v":0},{"$f":"W52/'MSW Generated'!W52","v":0},{"$f":"X52/'MSW Generated'!X52","v":0},{"$f":"Y52/'MSW Generated'!Y52","v":0},{"$f":"Z52/'MSW Generated'!Z52","v":0},{"$f":"AA52/'MSW Generated'!AA52","v":0},{"$f":"AB52/'MSW Generated'!AB52","v":0},{"$f":"AC52/'MSW Generated'!AC52","v":0}]
["WI",{"$f":"AI53*'MSW Generated'!B53","v":280000},{"$f":"AJ53*'MSW Generated'!C53","v":102000},{"$f":"AK53*'MSW Generated'!D53","v":134080},{"$f":"AL53*'MSW Generated'!E53","v":100000},{"$f":"AM53*'MSW Generated'!F53","v":163020},{"$f":"AN53*'MSW Generated'!G53","v":163020},{"$f":"AO53*'MSW Generated'!H53","v":217360},{"$f":"AP53*'MSW Generated'!I53","v":144880},{"$f":"AQ53*'MSW Generated'!J53","v":168000},{"$f":"AR53*'MSW Generated'!K53","v":120000},{"$f":"AS53*'MSW Generated'!L53","v":148400},{"$f":"AT53*'MSW Generated'!M53","v":172102.94700000001},{"$f":"AU53*'MSW Generated'!N53","v":190157.30800000002},{"$f":"AV53*'MSW Generated'!O53","v":164043.03},{"$f":"AW53*'MSW Generated'!P53","v":138926.84},{"$f":"AX53*'MSW Generated'!Q53","v":145916.71899999998},{"$f":"AY53*'MSW Generated'!R53","v":152906.598},{"$f":"AZ53*'MSW Generated'!S53","v":143410.48799999998},{"$f":"BA53*'MSW Generated'!T53","v":133914.37799999997},{"$f":"BB53*'MSW Generated'!U53","v":83985.290767475322},{"$f":"BC53*'MSW Generated'!V53","v":86316.400897264015},{"$f":"BD53*'MSW Generated'!W53","v":86632.716726084895},{"$f":"BE53*'MSW Generated'!X53","v":86742.739623066067},{"$f":"BF53*'MSW Generated'!Y53","v":87698.563540590054},{"$f":"BG53*'MSW Generated'!Z53","v":88843.489312300415},{"$f":"BH53*'MSW Generated'!AA53","v":90119.067274175934},{"$f":"BI53*'MSW Generated'!AB53","v":91738.466789117636},{"$f":"BJ53*'MSW Generated'!AC53","v":92071.973695591834},{"$f":"BK53*'MSW Generated'!AD53","v":92071.973695591834},{"$f":"BL53*'MSW Generated'!AE53","v":0},{"$f":"BM53*'MSW Generated'!AF53","v":0},1,null,0.04,0.03,0.04,0.02,0.03,0.03,0.04,{"$f":"AO53","v":0.04},0.03,{"$f":"AQ53","v":0.03},0.04,3.7000000000000005E-2,3.4000000000000002E-2,0.03,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,{"$f":"R53/'MSW Generated'!R53","v":2.5999999999999999E-2},{"$f":"S53/'MSW Generated'!S53","v":2.5999999999999995E-2},{"$f":"T53/'MSW Generated'!T53","v":2.5999999999999995E-2},{"$f":"U53/'MSW Generated'!U53","v":2.5999999999999992E-2},{"$f":"V53/'MSW Generated'!V53","v":2.5999999999999992E-2},{"$f":"W53/'MSW Generated'!W53","v":2.5999999999999992E-2},{"$f":"X53/'MSW Generated'!X53","v":2.5999999999999992E-2},{"$f":"Y53/'MSW Generated'!Y53","v":2.5999999999999992E-2},{"$f":"Z53/'MSW Generated'!Z53","v":2.5999999999999988E-2},{"$f":"AA53/'MSW Generated'!AA53","v":2.5999999999999992E-2},{"$f":"AB53/'MSW Generated'!AB53","v":2.5999999999999992E-2},{"$f":"AC53/'MSW Generated'!AC53","v":2.5999999999999995E-2}]
["WY",{"$f":"AI54*'MSW Generated'!B54","v":0},{"$f":"AJ54*'MSW Generated'!C54","v":0},{"$f":"AK54*'MSW Generated'!D54","v":0},{"$f":"AL54*'MSW Generated'!E54","v":0},{"$f":"AM54*'MSW Generated'!F54","v":0},{"$f":"AN54*'MSW Generated'!G54","v":0},{"$f":"AO54*'MSW Generated'!H54","v":0},{"$f":"AP54*'MSW Generated'!I54","v":0},{"$f":"AQ54*'MSW Generated'!J54","v":0},{"$f":"AR54*'MSW Generated'!K54","v":0},{"$f":"AS54*'MSW Generated'!L54","v":5680},{"$f":"AT54*'MSW Generated'!M54","v":3125},{"$f":"AU54*'MSW Generated'!N54","v":0},{"$f":"AV54*'MSW Generated'!O54","v":0},{"$f":"AW54*'MSW Generated'!P54","v":0},{"$f":"AX54*'MSW Generated'!Q54","v":0},{"$f":"AY54*'MSW Generated'!R54","v":0},{"$f":"AZ54*'MSW Generated'!S54","v":0},{"$f":"BA54*'MSW Generated'!T54","v":0},{"$f":"BB54*'MSW Generated'!U54","v":0},{"$f":"BC54*'MSW Generated'!V54","v":0},{"$f":"BD54*'MSW Generated'!W54","v":0},{"$f":"BE54*'MSW Generated'!X54","v":0},{"$f":"BF54*'MSW Generated'!Y54","v":0},{"$f":"BG54*'MSW Generated'!Z54","v":0},{"$f":"BH54*'MSW Generated'!AA54","v":0},{"$f":"BI54*'MSW Generated'!AB54","v":0},{"$f":"BJ54*'MSW Generated'!AC54","v":0},{"$f":"BK54*'MSW Generated'!AD54","v":0},{"$f":"BL54*'MSW Generated'!AE54","v":0},{"$f":"BM54*'MSW Generated'!AF54","v":0},1,null,0,0,0,0,0,0,0,0,0,{"$f":"AQ54","v":0},0.01,5.0000000000000001E-3,0,0,0,0,0,{"$f":"R54/'MSW Generated'!R54","v":0},{"$f":"S54/'MSW Generated'!S54","v":0},{"$f":"T54/'MSW Generated'!T54","v":0},{"$f":"U54/'MSW Generated'!U54","v":0},{"$f":"V54/'MSW Generated'!V54","v":0},{"$f":"W54/'MSW Generated'!W54","v":0},{"$f":"X54/'MSW Generated'!X54","v":0},{"$f":"Y54/'MSW Generated'!Y54","v":0},{"$f":"Z54/'MSW Generated'!Z54","v":0},{"$f":"AA54/'MSW Generated'!AA54","v":0},{"$f":"AB54/'MSW Generated'!AB54","v":0},{"$f":"AC54/'MSW Generated'!AC54","v":0}]
["US",{"$f":"AI55*'MSW Generated'!B55","v":29251300},{"$f":"AJ55*'MSW Generated'!C55","v":28067500},{"$f":"AK55*'MSW Generated'!D55","v":32091620},{"$f":"AL55*'MSW Generated'!E55","v":30686600},{"$f":"AM55*'MSW Generated'!F55","v":32287900},{"$f":"AN55*'MSW Generated'!G55","v":33270900},{"$f":"AO55*'MSW Generated'!H55","v":32746000},{"$f":"AP55*'MSW Generated'!I55","v":30641940},{"$f":"AQ55*'MSW Generated'!J55","v":28097325},{"$f":"AR55*'MSW Generated'!K55","v":26781580.000000004},{"$f":"AS55*'MSW Generated'!L55","v":28632030.000000004},{"$f":"AT55*'MSW Generated'!M55","v":32773649.375250004},{"$f":"AU55*'MSW Generated'!N55","v":37173365.691},{"$f":"AV55*'MSW Generated'!O55","v":37445225.337250002},{"$f":"AW55*'MSW Generated'!P55","v":37677508.184},{"$f":"AX55*'MSW Generated'!Q55","v":34120299.175999999},{"$f":"AY55*'MSW Generated'!R55","v":30563090.167999998},{"$f":"AZ55*'MSW Generated'!S55","v":29692602.046},{"$f":"BA55*'MSW Generated'!T55","v":28822113.923999999},{"$f":"BB55*'MSW Generated'!U55","v":18075980},{"$f":"BC55*'MSW Generated'!V55","v":18577700},{"$f":"BD55*'MSW Generated'!W55","v":18645780},{"$f":"BE55*'MSW Generated'!X55","v":18669460},{"$f":"BF55*'MSW Generated'!Y55","v":18875180},{"$f":"BG55*'MSW Generated'!Z55","v":19121600},{"$f":"BH55*'MSW Generated'!AA55","v":19396140},{"$f":"BI55*'MSW Generated'!AB55","v":19744680},{"$f":"BJ55*'MSW Generated'!AC55","v":19816460},{"$f":"BK55*'MSW Generated'!AD55","v":19816460},{"$f":"BL55*'MSW Generated'!AE55","v":0},{"$f":"BM55*'MSW Generated'!AF55","v":0},1,null,{"$f":"AJ55","v":0.1},0.1,0.11,0.1,0.1,0.1,0.1,0.09,7.4999999999999997E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.350000000000001E-2,7.6999999999999999E-2,7.5499999999999998E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,{"$f":"R55/'MSW Generated'!R55","v":7.3999999999999996E-2},{"$f":"S55/'MSW Generated'!S55","v":7.3999999999999996E-2},{"$f":"T55/'MSW Generated'!T55","v":7.3999999999999996E-2},{"$f":"U55/'MSW Generated'!U55","v":7.3999999999999996E-2},{"$f":"V55/'MSW Generated'!V55","v":7.3999999999999996E-2},{"$f":"W55/'MSW Generated'!W55","v":7.3999999999999996E-2},{"$f":"X55/'MSW Generated'!X55","v":7.3999999999999996E-2},{"$f":"Y55/'MSW Generated'!Y55","v":7.3999999999999996E-2},{"$f":"Z55/'MSW Generated'!Z55","v":7.3999999999999996E-2},{"$f":"AA55/'MSW Generated'!AA55","v":7.3999999999999996E-2},{"$f":"AB55/'MSW Generated'!AB55","v":7.3999999999999996E-2},{"$f":"AC55/'MSW Generated'!AC55","v":7.3999999999999996E-2}]
["EPA's Municipal Solid Waste Report"]
["US",{"$f":"IF('MSW Combusted'!AI57=\"NA\",\"not available\",'MSW Generated'!B57*'MSW Combusted'!AI57)","v":29574339.999999996},{"$f":"IF('MSW Combusted'!AJ57=\"NA\",B57,'MSW Generated'!C57*'MSW Combusted'!AJ57)","v":33272720.000000004},{"$f":"IF('MSW Combusted'!AK57=\"NA\",C57,'MSW Generated'!D57*'MSW Combusted'!AK57)","v":32593080},{"$f":"IF('MSW Combusted'!AL57=\"NA\",D57,'MSW Generated'!E57*'MSW Combusted'!AL57)","v":32864000},{"$f":"IF('MSW Combusted'!AM57=\"NA\",E57,'MSW Generated'!F57*'MSW Combusted'!AM57)","v":32555360},{"$f":"IF('MSW Combusted'!AN57=\"NA\",F57,'MSW Generated'!G57*'MSW Combusted'!AN57)","v":35508480},{"$f":"IF('MSW Combusted'!AO57=\"NA\",G57,'MSW Generated'!H57*'MSW Combusted'!AO57)","v":36189870},{"$f":"IF('MSW Combusted'!AP57=\"NA\",H57,'MSW Generated'!I57*'MSW Combusted'!AP57)","v":36667930},{"$f":"IF('MSW Combusted'!AQ57=\"NA\",I57,'MSW Generated'!J57*'MSW Combusted'!AQ57)","v":34397440},{"$f":"IF('MSW Combusted'!AR57=\"NA\",J57,'MSW Generated'!K57*'MSW Combusted'!AR57)","v":33948180},{"$f":"IF('MSW Combusted'!AS57=\"NA\",K57,'MSW Generated'!L57*'MSW Combusted'!AS57)","v":33730000},{"$f":"IF('MSW Combusted'!AT57=\"NA\",L57,'MSW Generated'!M57*'MSW Combusted'!AT57)","v":33556380},{"$f":"IF('MSW Combusted'!AU57=\"NA\",M57,'MSW Generated'!N57*'MSW Combusted'!AU57)","v":33212660.000000004},{"$f":"IF('MSW Combusted'!AV57=\"NA\",N57,'MSW Generated'!O57*'MSW Combusted'!AV57)","v":33185510.000000004},{"$f":"IF('MSW Combusted'!AW57=\"NA\",O57,'MSW Generated'!P57*'MSW Combusted'!AW57)","v":31472280},{"$f":"IF('MSW Combusted'!AX57=\"NA\",P57,'MSW Generated'!Q57*'MSW Combusted'!AX57)","v":31650000},{"$f":"IF('MSW Combusted'!AY57=\"NA\",Q57,'MSW Generated'!R57*'MSW Combusted'!AY57)","v":32026680},{"$f":"IF('MSW Combusted'!AZ57=\"NA\",R57,'MSW Generated'!S57*'MSW Combusted'!AZ57)","v":31922500},{"$f":"IF('MSW Combusted'!BA57=\"NA\",S57,'MSW Generated'!T57*'MSW Combusted'!BA57)","v":31671360},{"$f":"IF('MSW Combusted'!BB57=\"NA\",T57,'MSW Generated'!U57*'MSW Combusted'!BB57)","v":29068130},{"$f":"IF('MSW Combusted'!BC57=\"NA\",U57,'MSW Generated'!V57*'MSW Combusted'!BC57)","v":29310000},{"$f":"IF('MSW Combusted'!BD57=\"NA\",V57,'MSW Generated'!W57*'MSW Combusted'!BD57)","v":32110000},{"$f":"IF('MSW Combusted'!BE57=\"NA\",W57,'MSW Generated'!X57*'MSW Combusted'!BE57)","v":32599999.999999996},{"$f":"IF('MSW Combusted'!BF57=\"NA\",X57,'MSW Generated'!Y57*'MSW Combusted'!BF57)","v":33200000},{"$f":"IF('MSW Combusted'!BG57=\"NA\",Y57,'MSW Generated'!Z57*'MSW Combusted'!BG57)","v":33190000},{"$f":"IF('MSW Combusted'!BH57=\"NA\",Z57,'MSW Generated'!AA57*'MSW Combusted'!BH57)","v":33550000},{"$f":"IF('MSW Combusted'!BI57=\"NA\",AA57,'MSW Generated'!AB57*'MSW Combusted'!BI57)","v":33900000},{"$f":"IF('MSW Combusted'!BJ57=\"NA\",AB57,'MSW Generated'!AC57*'MSW Combusted'!BJ57)","v":34030000},{"$f":"IF('MSW Combusted'!BK57=\"NA\",AC57,'MSW Generated'!AD57*'MSW Combusted'!BK57)","v":34030000},{"$f":"IF('MSW Combusted'!BL57=\"NA\",AD57,'MSW Generated'!AR57*'MSW Combusted'!BL57)","v":0},{"$f":"IF('MSW Combusted'!BM57=\"NA\",AE57,'MSW Generated'!AS57*'MSW Combusted'!BM57)","v":0},null,null,0.14199999999999999,0.16900000000000001,0.156,0.16,0.152,0.16800000000000001,0.17299999999999999,0.16900000000000001,0.154,0.14699999999999999,0.13855001026904909,0.14299999999999999,0.13900000000000001,0.13700000000000001,0.126,0.12473889567650652,0.126,0.125,0.126,0.11899999999999999,0.11674965146385183,0.12743580584990277,0.12921637797772403,0.13016034813972635,0.12844427244582043,0.12799969478463241,0.12705194513154935,0.12707718734829532,{"$f":"BJ57","v":0.12707718734829532}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: red text indicates that data were not available from BioCycle and previous year's value for % combusted was assumed. "]
["Notes:  NA: information not available.  Combusted percentages reported as <1% assumed as 0.5%. "]
["If state combustion data are unavailable for a particular year, the amount combusted is assumed to be equal to that of the previous year."]

{"sheet":"MSW Generated","index":19,"n_rows":57,"n_cols":35,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
["MSW Generated, By State (short tons)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values generated with new Biocycle methodology"]
[null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2002,null,"Biocycle % Breakdown"]
["BioCycle"]
["AL",4400000,4500000,5200000,5230000,5310000,5392000,5471000,5549000,5630000,5710000,4500000,{"$f":"L4+(($R4-$L4)/6)","v":4916057.166666667},5332114.333333334,5748171.5000000009,6164228.6666666679,6580285.8333333349,6996343,{"$f":"AVERAGE(R4,T4)","v":6141836.5},5287330,{"$f":"$AI4*U$57","v":3315984.0942067886},{"$f":"$AI4*V$57","v":3408023.1172498227},3420512.1882232139,3424856.2129096109,3462594.9273726838,3507799.9342655018,3558163.4704734157,3622102.0838263202,{"$f":"$AI4*AC$57","v":3635269.9086569608},{"$f":"$AI4*AD$57","v":3635269.9086569608},null,null,{"$f":"L4","v":4500000},null,{"$f":"T4/$T$55","v":1.3575077144990332E-2}]
["AK",511000,500000,500000,500000,500000,500000,500000,560000,675000,675000,686000,699225.66666666663,712451.33333333326,725676.99999999988,738902.66666666651,752128.33333333314,765354,{"$f":"AVERAGE(R5,T5)","v":704303.5},643253,{"$f":"$AI5*U$57","v":403420.38733175327},414617.79276880773,416137.20471601863,416665.69582809199,421256.96236422937,426756.57299924287,432883.76682984346,440662.4953856733,442264.48406914569,442264.48406914569,null,null,{"$f":"L5","v":686000},null,{"$f":"T5/$T$55","v":1.651534725229268E-3}]
["AZ",3100000,2900000,4147000,3600000,4200000,4500000,4886000,5700000,5142000,5187000,5750000,{"$f":"AVERAGE(L6,N6)","v":5356000},4962000,{"$f":"N6+(($R6-$N6)/4)","v":5770897.75},6579795.5,7388693.25,8197591,7491063,6784535,4254966.1448385576,4373067.7146670483,4389093.2964136871,4394667.411803822,4443092.5392556218,4501098.177534217,4565723.0778385978,4647767.0887371516,4664663.6260134988,4664663.6260134988,null,null,6012359,null,{"$f":"T6/$T$55","v":1.7419110594172667E-2}]
["AR",2000000,2000000,2154000,2154000,2154000,2154000,2154000,4287000,3316000,4063000,2056000,{"$f":"AVERAGE(L7,N7)","v":3058564},4061128,3913056.5,3764985,3616913.5,3468842,4082488,4696134,2945211.5998554472,3026959.3979764604,3038052.0195504036,3041910.3227065573,3075429.3313756455,3115579.7985943733,3160312.0008110339,3217101.4003906762,3228796.8818327677,3228796.8818327677,null,null,3838217,null,1.2057197362981321E-2]
["CA",50000000,45000000,44535000,44513000,45000000,44000000,44000000,45000000,56000000,60000000,66100000,69050000,72000000,{"$f":"AVERAGE(N8,P8)","v":74950000},77900000,{"$f":"AVERAGE(P8,R8)","v":63913000},49926000,55568289,61210578,38388620.162767209,39454141.285719529,39598725.272904798,39649015.355404019,40085910.447116032,40609241.618123583,41192292.262098961,41932499.413884424,42084941.226460196,42084941.226460196,null,null,54429851,null,0.15715650781007579]
["CO",2000000,2400000,3500000,4400000,2800000,3000000,2811000,3084000,5085000,6455000,6535000,7104389,7673778,7633780.5,7593783,{"$f":"AVERAGE(P9,R9)","v":8141894},8690005,8082912.5,7475820,4688510.1196923573,4818645.2104178425,4836303.6593068456,4842445.7284856299,4895804.9544763155,4959720.861868036,5030930.4764095619,5121334.0571347885,5139952.2043329775,5139952.2043329775,null,null,5051132,null,1.9193966183699829E-2]
["CT",2900000,2900000,2900000,2301000,2905000,3041000,2951000,2950000,3047000,3168000,3234000,3354490.5,3474981,3452303,3429625,{"$f":"AVERAGE(P10,R10)","v":3395279},3360933,3424983.5,3489034,2188170.8249998935,2248906.0695796586,2257147.430201102,2260013.990417256,2284917.232295095,2314747.3745444487,2347981.5570504856,2390173.7402320039,2398863.0008872207,2398863.0008872207,null,null,4734132,null,8.9580006754816123E-3]
["DE",875000,750000,790000,1050000,1100000,1200000,987000,1189000,825000,2000000,2065000,2406102.5,2747205,2092102.5,1437000,{"$f":"AVERAGE(P11,R11)","v":1212716.5},988433,1010317,1032201,647351.70644244656,665319.71139467065,667757.84775986918,668605.89519124269,675973.30725129915,684798.30083402875,694630.35074151412,707112.54887204152,709683.19264839217,709683.19264839217,null,null,1069042,null,2.6501482230419067E-3]
["DC",755000,815000,919000,919000,900000,256000,237000,246000,250000,220000,500000,{"$f":"L12+(($R12-$L12)/6)","v":588513.83333333337},{"$f":"M12+(($R12-$L12)/6)","v":677027.66666666674},{"$f":"N12+(($R12-$L12)/6)","v":765541.50000000012},{"$f":"O12+(($R12-$L12)/6)","v":854055.33333333349},{"$f":"P12+(($R12-$L12)/6)","v":942569.16666666686},1031083,1031083,1031083,{"$f":"$AI12*U$57","v":646650.54532382474},664599.0887278266,667034.5842929713,667881.71318519558,675241.14543639403,684056.58047110285,693877.98106532812,706346.65944775415,708914.51890230901,708914.51890230901,null,null,{"$f":"L12","v":500000},null,2.6472777882008626E-3]
["FL",18300000,18700000,19400000,19400000,23561000,24312000,24312000,23617000,23770000,24858000,24800000,25263087.5,25726175,27464942,29203709,{"$f":"AVERAGE(P13,R13)","v":26417828},23631947,23483478,23335009,14634705.736576354,15040909.138115583,15096028.183752175,15115200.025712729,15281755.402745038,15481262.38314705,15703535.925877217,15985721.474734116,16043836.120677045,16043836.120677045,null,null,19706584,null,5.9912006126730068E-2]
["GA",4400000,4400000,6000000,7900000,8500000,8500000,9872000,14645000,10745000,11420000,10236000,11269267,12302534,{"$f":"N14+(($R14-$N14)/4)","v":12114372.75},11926211.5,11738050.25,11549889,11539495.5,11529102,7230552.8220269345,7431245.2858306868,7458477.8915385706,7467950.1022195732,7550239.9325107876,7648810.1249099756,7758628.5674928548,7898047.6684538685,7926760.3070806591,7926760.3070806591,null,null,11214006,null,2.9600658378134581E-2]
["HI",1200000,1300000,1300000,2000000,2000000,2000000,2130000,2125000,1950000,1884000,1884000,1579956.5,1275913,1369184.75,1462456.5,1555728.25,1649000,2683501,3718002,2331769.625544278,2396490.6230519139,2405272.8233036874,2408327.5016521304,2434865.0198042286,2466652.7663677135,2502067.9434699747,2547028.99041112,2556288.4841548377,2556288.4841548377,null,null,1706018,null,9.5458698388843407E-3]
["ID",850000,850000,850000,886000,886000,886000,886000,886000,987000,794000,1086000,1088000,1090000,1088000,1086000,{"$f":"AVERAGE(P16,R16)","v":1162197},1238394,1453486,1668578,1046459.7647476845,1075505.4813931559,1079446.7880766122,1080817.6773578143,1092727.2779882583,1106993.0945707688,1122886.8421747065,1143064.6187824013,1147220.1269160453,1147220.1269160453,null,null,1090000,null,4.2840290037568446E-3]
["IL",13100000,14600000,14140000,14716000,15000000,14219000,13400000,13386000,13300000,13515000,15102000,15265245.5,15428491,27896118.5,40363746,{"$f":"AVERAGE(P17,R17)","v":33392055},26420364,21535587.5,16650811,10442666.607085887,10732515.051823441,10771845.519250955,10785525.681834439,10904372.094278451,11046731.286162825,11205335.671115085,11406690.564140731,11448158.556971915,11448158.556971915,null,null,15951037,null,4.2750508073385547E-2]
["IN",5500000,5700000,8400000,4400000,5600000,5800000,5800000,7171000,5876000,6798000,13571000,14899912,16228824,{"$f":"N18+(($R18-$N18)/4)","v":15564175.75},{"$f":"O18+(($R18-$N18)/4)","v":14899527.5},{"$f":"P18+(($R18-$N18)/4)","v":14234879.25},13570231,11512615.5,9455000,5929765.9897765387,6094353.5912449332,6116687.0120931529,6124455.158475142,6191940.9301686725,6272778.2034562472,6362840.1505724341,6477177.5551323369,6500724.7488527419,6500724.7488527419,null,null,9542378,null,2.4275457443716127E-2]
["IA",2300000,2300000,2088000,2280000,2744000,3163000,3237000,3462000,2518000,3800000,2866000,3347404,3828808,3804682,3780556,{"$f":"AVERAGE(P19,R19)","v":4061005},4341454,4117892,3894330,2442354.9007896842,2510145.3221568358,2519344.0224013459,2522543.57031248,2550339.6427904563,2583634.9382406943,2620729.6968354043,2667823.0426524077,2677521.6722580325,2677521.6722580325,null,null,3416268,null,9.9985872222937092E-3]
["KS",1600000,2400000,2400000,2747000,3500000,3500000,4250000,4250000,2380000,3000000,3000000,5423040,7846080,5542586,3239092,{"$f":"AVERAGE(P20,R20)","v":3664341.5},4089591,3781458,3473325,2178318.8214109563,2238780.6120899851,2246984.8668723898,2249838.5207097484,2274629.6384217981,2304325.4736668076,2337410.0228436803,2379412.2402622974,{"$f":"$AI20*AC$57","v":2388062.3784567895},2388062.3784567895,null,null,4698338,null,8.9176682417446123E-3]
["KY",4600000,3500000,4650000,3221000,3750000,3662000,3580000,4418000,6320000,4077000,4376000,5452923,6529846,6371308,6212770,{"$f":"AVERAGE(P21,R21)","v":7050259},7887748,7111612,6335476,3973335.8132041777,4083620.4032624098,4098585.2738897805,4103790.4462819095,4149010.3814385296,4203176.7066441216,4263524.1740653664,4340137.8052120144,4355915.9840256553,4355915.9840256553,null,null,5465608,null,1.6266163725402946E-2]
["LA",3500000,3500000,3484000,3484000,3323000,4875000,4700000,3894000,4100000,4800000,3361000,3316665.5,3272331,{"$f":"N22+(($R22-$N22)/4)","v":3967037.75},{"$f":"O22+(($R22-$N22)/4)","v":4661744.5},{"$f":"P22+(($R22-$N22)/4)","v":5356451.25},6051158,5943317,5835476,3659757.4953947365,3761338.3519009645,3775122.184937208,3779916.5616454664,3821567.7092984626,3871459.1919187782,3927043.9968801504,3997611.229054831,4012144.1834517396,4012144.1834517396,null,null,4952900,null,1.4982427213307965E-2]
["ME",922000,950000,1246000,1246000,1293000,1293000,1293000,1339000,1635000,1635000,1696000,{"$f":"N23","v":1844059},1844059,1932028.5,2019998,{"$f":"AVERAGE(P23,R23)","v":2099168.5},2178339,1682596.5,1186854,744343.36161081365,765003.48357307399,767806.92195143376,768782.03095260239,777253.29040025477,787400.51844366582,798705.68842596456,813058.07403691532,816013.87319670769,816013.87319670769,null,null,1327164,null,3.0472156286519576E-3]
["MD",7200000,5100000,5000000,5000000,5200000,5290000,5124000,5329000,5700000,6000000,6268000,8720441,11172882,9643493,8114104,{"$f":"AVERAGE(P24,R24)","v":7562004.5},7009905,6780892.5,6551880,4109055.0177786467,4223106.6533480547,4238582.6864931658,4243965.6545436392,4290730.1894821282,4346746.7007573685,4409155.4865925461,4488386.0475854529,4504703.1694884505,4504703.1694884505,null,null,8904464,null,1.6821775157729753E-2]
["MA",10000000,6800000,6600000,6750000,6750000,7050000,7160000,7160000,7360000,8142000,8141000,{"$f":"L25+(($P25-$L25)/4)","v":8221046.25},{"$f":"M25+(($P25-$L25)/4)","v":8301092.5},{"$f":"N25+(($P25-$L25)/4)","v":8381138.75},8461185,{"$f":"AVERAGE(P25,R25)","v":8810592.5},9160000,8755000,8350000,5236757.9074176727,5382110.257736139,5401833.5855079666,5408693.8734286018,5468292.6247391235,5539682.4959132373,5619218.9589931061,5720193.8218249613,5740989.0695843883,5740989.0695843883,null,null,8307387,null,2.1438399751986213E-2]
["MI",11700000,11700000,13000000,13500000,13700000,13500000,13500000,13500000,19500000,19500000,18717000,18879387.5,19041775,{"$f":"N26+(($R26-$N26)/4)","v":17473353.5},{"$f":"O26+(($R26-$N26)/4)","v":15904932},{"$f":"P26+(($R26-$N26)/4)","v":14336510.5},12768089,13389714,14011339,8787304.2277556434,9031206.1504812464,9064301.9866033047,9075813.5817761961,9175820.5648406763,9295613.1021085605,9429075.6586442534,9598511.9500952251,9633406.4729630481,9633406.4729630481,null,null,16916076,null,3.597373491528081E-2]
["MN",4200000,4400000,4270000,4400000,4600000,4800000,4600000,4780000,5010000,5445000,5634000,5757771.5,5881543,5930371.5,5979200,{"$f":"AVERAGE(P27,R27)","v":5937066.5},5894933,8110527.5,10326122,6476095.932510131,6655847.5615371037,6680238.6380422385,6688722.4907396771,6762425.961048672,6850711.0531813884,6949070.7203923138,7073942.4272827329,7099659.1057718424,7099659.1057718424,null,null,5043752,null,2.6512039679494538E-2]
["MS",1800000,1400000,1400000,1800000,2200000,2400000,2400000,2360000,3070000,2264000,4400000,4154754,3909508,{"$f":"N28+(($R28-$N28)/4)","v":3730723},{"$f":"O28+(($R28-$N28)/4)","v":3551938},{"$f":"P28+(($R28-$N28)/4)","v":3373153},3194368,2946303,2698238,1692217.8661790234,1739187.3554028077,1745560.7964184245,1747777.6454673347,1767036.5215797417,1790105.6069949633,1815807.2006557654,1848436.4475944121,1855156.271273921,1855156.271273921,null,null,2918407,null,6.9276532778442847E-3]
["MO",6000000,7500000,7500000,7500000,5600000,7500000,7661000,7896000,7950000,9560000,10288000,10611994.5,10935989,11319722,11703455,{"$f":"AVERAGE(P29,R29)","v":10821231.5},9939008,7395414.5,4851821,3042851.7349850442,3127309.6494370792,3138770.0154099218,3142756.229661345,3177386.4659705865,3218868.0080244625,3265083.1795019032,3323755.2705150428,3335838.4824646702,3335838.4824646702,null,null,7256744,null,1.2456919535698384E-2]
["MT",600000,600000,744000,744000,790000,737000,900000,1039000,1001000,1082000,757000,{"$f":"L30+(($P30-$L30)/4)","v":933247},{"$f":"M30+(($P30-$L30)/4)","v":1109494},{"$f":"N30+(($P30-$L30)/4)","v":1285741},1461988,{"$f":"AVERAGE(P30,R30)","v":1446018.5},1430049,1434066.5,1438084,901903.92317734554,926937.32310014579,930334.18562654348,931515.70302702964,941780.13544375298,954075.30089256191,967773.51825444819,985163.97749285365,988745.45211307728,988745.45211307728,null,null,{"$f":"L30","v":757000},null,3.6922418765192025E-3]
["NE",1100000,1300000,1400000,1300000,1650000,1700000,2000000,2000000,2000000,1820000,1848000,{"$f":"N31","v":2395101},2395101,{"$f":"N31+(($R31-$N31)/4)","v":2386541},{"$f":"O31+(($R31-$N31)/4)","v":2377981},{"$f":"P31+(($R31-$N31)/4)","v":2369421},2360861,2463120,2565379,1608894.4627273341,1653551.2132791472,1659610.8313481247,1661718.5245895081,1680029.1096240273,1701962.2924171742,1726398.3609344643,1757420.9708310775,1763809.9159690214,1763809.9159690214,null,null,2395100,null,6.5865413793234299E-3]
["NV",1000000,1000000,2300000,2300000,2420000,2566000,3267000,3955000,2800000,3153000,3356000,{"$f":"AVERAGE(L32,N32)","v":4334601.5},5313203,6223428,7133653,{"$f":"AVERAGE(P32,R32)","v":5070326.5},3007000,3310840.5,3614681,2266971.1747954995,2329893.6153944819,2338431.76367635,2341401.5543830865,2367201.611147861,2398105.9956898391,2432537.0066960673,2476248.6136608473,2485250.7917406424,2485250.7917406424,null,null,3365570,null,9.2805959585520095E-3]
["NH",1000000,1100000,1138000,1109000,1032000,1050000,1245000,1200000,880000,1284000,1068000,1197799,1327598,1726921,2126244,{"$f":"AVERAGE(P33,R33)","v":1698009},1269774,1257069.5,1244365,780411.76688189118,802073.00968477014,805012.29336893652,806034.65291125525,814916.4014351496,825555.33042240422,837408.3113661625,852456.16587966681,855555.19324232056,855555.19324232056,null,null,1214777,null,3.1948735697461465E-3]
["NJ",14000000,7100000,7513000,7300000,7400000,8500000,9320000,8200000,7800000,7800000,9200000,{"$f":"L34+(($O34-$L34)/3)","v":9032959.666666666},{"$f":"M34+(($O34-$L34)/3)","v":8865919.3333333321},8698879,{"$f":"O34+(($R34-$O34)/3)","v":10051272},{"$f":"P34+(($R34-$O34)/3)","v":11403665},12756058,12962541.5,13169025,8259041.41338096,8488280.7828603182,{"$f":"$AI34*W$57","v":8519387.0099873114},8530206.5672488734,8624201.4709586985,8736792.4887118358,8862231.7307130769,9021482.0891567022,9054278.8721058145,9054278.8721058145,null,null,10606326,null,3.3811116442383264E-2]
["NM",1200000,1500000,1487000,1542000,1880000,1966000,1396000,1400000,2640000,2966000,3418000,3193364.5,2968729,3186634.5,3404540,{"$f":"AVERAGE(P35,R35)","v":2764796},2125052,2078471.5,2031891,1274313.9235042876,1309683.9992457174,1314483.4785498644,1316152.8626556545,1330655.6370747068,1348027.665425586,{"$f":"$AI35*AA$57","v":1367382.0874020911},1391953.3347091908,1397013.6552798674,1397013.6552798674,null,null,2095052,null,5.2168253305943735E-3]
["NY",22000000,22000000,22800000,25200000,25400000,25500000,26800000,28800000,30200000,29650000,31100000,27942000,24784000,30642000,36500000,{"$f":"AVERAGE(P36,R36)","v":29093254.5},21686509,19306198.5,16925888,10615182.972942023,10909819.811508147,10949800.03149057,10963706.194962718,11084515.990126997,11229227.003759032,11390451.586514242,11595132.930119911,11637285.988144858,11637285.988144858,null,null,24775000,null,4.345676085046065E-2]
["NC",6000000,6000000,7788000,6891000,7754000,10000000,9929000,9843000,12575000,18000000,13500000,13500000,13500000,10815457,8130914,8168194.5,8205475,8417767.5,8630060,5412399.3947890969,5562626.8803447122,5583011.7308920817,5590102.113691167,5651699.8142582187,5725484.1102611972,5807688.2358380901,5912049.8076621238,5933542.5305218501,5933542.5305218501,null,null,8981349,null,2.2157446247140857E-2]
["ND",450000,400000,466000,500000,500000,500000,502000,510000,501000,498000,573000,605902,{"$f":"AG38","v":638804},677331,715858,688205,660552,698712,736872,462134.16440175753,474961.23950162204,476701.78656532051,477307.19423965039,482566.67341039132,488866.69702138676,495885.64224564889,504796.48645219201,506631.6284650045,506631.6284650045,null,null,638804,null,1.8918989822809085E-3]
["OH",14000000,15700000,16400000,17471000,22543000,24304000,11449000,12339000,12335000,12015000,14335000,{"$f":"N39","v":13748996},13748996,14763871,15778746,16332211.5,16885677,15068948,13252219,8311217.0825246377,8541904.6488222461,8573207.3864319511,8584095.2951657623,8678684.0022907406,8791986.3025519568,8918217.9944345709,9078474.4011103436,9111478.3744597062,9111478.3744597062,null,null,16211198,null,3.4024714793157725E-2]
["OK",3600000,3000000,3000000,2900000,2500000,2500000,2500000,2500000,3545000,3545000,3787000,4138014,4489028,4893082.5,5297137,4845765,4394393,4394393,4394393,2755972.7294671698,2832467.9810567526,2842847.8677031267,2846458.2630583872,2877823.572707213,2915394.249372893,2957252.2705229451,3010392.7771581863,3021336.7880788199,3021336.7880788199,null,null,4489028,null,1.1282485485189215E-2]
["OR",2200000,3300000,3350000,3103000,3255000,3437000,3624000,3836000,4100000,4415000,4544000,4658268,4772536,5062479,5352422,4889426.5,4426431,4529472,4632513,2905311.267540738,2985951.5851971274,2996893.9291858999,3000699.9618776469,3033764.870887199,3073371.3985856907,3117497.5901056323,3173517.6337872832,3185054.6703841416,3185054.6703841416,null,null,4074945,null,1.189385216170933E-2]
["PA",9200000,9500000,8984000,9500000,9500000,9000000,9575000,9440000,9200000,9800000,11620000,11250899,10881798,10881798,10881798,13684026,16486254,16765099.5,17043945,10689223.203873282,10985915.115783304,11026174.195275519,11040177.353359768,11161829.789216679,11307550.153030893,11469899.267070152,11676008.250122689,11718455.323065568,11718455.323065568,null,null,12675854,null,4.3759869013277448E-2]
["RI",1000000,1200000,1200000,1200000,1062000,1100000,484000,477000,420000,421000,1561000,1529120,1497240,1555810,1614380,1482917,1351454,1183150,1014846,636467.40303128085,654133.30139191495,656530.44394232554,657364.2326555117,664607.77210131742,673284.38589791209,682951.12379141536,695223.45141362573,697750.87345047167,697750.87345047167,null,null,1248745,null,2.6055897287070901E-3]
["SC",2500000,4000000,5000000,5700000,5100000,6963000,7897000,8361000,10010000,9409000,4483000,{"$f":"AVERAGE(L44,N44)","v":7973773.5},11464547,7884946,4305345,4640012,4974679,4711807,4448935,2790179.106687095,2867623.7963474649,2878132.5152984294,2881787.7218900691,2913542.3291549403,2951579.3227491928,2993956.8741710177,3047756.9461917169,3058836.7911726255,3058836.7911726255,null,null,5973059,null,1.1422520598874586E-2]
["SD",500000,800000,800000,842000,840000,840000,842000,510000,510000,514000,514000,601000,688000,669000,650000,755788,861576,780307.5,699039,438406.94740638835,450575.44580330694,452226.62847663515,452800.95288474928,457790.39618024102,463766.95955217892,470425.53315875237,478878.87054068258,480619.79140277859,480619.79140277859,null,null,518493,null,1.7947637753567296E-3]
["TN",5400000,5000000,5800000,5500000,6000000,{"$f":"F46","v":6000000},9117000,9496000,9513000,9213000,5200000,7526097,9852194,11390596.5,12928999,12570342.5,12211686,8813231,5414776,3395912.6987898722,3490170.2338854442,3502960.341892513,3507409.0751123629,3546057.4449598095,3592352.075028874,3643929.5757965096,3709409.3678761767,3722894.590448847,3722894.590448847,null,null,7365920,null,1.3902291312031245E-2]
["TX",18000000,18000000,14469000,24504000,25026000,22038000,21859000,21738000,33750000,34023000,44791000,45045500,45300000,45599193.5,45898387,38555657,31212927,30188954.5,29164982,18291011.989005279,18798700.453759264,18867590.33393237,18891552.031383887,19099719.277993929,19349070.692098759,19626876.621927269,19979562.856291763,20052196.751691669,20052196.751691669,null,null,28531660,null,7.4880304535985917E-2]
["UT",1100000,1200000,1500000,1947000,2000000,2926000,2996000,3760000,3490000,2362000,2433000,2452202,{"$f":"AG48","v":2471404},2599678,2727952,2796222,2864492,2722685.5,2580879,1618615.3905794269,1663541.9568713519,1669638.1871056543,1671758.6150132378,1690179.8324603692,1712245.5353736598,1736829.2464272059,1768039.2946919503,1774466.8417868128,1774466.8417868128,null,null,2471404,null,6.6263372111983743E-3]
["VT",350000,390000,550000,700000,700000,600000,600000,600000,550000,367000,578000,639000,700000,672163.5,644327,644276.5,644226,614346.5,584467,366552.35735026165,376726.4474261399,378107.00242168678,378587.19546361617,382758.87251537741,387755.88135795476,393323.11943782325,400390.96077372093,401846.5459320693,401846.5459320693,null,null,611617,null,1.5006032560292368E-3]
["VA",9000000,9000000,7600000,7600000,8000000,8648000,8649000,9000000,10000000,8136000,10661000,10769361.5,{"$f":"AG50","v":10877723},11433824,11989925,12100458,12210991,13534947,14858903,9318859.6144673266,{"$f":"$AI50*V$57","v":9577515.4796414729},9612613.3256533034,9624821.2720922008,9730877.8067801241,9857916.7494099047,9999452.6284358744,10179138.3400834,10216143.67772631,10216143.67772631,null,null,10877723,null,3.8149832621555357E-2]
["WA",5600000,5100000,5708000,6096000,6513000,7078000,6643000,6527000,6540000,6638000,7072000,{"$f":"N51","v":10470805},10470805,9137217.5,7803630,8058485,8313340,7866949.5,7420559,4653852.8168514222,4783025.9535372723,4800553.8717896296,4806650.5390078407,4859615.3354660505,4923058.7787055615,4993742.0142666977,5083477.3348847441,5101957.8573899465,5101957.8573899465,null,null,8666755,null,1.9052085056910067E-2]
["WV",1700000,1700000,1700000,1700000,2000000,2000000,2000000,2000000,2000000,1300000,1500000,1731895.5,1963791,1893157.5,1822524,1966452.5,2110381,2110381,2110381,1323539.4478340137,1360275.8356684372,1365260.7142536391,1366994.5850658834,1382057.5877472546,1400100.6808871706,1420202.7456166265,1445723.1566343454,1450978.9525339606,1450978.9525339606,null,null,1754523,null,5.4183462882630437E-3]
["WI",7000000,3400000,3352000,5000000,5434000,5434000,5434000,3622000,5600000,4000000,3710000,4651431,{"$f":"AG53","v":5592862},5468101,5343340,5612181.5,5881023,5515788,5150553,{"$f":"$AI53*U$57","v":3230203.491056744},3319861.5729716937,3332027.5663878815,3336259.216271773,3373021.6746380799,3417057.281242325,3466117.972083691,3528402.568812218,3541229.7575227637,3541229.7575227637,null,null,5592862,null,1.32239058871607E-2]
["WY",300000,320000,320000,320000,504000,529000,530000,530000,530000,530000,568000,625000,682000,686000,690000,687345,684690,761875,839060,526222.04668237991,540827.95603066881,542809.87883309147,543499.24328610813,549488.09697168972,556661.79581089353,564654.11493805458,574800.6979808925,576890.33397909894,576890.33397909894,null,null,693783,null,2.1542639156768325E-3]
["US",{"$f":"SUM(B4:B54)","v":292513000},280675000,291742000,306866000,322879000,{"$f":"SUM(G4:G54)","v":332709000},{"$f":"SUM(H4:H54)","v":327460000},{"$f":"SUM(I4:I54)","v":340466000},{"$f":"SUM(J4:J54)","v":374631000},382594000,409029000,445899991.5,482770983,495963249.5,509155516,461085124,413014732,401251379,389488026,244270000,251050000,251970000,252290000,255070000,258400000,262110000,266820000,267790000,267790000,null,null,369381411,null,1]
["EPA's Municipal Solid Waste Report"]
["US",208270000,196880000,208930000,205400000,214180000,211360000,209190000,216970000,223360000,230940000,243450000,234660000,238940000,242230000,249780000,253730000,254180000,255380000,251360000,244270000,251050000,251970000,252290000,255070000,258400000,262110000,266820000,267790000,{"$f":"AC57","v":267790000}]

{"sheet":"MSW Flared","index":20,"n_rows":58,"n_cols":32,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
["Flared, by State (MMTCE CH4)"]
[null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
["AL",0,0,9.7919280000000018E-3,9.7919280000000018E-3,9.7919280000000018E-3,9.7919280000000018E-3,1.3538404800000001E-2,1.3538404800000001E-2,1.3538404800000001E-2,5.3710853759999989E-2,5.3710853759999989E-2,1.031403514909091E-3,{"$f":"(O3+M3)/2","v":2.4128157226090907E-2},4.7224910937272727E-2,5.3623432742727267E-2,5.3321412963477269E-2,5.3321412963477269E-2,3.3552845594386357E-2,0.10756559782165907,0.11568312548529544,0.23687303848711361,0.24136155378347726,0.45136676945802268,0.45136676945802268,0.40445223457847723,0.40445223457847723,0.40445223457847723,0.40445223457847723,0.45824279289074998]
["AK",0,0,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,0,{"$f":"(O4+M4)/2","v":0},0,0,0,0,0,3.4380117163636359E-3,3.4380117163636359E-3,6.7805231072727273E-3,6.7805231072727273E-3,1.0027534172727273E-2,1.8622563463636364E-2,1.8216687080454541E-2,1.8216687080454541E-2,1.8216687080454541E-2,1.8216687080454541E-2,2.4137707258636367E-2]
["AZ",0,0,0,0,0,0,0,0.13029224543999998,0.15191963424000002,0.15191963424000002,0.74525938271999992,1.8909064439999998E-2,4.6222157519999994E-2,7.3535250599999991E-2,7.3535250599999991E-2,7.3535250599999991E-2,8.041127403272727E-2,8.041127403272727E-2,8.972255576454545E-2,0.12481892536909089,0.14219998460181815,0.14219998460181815,0.21167647136999998,0.21167647136999998,0.21091246876636363,0.21091246876636363,0.28277646367090908,0.27188942656909088,0.27473056125136358]
["AR",0,0,0,0,0,0,5.9398686719999996E-2,5.9398686719999996E-2,5.9398686719999996E-2,5.9398686719999996E-2,5.9398686719999996E-2,0,6.6802477655454537E-2,0.13360495531090907,0.13360495531090907,0.16299995548581817,0.10211849800854544,0.10211849800854544,0.10211849800854544,0.11162078039127271,8.8700702282181812E-2,8.8700702282181812E-2,0.10247184921272726,5.2716179650909092E-2,9.2945691748636358E-2,9.2945691748636358E-2,8.4111911644090903E-2,8.4111911644090903E-2,0.10034696697136364]
["CA",0.19090002240000001,0.19090002240000001,0.19090002240000001,0.21787465536,0.23362688735999995,0.44036428895999979,0.44036428895999979,0.64328689483973989,0.67436562283973966,0.70159569739973993,0.70627879339973965,2.5806747346540364,2.2740241446227456,1.9673735545914544,2.0106352020223635,1.8520998867515452,1.5548551237742727,1.5577258635574363,1.5457644477942545,1.5655311051568361,1.7810992147891089,1.8397125395368361,2.7649836777585275,2.4225959109388908,2.3213646109538177,1.9035506870901817,1.5127156051674544,1.2488959560992727,1.6743737810806361]
["CO",5.2246321919999998E-2,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0.11556177983999998,0.11556177983999998,0.11556177983999998,0.11556177983999998,7.1510643700363613E-3,3.5755321850181807E-3,0,8.5950292909090908E-3,3.7818128879999996E-2,3.7818128879999996E-2,4.0568538253090911E-2,4.0568538253090911E-2,1.1345438663999998E-2,6.2915614409454548E-2,7.3229649558545454E-2,8.0984275985454546E-2,8.0984275985454546E-2,8.6212918804090904E-2,8.6212918804090904E-2,8.6212918804090904E-2,8.6212918804090904E-2,0.13026244392]
["CT",0,0,0,0,0,0,0,3.8793064320000001E-2,7.7586128640000002E-2,7.7586128640000002E-2,9.6318512640000006E-2,0.23103438733963633,0.12153371417345453,1.2033041007272727E-2,1.2033041007272727E-2,1.2033041007272727E-2,1.2033041007272727E-2,1.2033041007272727E-2,2.3445329899090907E-2,4.1017389782727266E-2,4.1017389782727266E-2,4.1017389782727266E-2,5.1761176396363635E-2,5.1761176396363635E-2,5.9544452920909083E-2,5.9544452920909083E-2,5.9544452920909083E-2,5.9544452920909083E-2,5.1832801640454541E-2]
["DE",0,0,0,0,0,0,0,0,2.0605622399999995E-2,2.0605622399999995E-2,2.0605622399999995E-2,0.13157270838523635,7.9514525976709077E-2,2.7456343568181815E-2,2.7456343568181815E-2,2.7456343568181815E-2,2.7456343568181815E-2,2.7456343568181815E-2,2.7456343568181815E-2,2.7456343568181815E-2,6.5656473749999986E-2,6.5656473749999986E-2,6.5656473749999986E-2,6.5656473749999986E-2,0,0,0,1.3752046865454544E-2,1.3752046865454544E-2]
["FL",0,5.9603039999999975E-2,6.5563343999999982E-2,0.12099417119999997,0.24638193791999993,0.24638193791999993,0.25132047551999998,0.25132047551999998,0.2633092012799999,0.2633092012799999,0.2633092012799999,0.67625690460872723,0.56078746110163635,0.44531801759454542,0.53499282319636354,0.73583000762727269,0.79549383595500001,1.1450250271186364,0.86859933509045451,0.75519269861318183,0.75189793738499988,0.76622298620318186,1.0035412949577271,0.92107676392772719,0.68397333090545454,0.68874834717818179,0.75564632515909091,0.76233134794090895,0.91377098903045451]
["GA",0,0,0,1.0387958399999998E-2,1.0387958399999998E-2,1.0387958399999998E-2,1.2669903359999998E-2,2.3143008959999999E-2,0.10078022592000001,0.18708542784000001,0.18708542784000001,7.7561544321163634E-2,9.0350947906036358E-2,0.10314035149090908,0.29704421229381817,0.33211670681700001,0.60281237931790899,0.61750032937281818,0.60890530008190902,0.41379813517827274,0.56115513735463629,0.55616524534963629,0.73666086045872714,0.68995642629518172,0.66849272814927263,0.76351555197654541,0.49730839477199995,0.49730839477199995,0.85846675055972732]
["HI",0,0,0,0,3.8793064320000001E-2,3.8793064320000001E-2,3.8793064320000001E-2,3.8793064320000001E-2,3.8793064320000001E-2,3.8793064320000001E-2,3.8793064320000001E-2,5.012621082458181E-2,2.5063105412290905E-2,0,0,0,0,0,0,1.8049561510909088E-2,1.8049561510909088E-2,1.8049561510909088E-2,4.1781392386363636E-2,4.1781392386363636E-2,4.3715273976818181E-2,4.3715273976818181E-2,4.3715273976818181E-2,4.3715273976818181E-2,7.8190891465909088E-2]
["ID",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1256140596363636E-2,5.1570175745454545E-3,5.1570175745454545E-3,5.1570175745454545E-3,5.1570175745454545E-3,1.6378305815454543E-2,1.6378305815454543E-2,1.6378305815454543E-2,1.6378305815454543E-2,6.1669335162272715E-2,6.1669335162272715E-2,6.1669335162272715E-2,7.057474051090909E-2,5.7920947388181813E-2]
["IL",0,0,0,0,0,6.7743112320000021E-2,6.7743112320000021E-2,6.7743112320000021E-2,0.10946524032,0.13586087231999999,0.13586087231999999,1.3904006983317818,0.7583976895354364,0.12639468073909091,0.12639468073909091,0.12639468073909091,0.13739631823145454,0.15864514064509089,8.9884906317818175E-2,0.37600388137963636,0.45980541696599997,0.46505793486599994,0.81134688998045446,0.81325689648954536,0.78112103697409085,0.78112103697409085,0.79520733497863627,0.61208546091954552,0.80941300839000008]
["IN",0,0,0,0,1.9669003200000004E-2,1.9669003200000004E-2,1.9669003200000004E-2,1.9669003200000004E-2,1.9669003200000004E-2,1.9669003200000004E-2,1.9669003200000004E-2,0.1306444452218182,0.1181100275059091,0.10557560978999998,0.10557560978999998,7.2914498484545454E-2,7.2914498484545454E-2,7.2914498484545454E-2,7.2914498484545454E-2,4.9851169887272721E-2,4.626990768272727E-2,4.626990768272727E-2,0.32150184564272727,0.32154959580545456,0.39014270456318179,0.27124479937227275,0.27124479937227275,0.27124479937227275,0.18684638675181819]
["IA",0,0,0,0,0,0,0,7.4929535999999995E-4,7.4929535999999995E-4,7.4929535999999995E-4,7.4929535999999995E-4,4.7753982740290905E-2,2.3876991370145453E-2,0,0,0,0,1.2033041007272727E-2,1.2033041007272727E-2,1.2033041007272727E-2,1.8956814602727273E-2,1.8956814602727273E-2,4.7033910286363632E-2,4.7033910286363632E-2,8.2846532331818171E-2,8.9961306578181813E-2,8.9961306578181813E-2,8.9961306578181813E-2,8.6021918153181817E-2]
["KS",0,0,0,0,0,0,0,0,0,0,0,8.2512281192727271E-2,6.8712484164545451E-2,5.491268713636363E-2,2.6787841290000003E-2,2.6787841290000003E-2,3.8820882297272721E-2,3.8820882297272721E-2,5.2978805545909086E-2,5.9353452269999996E-2,6.9762987744545438E-2,6.9762987744545438E-2,8.0506774358181807E-2,8.0506774358181807E-2,8.2512281192727271E-2,8.2512281192727271E-2,8.2512281192727271E-2,8.2512281192727271E-2,0.16022567103136365]
["KY",0,0,0,0,0.20173074623999998,0.20173074623999998,0.20173074623999998,0.20173074623999998,0.25792789824000001,0.35833347647999997,0.35833347647999997,0,2.5785087872727271E-2,5.1570175745454541E-2,5.1570175745454541E-2,5.1570175745454541E-2,0.10829736906545455,0.1113915796101818,0.12428412354654544,0.15270502040181819,0.20308144207909087,0.21064506785509088,0.30313713305781814,0.29119959237600002,0.26954966859545448,0.26954966859545448,0.36056147875363637,0.36056147875363637,0.42578820103909093]
["LA",0,0,0,0,8.5419671039999978E-2,0.13766599295999998,0.13766599295999998,0.14873512895999996,0.14873512895999996,0.14873512895999996,0.14873512895999996,6.53222226109091E-2,0.12293279394136364,0.18054336527181816,0.17435494418236364,0.2079519586772727,0.1545672767481818,0.15108151486909088,8.4231287050909098E-2,9.798333391636363E-2,6.9858488070000002E-2,9.0964059995454538E-2,9.8078834241818166E-2,9.8078834241818166E-2,0.12608430468136364,0.12608430468136364,0.12608430468136364,0.12608430468136364,0.14733312709499999]
["ME",1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,2.7945311039999997E-2,2.7945311039999997E-2,2.7945311039999997E-2,4.1568863039999994E-2,4.1568863039999994E-2,4.1568863039999994E-2,0,3.6700775072181814E-2,7.3401550144363628E-2,7.3401550144363628E-2,7.3401550144363628E-2,7.3401550144363628E-2,7.3401550144363628E-2,7.6242684826636362E-2,0.14906168298572725,0.11536916816536363,0.12052618573990907,0.11221765742536362,0.11221765742536362,0.10664998845136363,0.10664998845136363,0.10664998845136363,0.10664998845136363,0.12524867683363639]
["MD",2.2819449599999998E-3,5.4528266879999988E-2,5.4528266879999988E-2,5.4528266879999988E-2,8.8859617919999981E-2,8.8859617919999981E-2,0.16889798591999994,0.16889798591999994,0.25431765695999992,0.25431765695999992,0.25431765695999992,0.17437595425396363,0.16535499351152727,0.15633403276909089,0.20628070298181816,0.20699695542272728,0.13307970352090909,0.1537077738190909,0.14714117144083635,0.11276105427719997,0.13157461839174542,0.19279032700810908,0.21296572576363634,0.20212643882454545,0.14165085773045452,0.13959760073318181,0.13959760073318181,0.13959760073318181,0.13866647256]
["MA",5.2246321919999998E-2,5.2246321919999998E-2,8.7156673919999983E-2,8.7156673919999983E-2,8.7156673919999983E-2,8.7156673919999983E-2,0.12717585792,0.14490350496000001,0.18093780000000001,0.18093780000000001,0.187749576,0.26905879692261814,0.15003387629885453,3.1008955675090908E-2,3.9603984965999997E-2,3.9603984965999997E-2,8.0907875725090908E-2,8.0907875725090908E-2,5.4673936322727268E-2,6.1549959755454541E-2,6.1549959755454541E-2,4.5267154265454537E-2,8.3982986204727272E-2,8.4030736367454534E-2,7.0383739860000002E-2,7.0383739860000002E-2,8.3443409365909077E-2,8.1246901880454539E-2,9.9797840100000007E-2]
["MI",0,0,1.9072972799999999E-4,1.9072972799999999E-4,1.9072972799999999E-4,1.9859732927999998E-2,0.10527940396799998,0.10527940396799998,0.10527940396799998,0.10527940396799998,0.10527940396799998,0.35851586178240002,0.33372970731392726,0.30894355284545449,0.32088109352727273,0.2972447629772727,0.2972447629772727,0.30240178055181816,0.24004006802999994,0.30068277469363636,0.42044018281363632,0.37316752171363632,0.59210201781818173,0.51426925257272726,0.47986526032772725,0.39362846644227273,0.39811698173863636,0.35074882031318177,0.33725939934272725]
["MN",0,0,0,0,8.5419671039999978E-2,0.12868448217317999,0.13294184217317995,0.13805067417317998,0.16274336217318,0.16274336217318,0.16274336217318,4.7032000279854547E-2,8.0243193459927281E-2,0.11345438664,0.11345438664,0.11345438664,0.12515317650818178,8.9674805601818175E-2,8.9674805601818175E-2,9.1226685890454545E-2,8.0912650741363626E-2,8.0912650741363626E-2,0.11744152522772724,0.11906503076045452,0.16741207052181817,0.1855571323581818,0.1855571323581818,0.15905579204454545,0.17385834249000001]
["MS",0,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,8.6305201919999991E-2,8.6305201919999991E-2,0.15442296191999996,0.15442296191999996,0.15471052723636364,9.6216577895454541E-2,3.7722628554545452E-2,3.7722628554545452E-2,3.7722628554545452E-2,3.7722628554545452E-2,3.7722628554545452E-2,3.7722628554545452E-2,4.9898920049999997E-2,4.9898920049999997E-2,4.9898920049999997E-2,0.15194101779818181,0.15194101779818181,0.18870864309818181,0.18963977127136361,0.18963977127136361,0.18963977127136361,0.15910354220727274]
["MO",0.16569645120000001,0.23343956351999998,0.23343956351999998,0.31885923455999993,0.33852823775999991,0.35811209375999997,0.35811209375999997,0.35811209375999997,0.35811209375999997,0.59204551103999992,0.59204551103999992,8.9388304625454537E-2,0.1966590451922727,0.30392978575909085,0.30392978575909085,0.34876718856,0.30392978575909085,0.31252481504999996,0.27450613548654546,0.29503870545927269,0.35439215772927268,0.35439215772927268,0.43815549318545444,0.43371472805181815,0.37904079172909089,0.36218498428636364,0.35824559586136356,0.35824559586136356,0.31147431146999999]
["MT",0,0,0,0,8.5419671039999978E-2,8.5419671039999978E-2,8.5419671039999978E-2,9.6659101439999964E-2,9.6659101439999964E-2,9.6659101439999964E-2,9.6659101439999964E-2,2.5338146349599997E-2,2.1264102465709089E-2,1.7190058581818182E-2,1.7190058581818182E-2,2.0317694240454542E-2,2.0317694240454542E-2,2.0317694240454542E-2,2.8912723531363635E-2,2.0317694240454542E-2,2.0317694240454542E-2,2.0317694240454542E-2,1.8383812649999998E-2,1.8383812649999998E-2,2.1750199122272725E-2,2.1750199122272725E-2,2.1750199122272725E-2,2.1750199122272725E-2,3.0703354633636361E-2]
["NE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0055068345454546E-2,3.1753858213636361E-2,3.1753858213636361E-2,2.6644590801818181E-2,2.7145967510454543E-2,1.7810810697272726E-2,1.7810810697272726E-2,1.0505035800000001E-2]
["NV",0,0,0,0,0,0,0,0,1.7029440000000003E-2,1.7029440000000003E-2,1.7029440000000003E-2,0,0,0,0,0,1.7190058581818182E-2,1.7190058581818182E-2,1.7190058581818182E-2,1.7190058581818182E-2,5.1570175745454541E-2,5.1570175745454541E-2,4.1542641572727274E-2,1.8622563463636364E-2,1.8622563463636364E-2,1.8622563463636364E-2,1.8622563463636364E-2,5.3002680627272723E-2,5.6989819214999994E-2]
["NH",0,0,0,0,0,2.4965159039999994E-2,2.4965159039999994E-2,2.4965159039999994E-2,2.4965159039999994E-2,2.4965159039999994E-2,2.4965159039999994E-2,4.1256140596363636E-2,3.017810284363636E-2,1.9100065090909089E-2,1.9100065090909089E-2,1.9100065090909089E-2,1.9100065090909089E-2,1.9100065090909089E-2,4.3213897268181818E-2,8.5854792583636361E-2,8.5854792583636361E-2,8.5854792583636361E-2,9.2157814063636365E-2,8.0936525822727257E-2,8.0936525822727257E-2,8.0936525822727257E-2,6.1836460731818164E-2,6.1836460731818164E-2,0.10034696697136364]
["NJ",6.7743112320000021E-2,0.20322933695999998,0.34464180671999994,0.34464180671999994,0.36981131903999992,0.38002898303999988,0.38002898303999988,0.38002898303999988,0.38002898303999988,0.38002898303999988,0.38002898303999988,0.28030109523512725,0.20332401290574542,0.12634693057636362,0.16416505945636362,0.16416505945636362,0.17447909460545452,0.15462935195972724,0.13541946149454545,0.12423446337730908,0.12428221354003637,0.15639897299039998,0.19633720909549091,0.18324124946590906,0.14208060919499998,0.14208060919499998,0.14208060919499998,0.14208060919499998,0.11753702555318184]
["NM",0,0,0,0,0,0,0,0,0,0,0,2.1487573227272724E-2,1.0743786613636362E-2,0,0,0,1.5518802886363635E-2,1.5518802886363635E-2,1.5518802886363635E-2,1.5518802886363635E-2,2.2442576481818178E-2,2.2442576481818178E-2,2.0771320786363637E-2,1.4802550445454544E-2,2.4591333804545455E-2,2.4591333804545455E-2,2.4591333804545455E-2,2.4591333804545455E-2,2.1392072901818181E-2]
["NY",1.7727647039999999E-2,1.7727647039999999E-2,1.7727647039999999E-2,0.10505461535999999,0.13228468992,0.27969152256000002,0.27969152256000002,0.33163131456,0.33163131456,0.33163131456,0.33163131456,0.5551013717240727,0.34816123899499091,0.14122110626590909,0.15841116484772727,0.16867744983409091,0.37684905925990908,0.37995281983718182,0.31837420998409088,0.32493985735909087,0.19083352533954542,0.19083352533954542,0.41938967923363635,0.41938967923363635,0.25968925999227271,0.25968925999227271,0.25968925999227271,0.25968925999227271,0.24407495678045452]
["NC",0,0,0,0,0,1.9669003200000004E-2,1.9669003200000004E-2,1.9669003200000004E-2,4.6916107199999994E-2,5.7968213759999984E-2,5.7968213759999984E-2,0.32104153407403635,0.2670012424107,0.21296095074736363,0.40720861272190906,0.40666426086681812,0.39397226761390908,0.38256952875463635,0.34732990866190905,0.36564687108409089,0.38768357118272723,0.29378765119581812,0.34784083540309091,0.31720433099727269,0.52732892207863646,0.42588370136454545,0.42588370136454545,0.42588370136454545,0.41862567663]
["ND",0,0,0,0,0,0,0,0,0,0,0,0,6.8760234327272718E-3,1.3752046865454544E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OH",0,3.8963358719999987E-2,6.9446056320000005E-2,6.9446056320000005E-2,0.14893948223999995,0.40705470431999996,0.60502194431999989,0.61183372031999994,0.73853275391999995,0.87527915712000026,0.88038798912000016,5.7517936014763633E-2,8.5581661652836358E-2,0.11364538729090908,0.17190058581818179,0.22764890080227271,0.23452492423499999,0.24827697110045452,0.15201264304227272,0.54690648879681814,0.38746869545045448,0.44581939430318179,0.81616965641590911,0.75242318917499984,0.85532478985227256,0.78560955227045448,0.69815512923545453,0.67857756251727264,0.80246535971318178]
["OK",0,0,0,0,0,4.0870655999999998E-2,7.1217118079999989E-2,7.1217118079999989E-2,0.15663678911999998,0.15663678911999998,0.15663678911999998,0,2.1487573227272724E-2,4.2975146454545449E-2,4.2975146454545449E-2,4.2975146454545449E-2,0.10027534172727272,0.1088703710181818,0.1088703710181818,0.19482066392727271,0.2244257648181818,0.23473979996727276,0.27838344869999992,0.23302079410909088,0.26995554497863633,0.26995554497863633,0.26995554497863633,0.29788939017409088,0.26539540443818183]
["OR",0,0,0,0,0,0,0,3.4910351999999992E-2,3.4910351999999992E-2,3.4910351999999992E-2,3.4910351999999992E-2,0,0,0,0,3.9537134738181816E-2,3.9537134738181816E-2,5.1570175745454545E-3,1.3752046865454544E-2,1.1698789868181817E-2,1.1698789868181817E-2,1.1698789868181817E-2,1.2176291495454544E-2,1.2176291495454544E-2,1.7500434639545454E-2,1.7500434639545454E-2,1.7500434639545454E-2,2.9223099589090907E-2,3.7579378066363633E-2]
["PA",0,0,0,5.9603040000000005E-3,5.9603040000000005E-3,4.1534804160000008E-2,4.1534804160000008E-2,6.1970132159999997E-2,0.11161094976000001,0.12310582176000003,0.12310582176000003,0.53956155876610912,0.60522567254214543,0.67088978631818175,0.61015157932909092,0.69667487419090901,1.1687807330754545,1.7530278491249998,1.441410287166818,1.3624697181460907,1.116962256483818,1.2222370402486364,1.2074344898031817,1.0658552573168181,0.90830359539818173,0.90830359539818173,0.96369378416181806,0.97871121033954522,1.2958677911740908]
["RI",0,0,0,0,2.7230074559999994E-2,2.7230074559999994E-2,2.7230074559999994E-2,2.7230074559999994E-2,2.7230074559999994E-2,2.7230074559999994E-2,2.7230074559999994E-2,0.19940467954909089,0.16614669120954545,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13288870286999999,0.13298420319545456,0,0,0,0,0]
["SC",0,0,0,0,0,0,0,0,0,1.7761705919999999E-2,1.7761705919999999E-2,3.7818128879999996E-2,3.4552017749454544E-2,3.1285906618909086E-2,0.11641107671607273,0.11641107671607273,7.8592947836072721E-2,0.11641107671607273,0.11916148608916363,9.1713737550272734E-2,0.11129130426845452,0.11129130426845452,0.19090992559990907,0.19090992559990907,0.22096865303672725,0.17727725414127271,0.17727725414127271,0.17727725414127271,0.19558944154718183]
["SD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4881493872272719E-2,3.4881493872272719E-2,3.4881493872272719E-2,2.912759926363636E-2,2.9127599263636363E-2]
["TN",0,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,0.13003680383999999,0.21545647488,0.21545647488,0.21545647488,0.21545647488,0.21545647488,0.21545647488,0.13030064405018182,0.2319893905941818,0.33367813713818179,0.43015734092863633,0.52646941914954537,0.41530704032045451,0.41874505203681817,0.44094887770499996,0.42385431944863633,0.47026747761954546,0.41134377681409084,0.35299307796136364,0.35299307796136364,0.35528508577227275,0.23925219034499998,0.23925219034499998,0.23925219034499998,0.1512963906013636]
["TX",0,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,0.19125764063999998,0.27350983583999994,0.53892210164921983,0.55084270964921977,0.57807278420921981,0.68108386676921984,0.68108386676921984,0.2654145045032727,0.19874572730345452,0.13207695010363635,0.13732946800363635,0.2679977883068182,0.39501322116136361,0.3761041567213636,0.20181606276681818,0.2196268734640909,0.39415371823227269,0.36149260692681817,1.0265091232295454,0.99924378031227257,0.93208317643636351,0.93470943538636375,0.93470943538636375,1.1765878846813635,1.16290746306]
["UT",0,0,0,0,0,0,0,0,0,0,0,0,1.2033041007272727E-2,2.4066082014545454E-2,4.1256140596363636E-2,7.5636257759999992E-2,7.5636257759999992E-2,8.2321280541818184E-2,4.1256140596363636E-2,2.4066082014545454E-2,2.4066082014545454E-2,2.4066082014545454E-2,4.4121150359999993E-2,4.4121150359999993E-2,2.3493080061818179E-2,2.3493080061818179E-2,2.3493080061818179E-2,2.3493080061818179E-2,5.7252445110000001E-2]
["VT",5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,5.2246321919999998E-2,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0.10449264384,0,0,0,0,0,0,0,0,1.4325048818181817E-2,1.4325048818181817E-2,1.4325048818181817E-2,1.4325048818181817E-2,1.4325048818181817E-2,3.5096369604545458E-2,3.5096369604545458E-2,3.5096369604545458E-2,3.5096369604545458E-2,0]
["VA",2.1627388799999998E-2,2.1627388799999998E-2,2.1627388799999998E-2,2.1627388799999998E-2,2.1627388799999998E-2,2.1627388799999998E-2,3.2185641599999995E-2,7.2034531199999988E-2,7.4588947199999991E-2,7.9697779199999985E-2,9.7578691199999998E-2,0.10114630469541817,0.13630856952452725,0.17147083435363633,0.24023106868090907,0.26168044177799993,0.24402243160145454,0.35630789425789089,0.33458157021698176,0.41183178347716359,0.21036907191452725,0.28946721647225454,0.37909809192436361,0.30809359994890906,0.26461230176945455,0.24147734792809084,0.2414725729118182,0.3761041567213636,0.3753640291990909]
["WA",3.8793064320000001E-2,0.10210852223999997,0.15435484415999995,0.17479017215999998,0.20203727615999992,0.21251038175999998,0.21251038175999998,0.21251038175999998,0.21251038175999998,0.21251038175999998,0.21251038175999998,0.17602619987781815,0.34777398517527269,0.5195217704727273,0.5195217704727273,0.53499282319636354,0.53499282319636354,0.53499282319636354,0.53499282319636354,0.57080544524181809,0.1803046144581818,0.1803046144581818,0.30903905317090907,0.34150916382545449,0.40523175598499994,0.3519903245440909,0.3519903245440909,0.3519903245440909,0.40914726932863643]
["WV",0,0,0,0,0,0,0,0,0,0,0,0,2.7360843242727265E-2,5.4721686485454529E-2,5.4721686485454529E-2,5.4721686485454529E-2,6.7017353387727269E-2,6.7017353387727269E-2,6.7017353387727269E-2,6.7017353387727269E-2,7.5612382678636361E-2,8.2488406111363627E-2,0.12235979198863636,0.12235979198863636,0.19484453900863635,0.19484453900863635,0.19484453900863635,0.16951307768181817,0.20176831260409092]
["WI",8.770161600000001E-2,8.770161600000001E-2,0.11835460800000001,0.15241348800000001,0.16239273983999999,0.19730309184,0.20837222784000001,0.22267695743999999,0.26525055744000009,0.26525055744000009,0.26525055744000009,2.7504093730909085E-3,0.13109090924331818,0.25943140911354545,0.222496658244,0.27853624922072723,0.33096592789527274,0.33234113258181819,0.30064457456345456,0.40823524122054539,0.26075886363736361,0.21658996311463632,0.27682679339509092,0.20680117975554543,0.21150934580045452,0.21150934580045452,0.21150934580045452,0.20816683440954545,0.18644051036863638]
["WY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["US Total",{"$f":"B54","v":0.76693785983999996},{"$f":"C54","v":1.3932806630399999},1.716656105088,2.0426506750080002,3.2196404206079987,4.3889769517411796,5.1844305375503978,5.8381053907901377,6.6759197799101395,7.5436548951101399,8.1902116435901391,{"$f":"M54","v":9.338499324572723},8.35460005905286,7.3707007935329987,8.2175938596508917,8.9663725176557314,9.6698947651817306,10.738516666926969,9.5743810696816247,10.435221003328895,10.352173920313625,10.554099808454714,15.239113709463858,14.154714198950277,13.748201783600933,12.828199398334569,12.359288025336477,12.266294583425118,13.967441880746929]
["US Total (sum)",{"$f":"SUM(B3:B52)","v":0.76693785983999996},{"$f":"SUM(C3:C52)","v":1.3932806630399999},1.716656105088,2.0426506750080002,3.2196404206079987,4.3889769517411796,5.1844305375503978,5.8381053907901377,6.6759197799101395,7.5436548951101399,8.1902116435901391,{"$f":"SUM(M3:M52)","v":9.338499324572723},8.35460005905286,7.3707007935329987,8.2175938596508917,8.9663725176557314,9.6698947651817306,10.738516666926969,9.5743810696816247,10.435221003328895,10.352173920313625,10.554099808454714,15.239113709463858,14.154714198950277,13.748201783600933,12.828199398334569,12.359288025336477,12.266294583425118,13.967441880746929]
["Note: Flare vendor data indicate that flares are not present at landfills in WY."]
["Sources:  CH4Reds_StateInvTool.xls; Obtained from Lauren Aepli at EPA 7.20.20; data from 2018 updated as of 7.20.20."]
[]
["Note:  In previous years, negative flare totals resulted from overly conservative correction factors for landfills with LFGTE projects but no identified flares. These were adjusted to zero. Currently, this is not necessary as the adjustment does not create values <0."]

{"sheet":"Default LFGTE","index":21,"n_rows":55,"n_cols":32,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["LFGTE Recovery, by State (MMTCE CH4)"]
[null,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
["AL",5.491268713636363E-2,5.491268713636363E-2,5.491268713636363E-2,5.491268713636363E-2,5.491268713636363E-2,5.4899999999999997E-2,5.4899999999999997E-2,5.4899999999999997E-2,5.4899999999999997E-2,9.8836363636363625E-2,0.10933636363636362,0.10933636363636362,5.4436363636363637E-2,5.4436363636363637E-2,7.8490909090909083E-2,7.8490909090909083E-2,7.8490909090909083E-2,0.10426363636363636,8.6263636363636376E-2,8.6263636363636376E-2,4.4563636363636361E-2,4.6009090909090909E-2,4.240909090909091E-2,0.10156363636363636,0.10156363636363636,0.10156363636363636,0.10156363636363636,0.10156363636363636,0.10156363636363636]
["AK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9000000000000006E-2,6.9000000000000006E-2,8.6263636363636376E-2,8.6263636363636376E-2,8.6263636363636376E-2,8.6263636363636376E-2,8.6263636363636376E-2]
["AZ",0,0,0,0,0,0,0,0,0,7.3963636363636356E-2,3.4527272727272726E-2,6.2645454545454546E-2,6.2618181818181809E-2,6.3490909090909098E-2,6.3490909090909098E-2,6.2618181818181809E-2,5.915454545454546E-2,5.915454545454546E-2,8.3809090909090916E-2,8.3809090909090916E-2,0.11830909090909092,0.11830909090909092,0.15035454545454546,0.15035454545454546,0.15035454545454546,0.15035454545454546,0.10104545454545454,0.10104545454545454,0.10104545454545454]
["AR",0,0,0,0,0,0,0,0,1.1318181818181818E-2,1.1318181818181818E-2,1.1318181818181818E-2,1.1318181818181818E-2,1.1318181818181818E-2,1.1318181818181818E-2,1.1318181818181818E-2,1.1318181818181818E-2,0.10922727272727273,0.10922727272727273,0.12297272727272728,0.12297272727272728,0.16980000000000001,0.16980000000000001,0.16980000000000001,0.16980000000000001,0.16980000000000001,0.16980000000000001,0.16980000000000001,0.15605454545454547,0.13385454545454545]
["CA",2.2633385900384271,2.2633385900384271,2.3372694309193611,2.3457412421421346,2.4837454784532125,2.3828236363636361,2.3162781818181815,2.2807963636363637,2.3889327272727274,2.494750909090909,2.8490236363636363,2.8389600000000002,2.921896363636364,2.9865872727272729,3.1018145454545452,3.132687272727273,3.2404145454545454,3.1456690909090907,3.1273418181818182,3.4697781818181812,3.4430181818181818,3.3052090909090905,3.3127363636363638,3.3996818181818185,3.6216272727272725,3.6651272727272728,3.6934636363636368,3.5278636363636364,3.4212818181818183]
["CO",9.8574454507912319E-3,9.8574454507912319E-3,9.8574454507912319E-3,9.8574454507912319E-3,9.8574454507912319E-3,9.8454545454545461E-3,9.8454545454545461E-3,9.8454545454545461E-3,9.8454545454545461E-3,9.8454545454545461E-3,0.17743636363636364,0.14416363636363635,0.14416363636363635,0,0,0,0,0,2.9563636363636361E-2,2.9563636363636361E-2,2.9563636363636361E-2,6.9002727272727285E-2,6.9002727272727285E-2,6.9002727272727285E-2,6.9002727272727285E-2,6.9002727272727285E-2,6.9002727272727285E-2,6.9002727272727285E-2,6.9002727272727285E-2]
["CT",0,0,0,2.5875794308326986E-2,2.5875794308326986E-2,2.5881818181818183E-2,2.5881818181818183E-2,4.9772727272727274E-2,4.9772727272727274E-2,6.0872727272727273E-2,6.0872727272727273E-2,5.915454545454546E-2,5.915454545454546E-2,5.915454545454546E-2,5.915454545454546E-2,5.915454545454546E-2,5.915454545454546E-2,9.859090909090909E-2,9.403636363636364E-2,8.4163636363636357E-2,8.4163636363636357E-2,8.4163636363636357E-2,7.9963636363636362E-2,7.9963636363636362E-2,7.9963636363636362E-2,7.4781818181818185E-2,7.4781818181818185E-2,7.4781818181818185E-2,7.4781818181818185E-2]
["DE",0,0,0,0,0,5.5445454545454548E-2,5.5445454545454548E-2,5.5445454545454548E-2,5.5445454545454548E-2,5.5445454545454548E-2,6.9190909090909081E-2,6.9190909090909081E-2,5.5445454545454548E-2,5.5445454545454548E-2,0.1417090909090909,0.1417090909090909,0.18223636363636364,0.22142727272727269,0.22142727272727269,0.22142727272727269,0.24114545454545455,0.24114545454545455,0.24114545454545455,0.10928181818181817,0.13393636363636363,0.13393636363636363,0.16472727272727272,0.16472727272727272,0.16472727272727272]
["FL",0.1490938624432174,0.1490938624432174,0.1490938624432174,0.1490938624432174,0.1490938624432174,9.8563636363636367E-2,9.8563636363636367E-2,9.8563636363636367E-2,0.1386,0.38089090909090911,0.42390000000000005,0.41699999999999998,0.47078181818181813,0.48569999999999997,0.48248181818181818,0.50252727272727271,0.53874545454545453,0.56340000000000001,0.64802727272727279,0.8188363636363637,0.75319090909090913,0.77192727272727268,0.77192727272727268,0.77337272727272743,0.76898181818181821,0.74359090909090919,0.74162727272727269,0.79930909090909097,0.79930909090909097]
["GA",3.103760577272727E-2,3.103760577272727E-2,3.103760577272727E-2,6.8488718975100976E-2,6.8488718975100976E-2,6.0245454545454553E-2,6.7418181818181822E-2,6.7418181818181822E-2,9.0327272727272728E-2,9.0327272727272728E-2,9.0327272727272728E-2,9.0327272727272728E-2,9.0327272727272728E-2,0.1396090909090909,0.14405454545454546,0.21567272727272727,0.2551090909090909,0.28606363636363635,0.31701818181818187,0.41839090909090904,0.46459090909090911,0.56214545454545461,0.65042727272727274,0.66894545454545451,0.62713636363636371,0.62713636363636371,0.88197272727272735,0.88197272727272735,0.87529090909090901]
["HI",4.0661962484513821E-2,4.0661962484513821E-2,4.0661962484513821E-2,4.0661962484513821E-2,4.0661962484513821E-2,4.0663636363636367E-2,4.0663636363636367E-2,4.0663636363636367E-2,4.0663636363636367E-2,4.0663636363636367E-2,4.0663636363636367E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ID",0,0,0,0,0,0,0,0,0,1.5518181818181818E-2,1.5518181818181818E-2,1.5518181818181818E-2,1.5518181818181818E-2,1.5518181818181818E-2,1.5518181818181818E-2,1.5518181818181818E-2,4.5081818181818181E-2,4.5081818181818181E-2,4.5081818181818181E-2,4.5081818181818181E-2,4.5081818181818181E-2,4.5081818181818181E-2,5.3699999999999998E-2,5.3699999999999998E-2,6.8481818181818185E-2,5.2963636363636366E-2,5.2963636363636366E-2,5.2963636363636366E-2,7.2054545454545454E-2]
["IL",0.39276075350496581,0.42233308985733942,0.41401270893323172,0.41401270893323172,0.42140579302132508,0.33741818181818184,0.33741818181818184,0.4360090909090909,0.71571818181818181,0.80132727272727278,1.0938545454545454,1.4413363636363636,1.5078818181818183,1.5234272727272726,1.5801000000000001,1.5061363636363636,1.3327636363636364,1.1664272727272726,1.2880636363636364,1.2412363636363635,1.1781545454545452,1.2631909090909093,1.2659181818181819,1.4333727272727272,1.4125636363636362,1.3850181818181819,1.269190909090909,1.2396272727272726,1.1351454545454547]
["IN",1.2091247134486525E-2,1.2091247134486525E-2,1.2091247134486525E-2,1.2091247134486525E-2,9.0950810740816387E-2,8.419090909090908E-2,8.419090909090908E-2,8.6536363636363647E-2,0.19281818181818181,0.17560909090909094,0.24807272727272725,0.29773636363636363,0.39239999999999997,0.38274545454545456,0.37360909090909095,0.4318909090909091,0.4315090909090909,0.51804545454545459,0.54351818181818179,0.70587272727272721,0.82169999999999999,0.81621818181818184,0.84605454545454539,0.84605454545454539,0.9249272727272726,0.99059999999999993,0.99059999999999993,1.0409727272727272,1.0108909090909091]
["IA",0,0,0,7.8859563606329855E-2,7.8859563606329855E-2,0.12689999999999999,0.12689999999999999,0.12689999999999999,0.13764545454545454,0.13764545454545454,0.13764545454545454,0.13764545454545454,0.13764545454545454,0.13764545454545454,0.13764545454545454,0.13764545454545454,0.19699090909090911,0.19699090909090911,0.20773636363636364,0.15283636363636363,0.15283636363636363,0.13879090909090908,0.13879090909090908,0.16194545454545456,0.21346363636363633,0.21346363636363633,0.21346363636363633,0.21346363636363633,0.21346363636363633]
["KS",0,0,0,0,0,0,0,0,8.8336363636363643E-2,8.8336363636363643E-2,8.8336363636363643E-2,0.20533636363636365,0.20533636363636365,0.20533636363636365,0.20533636363636365,0.20533636363636365,0.20533636363636365,0.20893636363636367,0.25906363636363633,0.25906363636363633,0.34150909090909087,0.34150909090909087,0.34150909090909087,0.27722727272727271,0.27722727272727271,0.27722727272727271,0.27722727272727271,0.32402727272727272,0.32402727272727272]
["KY",0,0,0,0,0,0,0,0,0,1.7181818181818184E-2,1.7181818181818184E-2,1.7181818181818184E-2,1.7181818181818184E-2,0.11514545454545454,0.11514545454545454,0.11514545454545454,0.15640909090909091,0.19584545454545454,0.19584545454545454,0.19862727272727271,0.19862727272727271,0.20569090909090909,0.19584545454545454,0.17680909090909092,0.18272727272727274,0.18272727272727274,0.2223,0.2223,0.35719090909090911]
["LA",0,0,0,0,0,0,0,0,0,4.0581818181818177E-2,4.0581818181818177E-2,4.0581818181818177E-2,0,4.1290909090909093E-2,6.7309090909090902E-2,7.5899999999999995E-2,0.13846363636363637,0.13846363636363637,0.18049090909090912,0.16281818181818181,0.38629090909090907,0.39321818181818186,0.39488181818181817,0.33807272727272725,0.35181818181818181,0.35659090909090913,0.33057272727272724,0.33057272727272724,0.42940909090909085]
["ME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.9563636363636361E-2,6.1609090909090905E-2,6.1609090909090905E-2,6.1609090909090905E-2,4.819090909090909E-2,4.819090909090909E-2,4.819090909090909E-2,4.3145454545454549E-2,4.3145454545454549E-2,4.3145454545454549E-2,4.3145454545454549E-2]
["MD",0.10935340260501149,0.10935340260501149,0.10935340260501149,0.10935340260501149,8.7865829377738777E-2,8.7872727272727269E-2,8.7872727272727269E-2,8.7872727272727269E-2,8.7872727272727269E-2,8.7872727272727269E-2,0.13085454545454545,0.13085454545454545,0.13085454545454545,0.18185454545454546,0.18185454545454546,0.18185454545454546,0.20255454545454546,0.19415454545454544,0.21880909090909093,0.2767090909090909,0.30283636363636363,0.29326363636363634,0.34325454545454542,0.34325454545454542,0.31859999999999999,0.29790000000000005,0.31859999999999999,0.30826363636363641,0.29841818181818186]
["MA",0,0,0,2.4643613626978075E-2,2.4643613626978075E-2,2.4654545454545453E-2,3.4500000000000003E-2,0.12046363636363636,0.25895454545454544,0.25895454545454544,0.3683727272727273,0.3880909090909091,0.3880909090909091,0.35757272727272726,0.41795454545454547,0.45319090909090909,0.42913636363636359,0.4592181818181818,0.48141818181818186,0.47304545454545455,0.48785454545454543,0.36166363636363635,0.38138181818181816,0.37843636363636363,0.33990000000000004,0.33990000000000004,0.33990000000000004,0.33891818181818179,0.3267272727272727]
["MI",0.14261395775172331,0.172186294104097,0.28554691678819616,0.35853434279399776,0.48668113365428378,0.50146363636363633,0.58950000000000002,0.88890000000000002,0.8987454545454544,0.9475636363636365,1.1455909090909091,1.2448909090909093,1.2282545454545455,1.2418090909090909,1.2612818181818179,1.3225090909090909,1.4228727272727273,1.5127909090909091,1.5643909090909092,1.7020363636363636,1.6677,1.7327454545454544,1.9360636363636365,2.0861727272727273,2.1893454545454545,2.1893454545454545,2.2163181818181816,2.1799909090909093,2.3601000000000001]
["MN",0,0,0,0,0.10843189995870355,8.8363636363636366E-2,8.8363636363636366E-2,0.23623636363636361,0.23623636363636361,0.24270000000000003,0.24270000000000003,0.23623636363636361,0.26296363636363634,0.26296363636363634,0.26296363636363634,0.26296363636363634,0.22573636363636362,0.2259818181818182,0.25382727272727273,0.25478181818181816,0.26304545454545453,0.27267272727272729,0.29239090909090915,0.29239090909090915,0.29239090909090915,0.29239090909090915,0.29239090909090915,0.29239090909090915,0.29239090909090915]
["MS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.8790909090909092E-2,7.8790909090909092E-2,7.8790909090909092E-2,7.8790909090909092E-2,8.2363636363636361E-2,8.2363636363636361E-2,8.8881818181818187E-2,0.11806363636363636,8.7027272727272731E-2,8.7027272727272731E-2,8.7027272727272731E-2,8.7027272727272731E-2,9.0954545454545468E-2,0.12927272727272726]
["MO",1.3752046865454545E-3,1.3752046865454545E-3,1.3752046865454545E-3,1.3752046865454545E-3,1.3752046865454545E-3,1.3636363636363635E-3,1.3636363636363635E-3,1.3636363636363635E-3,8.5363636363636371E-3,8.8090909090909105E-3,8.8090909090909105E-3,6.3818181818181829E-2,6.3818181818181829E-2,6.3818181818181829E-2,6.3818181818181829E-2,9.5809090909090913E-2,0.13276363636363636,0.13276363636363636,0.15038181818181817,0.19930909090909091,0.25641818181818182,0.25919999999999999,0.35811818181818178,0.35571818181818182,0.38187272727272725,0.38187272727272725,0.38187272727272725,0.38187272727272725,0.38187272727272725]
["MT",0,0,0,0,0,0,0,0,0,0,0,8.5909090909090918E-3,8.5909090909090918E-3,8.5909090909090918E-3,8.5909090909090918E-3,8.5909090909090918E-3,8.5909090909090918E-3,8.5909090909090918E-3,8.5909090909090918E-3,1.0363636363636363E-2,3.1745454545454549E-2,3.6190909090909093E-2,3.6190909090909093E-2,3.6190909090909093E-2,3.6190909090909093E-2,3.6190909090909093E-2,3.6190909090909093E-2,3.6190909090909093E-2,3.6190909090909093E-2]
["NE",0,0,0,0,0,0,0,0,0,0,0,0,3.6954545454545455E-2,3.6954545454545455E-2,3.6954545454545455E-2,3.6954545454545455E-2,6.1609090909090905E-2,6.1609090909090905E-2,8.3454545454545448E-2,9.0845454545454549E-2,9.0845454545454549E-2,9.0845454545454549E-2,9.0845454545454549E-2,9.0845454545454549E-2,0.13519090909090908,0.13519090909090908,0.15714545454545456,0.15714545454545456,0.20154545454545456]
["NV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.7618181818181822E-2,7.7618181818181822E-2,7.7618181818181822E-2,7.7618181818181822E-2,7.7618181818181822E-2,7.7618181818181822E-2,7.7618181818181822E-2]
["NH",7.3930840880934261E-3,9.5418414108206992E-3,3.9114177763194397E-2,4.8971623213985634E-2,4.8971623213985634E-2,4.2572727272727269E-2,4.2572727272727269E-2,7.9527272727272724E-2,7.9527272727272724E-2,0.1394181818181818,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.14249999999999999,0.24785454545454544,0.19671818181818182,0.19671818181818182,0.22344545454545453,0.19633636363636364,0.19633636363636364,0.1864909090909091,0.19636363636363638,0.18897272727272726,0.18589090909090908]
["NJ",0.22349593892216524,0.22349593892216524,0.22349593892216524,0.22349593892216524,0.22349593892216524,0.22347545454545453,0.22347545454545453,0.24095727272727271,0.42210272727272719,0.56626636363636362,0.58966636363636371,0.79543909090909082,0.79691181818181822,0.78259363636363632,0.80907545454545471,0.87562090909090917,0.89566636363636365,1.1283027272727273,1.0896545454545454,0.95735454545454535,0.95743636363636364,0.98547272727272717,0.97235454545454547,0.9951545454545454,0.96630000000000005,0.96630000000000005,0.93057272727272722,0.87649090909090921,0.87649090909090921]
["NM",0,0,0,0,0,0,0,0,0,9.2727272727272721E-4,0,0,0,0,0,0,8.7272727272727285E-4,8.7272727272727285E-4,1.9363636363636361E-2,1.9363636363636361E-2,1.9363636363636361E-2,1.9363636363636361E-2,1.9363636363636361E-2,2.5336363636363636E-2,2.5336363636363636E-2,2.5336363636363636E-2,2.5336363636363636E-2,2.5336363636363636E-2,2.5336363636363636E-2]
["NY",0.64723332143079149,0.68666310323395652,0.68666310323395652,0.68666310323395652,0.67434129642046736,0.67183636363636368,0.70290000000000008,0.75458181818181813,0.64227272727272722,0.79322727272727278,0.8474454545454545,0.89980909090909089,0.96943636363636365,0.99409090909090914,0.9562090909090909,0.91922727272727267,1.0229999999999999,1.202890909090909,1.405909090909091,1.4682818181818182,1.413,1.408390909090909,1.4361272727272727,1.5547090909090906,1.6143818181818184,1.6143818181818184,1.5923181818181817,1.6392272727272728,1.6392272727272728]
["NC",2.1194772249202222E-2,2.1194772249202222E-2,2.1194772249202222E-2,2.1194772249202222E-2,2.1194772249202222E-2,2.1190909090909094E-2,2.1190909090909094E-2,5.7300000000000011E-2,0.20331818181818184,0.25202727272727271,0.33709090909090911,0.32724545454545456,0.32724545454545456,0.3395727272727273,0.31019999999999998,0.31019999999999998,0.33319090909090909,0.35500909090909089,0.38239090909090906,0.40704545454545454,0.46311818181818176,0.60373636363636363,0.70759090909090905,0.83890909090909094,0.90166363636363622,0.94849090909090894,0.9624272727272728,0.9525818181818182,0.91333636363636361]
["ND",0,0,0,0,0,0,0,0,0,0,0,0,1.3118181818181817E-2,1.3118181818181817E-2,1.3118181818181817E-2,1.3118181818181817E-2,1.3118181818181817E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2,2.2963636363636363E-2]
["OH",0.22920078109090908,0.22920078109090908,0.27695094381818175,0.27695094381818175,0.27695094381818175,0.27698181818181822,0.34860000000000002,0.34860000000000002,0.26263636363636361,0.26263636363636361,0.4318909090909091,0.91399090909090919,0.9261272727272728,1.023190909090909,1.1728363636363637,1.1668636363636364,1.1668636363636364,1.3101272727272728,1.3028727272727272,1.2854181818181816,1.2851454545454546,1.549718181818182,1.5964363636363637,1.6354090909090908,1.7464636363636361,1.7472000000000001,1.6712181818181817,1.7007818181818182,1.7715545454545456]
["OK",0,0,0,0,0,0,0,0,0,1.3745454545454545E-2,1.3745454545454545E-2,2.0918181818181822E-2,2.0918181818181822E-2,2.0918181818181822E-2,2.0918181818181822E-2,6.0463636363636365E-2,6.0463636363636365E-2,3.4663636363636362E-2,8.2881818181818182E-2,8.7518181818181828E-2,8.7518181818181828E-2,9.3490909090909083E-2,9.3490909090909083E-2,0.13292727272727273,0.12575454545454545,0.12575454545454545,0.12575454545454545,0.12575454545454545,0.25914545454545457]
["OR",0,0,1.9714890901582464E-2,2.9572336352373697E-2,2.9572336352373697E-2,2.4654545454545453E-2,5.3618181818181815E-2,0.10137272727272727,0.10137272727272727,0.23888181818181817,0.23888181818181817,0.23888181818181817,0.23888181818181817,0.23888181818181817,0.23888181818181817,0.13576363636363636,0.13576363636363636,0.20427272727272727,0.23631818181818182,0.27479999999999999,0.32040000000000002,0.31505454545454548,0.31505454545454548,0.31505454545454548,0.37666363636363637,0.37666363636363637,0.37666363636363637,0.36979090909090911,0.36979090909090911]
["PA",0.24520395558843183,0.24150741354438515,0.24150741354438515,0.25506140103922309,0.25506140103922309,0.25508181818181819,0.29451818181818185,0.32162727272727271,0.41157272727272731,0.74669999999999992,0.76341818181818188,0.86991818181818192,0.94137272727272725,0.95661818181818181,0.93024545454545449,1.1179363636363637,1.244809090909091,1.5456272727272726,1.8448636363636366,2.0509090909090908,2.4288272727272724,2.630727272727273,2.6678999999999999,2.8139454545454545,2.7852000000000001,2.7322636363636366,2.6615727272727274,2.6615727272727274,2.6684999999999999]
["RI",0.14786168176186848,0.14786168176186848,0.14786168176186848,0.14786168176186848,0.14786168176186848,0.14787272727272727,0.14787272727272727,0.15403636363636364,0.15403636363636364,0.15403636363636364,0.15403636363636364,0.15403636363636364,0.15403636363636364,0.15403636363636364,0.18360000000000001,0.25753636363636362,0.25753636363636362,0.25753636363636362,0.25753636363636362,0.25753636363636362,0.25753636363636362,0.25753636363636362,0.25753636363636362,0.48425454545454549,0.48425454545454549,0.48425454545454549,0.48425454545454549,0.48425454545454549,0.48425454545454549]
["SC",0,7.1625244090909087E-3,7.1625244090909087E-3,7.1625244090909087E-3,7.1625244090909087E-3,7.1727272727272725E-3,7.1727272727272725E-3,7.1727272727272725E-3,7.1727272727272725E-3,0,0,2.7109090909090913E-2,2.7109090909090913E-2,9.4881818181818164E-2,9.4881818181818164E-2,0.12384545454545455,0.17967272727272729,0.21062727272727272,0.28726363636363633,0.3524181818181818,0.35918181818181816,0.39605454545454549,0.39605454545454549,0.39640909090909093,0.4017,0.4343727272727273,0.4343727272727273,0.45632727272727275,0.44754545454545452]
["SD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.2981818181818184E-2,4.2981818181818184E-2,4.2981818181818184E-2,4.2981818181818184E-2,4.2981818181818184E-2,5.1572727272727263E-2,5.1572727272727263E-2,5.1572727272727263E-2,5.1572727272727263E-2,5.1572727272727263E-2]
["TN",0,0,3.9429781803164927E-2,3.9429781803164927E-2,3.9429781803164927E-2,3.0790909090909091E-2,3.0790909090909091E-2,3.4009090909090905E-2,3.4009090909090905E-2,3.4009090909090905E-2,5.0018181818181823E-2,5.0018181818181823E-2,8.3290909090909096E-2,8.3290909090909096E-2,0.22769999999999999,0.28415454545454549,0.23487272727272723,0.28644545454545456,0.29877272727272725,0.33316363636363638,0.3085090909090909,0.40314545454545453,0.45229090909090908,0.47634545454545452,0.49543636363636362,0.49543636363636362,0.49543636363636362,0.49543636363636362,0.49543636363636362]
["TX",0.27101807103043762,0.27101807103043762,0.27101807103043762,0.27101807103043762,0.27101807103043762,0.19006363636363635,0.22827272727272729,0.2652272727272727,0.2652272727272727,0.27477272727272728,0.45501818181818182,0.45501818181818182,0.52156363636363645,0.86849999999999994,0.91606363636363641,0.98760000000000003,1.0020272727272728,1.0508999999999999,1.1552727272727272,1.4508272727272726,1.4818090909090911,1.5569727272727272,1.6215272727272727,1.6821818181818182,1.7279181818181819,1.7155909090909089,1.7520272727272728,1.7008636363636365,1.9272272727272728]
["UT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7109090909090913E-2,6.5072727272727268E-2,6.5072727272727268E-2,7.7999999999999986E-2,0.13715454545454547,0.13715454545454547,0.13715454545454547,0.13715454545454547,0.12703636363636364,0.12703636363636364,0.12703636363636364,0.12703636363636364,0.12703636363636364,0.12703636363636364]
["VT",8.1323924969027642E-3,1.6757657266345094E-2,1.6757657266345094E-2,1.6757657266345094E-2,1.6757657266345094E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,1.6745454545454546E-2,7.2818181818181824E-2,7.0854545454545448E-2,9.0572727272727263E-2,0.13000909090909091,0.14334545454545455,0.14642727272727274,0.14858181818181818,0.14549999999999999,0.14549999999999999,0.14511818181818181,0.14511818181818181,0.14511818181818181,0.12046363636363636,0.12046363636363636]
["VA",0,3.9429781803164927E-2,3.9429781803164927E-2,0.11212844200275027,0.16634439198210205,0.15651818181818181,0.15651818181818181,0.20410909090909088,0.2170090909090909,0.23705454545454543,0.23705454545454543,0.32585454545454551,0.33949090909090907,0.33949090909090907,0.55303636363636366,0.59822727272727261,0.59822727272727261,0.68462727272727275,0.71994545454545456,0.76630909090909105,0.93455454545454542,0.97538181818181824,1.0596818181818182,1.1205272727272728,1.1487818181818183,1.1893363636363636,1.2217363636363636,1.1344363636363637,1.0945363636363636]
["WA",0,0,0,0,0,0,0,0,8.3345454545454542E-2,8.3345454545454542E-2,0.22369090909090913,0.22551818181818178,0.22551818181818178,0.22551818181818178,0.16778181818181817,0.16778181818181817,0.16778181818181817,0.16778181818181817,0.18179999999999999,0.17083636363636365,0.42390000000000005,0.40813636363636357,0.26596363636363635,0.52859999999999996,0.57850909090909086,0.57850909090909086,0.57850909090909086,0.57850909090909086,0.54452727272727275]
["WV",6.8760234327272718E-3,6.8760234327272718E-3,6.8760234327272718E-3,6.8760234327272718E-3,6.8760234327272718E-3,6.8727272727272725E-3,0,0,0,0,0,0,0,3.572727272727273E-3,3.572727272727273E-3,3.572727272727273E-3,3.572727272727273E-3,3.572727272727273E-3,3.572727272727273E-3,3.572727272727273E-3,3.572727272727273E-3,2.6972727272727273E-2,2.6972727272727273E-2,2.6972727272727273E-2,2.6972727272727273E-2,2.6972727272727273E-2,2.6972727272727273E-2,1.9581818181818183E-2,3.5754545454545456E-2]
["WI",0.22863251640729035,0.24341868458347715,0.27299102093585081,0.27299102093585081,0.27299102093585081,0.17560909090909094,0.18362727272727272,0.20408181818181817,0.22380000000000003,0.23479090909090908,0.33891818181818179,0.37710000000000005,0.42823636363636369,0.43339090909090905,0.55850454545454542,0.57484090909090912,0.65679545454545452,0.76512272727272723,0.8442409090909091,0.86346818181818175,0.86346818181818175,0.9497863636363636,0.95324999999999993,0.92625000000000002,0.93173181818181827,0.93173181818181827,0.93173181818181827,0.93173181818181827,0.91371818181818165]
["WY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["US Total",{"$f":"SUM(B3:B52)","v":5.2433392575075901},{"$f":"SUM(C3:C52)","v":5.410369666452068},5.7553802572297608,6.1096371177983508,6.5908792625614323,6.2280354545454539,6.4769809090909085,7.4310354545454533,8.5888172727272725,10.187599090909092,12.244235454545453,13.870017272727273,14.438135454545455,15.161326363636363,16.126467272727275,16.971594545454543,17.843803636363635,19.26097636363636,20.805619090909083,22.594928181818176,23.870549999999994,24.896825454545461,25.889225454545457,27.161798181818181,28.026261818181819,28.086507272727282,{"$f":"SUM(AB3:AB52)","v":28.204734545454546},{"$f":"SUM(AC3:AC52)","v":27.956689090909091},{"$f":"SUM(AD3:AD52)","v":28.490893636363641}]
["Note: LMOP data indicate that LFGTE projects are not present at landfills in WY."]
["Source: EPA (2020) LMOP Landfill and Landfill Gas Energy Project Database, July 15, 2020, Landfill Methane Outreach Program. https://www.epa.gov/lmop; Obtained from Lauren Aepli at EPA."]

{"sheet":"Population","index":22,"n_rows":59,"n_cols":62,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[{"$f":"SelectedState","v":"XX"},1960,1961,1962,1963,1964,1965,1966,1967,1968,1969,1970,1971,1972,1973,1974,1975,1976,1977,1978,1979,1980,1981,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,{"$f":"AY1+1","v":2010},{"$f":"AZ1+1","v":2011},2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62]
["AL",3267000,3316000,3323000,3358000,3395000,3443000,3464000,3458000,3446000,3440000,3444354,3497076,3539400,3579780,3626499,3678814,3735139,3780403,3831836,3866248,3893888,3918531,3925266,3934102,3951820,3972523,3991569,4015264,4023844,4030222,4048508,4091025,4139269,4193114,4232965,4262731,4290403,4320281,4351037,4369862,4451687,4462832,4469906,4486598,4506574,4537299,4597688,4637904,4677464,4708708,4785437,4799069,4815588,4830081,4841799,4852347,4863525,4874486,4887681,4903185]
["AK",226000,238000,246000,256000,263000,271000,271000,278000,285000,296000,302583,315510,324464,330543,341063,376170,400969,403436,404766,402753,401851,418491,449606,488417,513702,532495,544268,539309,541983,547159,553120,569273,587073,596993,600624,601345,604918,608846,615205,619500,627428,633160,642391,650426,660975,668625,677325,682297,688125,698473,713910,722128,730443,737068,736283,737498,741456,739700,735139,731545]
["AZ",1302000,1407000,1471000,1521000,1556000,1584000,1614000,1646000,1682000,1737000,1775399,1895814,2008291,2124438,2223196,2284847,2346157,2425197,2515316,2635571,2718215,2810107,2889861,2968925,3067135,3183538,3308262,3437103,3535183,3622185,3679056,3762394,3867333,3993390,4147561,4306908,4432308,4552207,4667277,4778332,5166810,5303632,5449195,5585512,5750475,5961239,6192100,6362241,6499377,6595778,6407172,6472643,6554978,6632764,6730413,6829676,6941072,7044008,7158024,7278717]
["AR",1786000,1806000,1853000,1875000,1897000,1894000,1899000,1901000,1902000,1913000,1923322,1972312,2018638,2059256,2101403,2159526,2170161,2209010,2243127,2271333,2286435,2293201,2294257,2305761,2319768,2327046,2331984,2342355,2342656,2346358,2354343,2370666,2394098,2423743,2450605,2480121,2504858,2524007,2538202,2551373,2678217,2689601,2701889,2717909,2740191,2768918,2815097,2842194,2867764,2889450,2921964,2940667,2952164,2959400,2967392,2978048,2989918,3001345,3009733,3017804]
["CA",15717000,16497000,17072000,17668000,18151000,18585000,18858000,19176000,19394000,19711000,19971069,20345939,20585469,20868728,21173865,21537849,21935909,22352396,22835958,23256880,23667902,24285933,24820009,25360026,25844393,26441109,27102237,27777158,28464249,29218164,29950111,30414114,30875920,31147208,31317179,31493525,31780829,32217708,32682794,33145121,33998767,34507030,34916495,35307398,35629666,35885415,35979208,36226122,36580371,36961664,37319502,37638369,37948800,38260787,38596972,38918045,39167117,39358497,39461588,39512223]
["CO",1754000,1844000,1899000,1936000,1970000,1985000,2007000,2053000,2120000,2166000,2209596,2303524,2404619,2495868,2541406,2586192,2632306,2696140,2766748,2849234,2889964,2977898,3061564,3133630,3169992,3208723,3237450,3260480,3262281,3275818,3303862,3367567,3459995,3560884,3653910,3738061,3812716,3891293,3968967,4056133,4327788,4431918,4503156,4548339,4600050,4662734,4753044,4842259,4935213,5024748,5047349,5121108,5192647,5269035,5350101,5450623,5539215,5611885,5691287,5758736]
["CT",2535000,2586000,2647000,2727000,2798000,2857000,2903000,2935000,2964000,3000000,3032217,3060938,3068699,3067814,3074047,3082500,3083335,3085722,3091627,3095917,3107576,3128836,3139013,3162354,3180014,3201131,3223740,3247291,3271953,3283403,3289056,3288640,3274997,3272325,3268346,3265293,3267030,3268514,3272563,3282031,3411714,3428208,3448261,3467932,3475351,3478714,3485162,3488633,3502932,3518288,3579114,3588283,3594547,3594841,3594524,3587122,3578141,3573297,3571520,3565287]
["DE",446000,461000,469000,483000,497000,507000,516000,525000,534000,540000,548104,564708,572913,577759,581418,586589,590166,591829,594776,594984,594338,595975,599148,605458,611565,618280,627559,636947,647622,658273,669063,680495,690158,699475,708416,718265,727090,735024,744066,753538,786404,794498,803774,814262,825682,838519,853022,864896,876211,885122,899593,907381,915179,923576,932487,941252,948921,956823,965479,973764]
["DC",764000,778000,788000,798000,798000,797000,791000,791000,778000,762000,756668,749781,742241,731488,717947,706871,692295,677228,665052,650016,638333,636893,634174,632433,633382,634549,638269,636930,630432,624168,603814,593239,584183,576358,564982,551273,538273,528752,521426,519000,571723,577678,579112,577371,579521,582049,583978,586409,590074,599657,605226,619800,634924,650581,662328,675400,685815,694906,701547,705749]
["FL",4952000,5243000,5458000,5628000,5781000,5954000,6104000,6242000,6433000,6641000,6791418,7158304,7511463,7913696,8298762,8518422,8667379,8856183,9102032,9426159,9746324,10192774,10471407,10749851,11039925,11351118,11667505,11997283,12306395,12637715,13018365,13289497,13504775,13713593,13961798,14185403,14426911,14683350,14908230,15111244,16047246,16340734,16652679,16937337,17313811,17702476,18088505,18277888,18423878,18537969,18845537,19053237,19297822,19545621,19845911,20209042,20613477,20963613,21244317,21477737]
["GA",3943000,4015000,4086000,4172000,4258000,4332000,4379000,4408000,4482000,4551000,4587930,4711550,4809490,4910374,4999419,5064075,5132812,5219697,5295751,5401384,5463105,5568345,5649792,5728250,5834954,5962661,6084666,6208467,6316142,6411099,6506531,6621279,6759474,6894092,7045900,7188538,7332225,7486094,7636522,7788240,8230053,8418592,8583674,8732924,8910741,9093958,9330086,9533761,9697838,9829211,9711881,9802431,9901430,9972479,10067278,10178447,10301890,10410330,10511131,10617423]
["HI",633000,659000,684000,682000,700000,704000,710000,723000,734000,750000,769913,801644,828331,851595,867978,886160,904191,918259,931584,953306,964691,978195,993780,1012717,1027922,1039698,1051762,1067918,1079828,1094588,1112703,1131412,1149926,1161508,1173903,1180490,1184434,1189322,1190472,1185497,1211479,1217955,1227391,1238333,1251532,1264468,1275599,1276832,1287481,1295178,1363963,1379329,1394804,1408243,1414538,1422052,1427559,1424393,1420593,1415872]
["ID",667000,684000,692000,683000,680000,686000,689000,688000,695000,707000,713015,738753,763237,782074,807990,831982,856983,883469,910690,932627,943935,962204,973721,981869,990839,994051,990224,984997,985664,994416,1011882,1038915,1066490,1101204,1135459,1165000,1187706,1210638,1230923,1251700,1299474,1320732,1341408,1363010,1390329,1424127,1464413,1499245,1527506,1545801,1570746,1583910,1595324,1611206,1631112,1651059,1682380,1717715,1750536,1787065]
["IL",10081000,10130000,10280000,10402000,10580000,10693000,10836000,10947000,10995000,11039000,11110285,11202397,11251948,11251367,11262145,11291743,11342853,11386316,11412561,11396837,11426518,11443458,11423412,11408818,11412132,11399806,11387257,11391178,11390183,11409782,11446979,11535973,11635197,11725984,11804986,11884935,11953003,12011509,12069774,12128370,12437888,12510596,12565228,12611047,12665718,12704063,12718011,12779417,12842954,12910409,12840503,12867454,12882510,12895129,12884493,12858913,12820527,12778828,12723071,12671821]
["IN",4662000,4730000,4736000,4799000,4856000,4922000,4999000,5053000,5093000,5143000,5195392,5253396,5302435,5338277,5361890,5365766,5389088,5425638,5470214,5501174,5490224,5480435,5467922,5450395,5458322,5459211,5454108,5473012,5491735,5523693,5555097,5602062,5648649,5701965,5745626,5791819,5834908,5872370,5907617,5942901,6091392,6123942,6146974,6178828,6210801,6248569,6301700,6346113,6388309,6423113,6490432,6516528,6537703,6568713,6593644,6608422,6634304,6658078,6695497,6732219]
["IA",2758000,2756000,2750000,2747000,2746000,2742000,2762000,2793000,2803000,2805000,2825368,2851705,2860287,2863715,2867530,2880847,2903082,2913573,2918069,2915739,2913808,2907983,2888189,2870543,2858618,2829684,2791970,2767011,2768388,2770592,2779769,2791227,2806923,2820525,2829422,2840860,2848473,2854396,2861025,2869413,2928046,2929294,2929395,2933407,2942739,2951775,2964391,2978719,2993987,3007856,3050745,3066336,3076190,3092997,3109350,3120960,3131371,3141550,3148618,3155070]
["KS",2179000,2215000,2231000,2217000,2209000,2206000,2200000,2197000,2216000,2236000,2249071,2246600,2256375,2265603,2269499,2280578,2301001,2320647,2335657,2350906,2363679,2384849,2401202,2415531,2424086,2427405,2432619,2445367,2461996,2472849,2480683,2495209,2526042,2547605,2569118,2586942,2598266,2616339,2638667,2654052,2692681,2701346,2712561,2722070,2731069,2742204,2755700,2775586,2797375,2818747,2858190,2869225,2885257,2893212,2900475,2909011,2910844,2908718,2911359,2913314]
["KY",3038000,3054000,3079000,3096000,3129000,3140000,3147000,3172000,3195000,3198000,3220711,3298053,3335728,3371024,3416315,3467769,3529257,3573693,3609976,3641804,3660777,3670394,3683445,3694484,3695453,3694826,3687809,3683329,3679999,3677306,3692584,3714686,3756358,3792288,3823215,3855248,3881051,3907816,3934310,3960825,4048831,4066442,4086754,4110922,4135567,4165958,4219374,4256278,4287931,4314113,4348181,4369821,4386346,4404659,4414349,4425976,4438182,4452268,4461153,4467673]
["LA",3257000,3287000,3345000,3377000,3446000,3496000,3550000,3581000,3603000,3619000,3644637,3710487,3761646,3788375,3820109,3886104,3950605,4014459,4068579,4137665,4205900,4283303,4352608,4395316,4400477,4408118,4406919,4344148,4288863,4252894,4219179,4240950,4270849,4284749,4306500,4327978,4338763,4351390,4362758,4372035,4468879,4460395,4465215,4473558,4487830,4495627,4240327,4376122,4451513,4492076,4544532,4575625,4600972,4624527,4644013,4664628,4678135,4670560,4659690,4648794]
["ME",969000,995000,994000,993000,993000,997000,999000,1004000,994000,992000,993722,1015390,1034292,1045655,1059040,1071995,1088412,1103578,1113566,1122563,1124660,1133033,1136684,1144772,1155635,1162936,1170126,1184574,1203840,1219961,1231296,1235439,1235748,1238256,1237687,1237438,1241436,1245215,1247554,1253040,1277179,1284663,1293667,1302729,1307904,1311044,1314963,1317308,1319691,1318301,1327629,1328284,1327729,1328009,1330513,1328262,1331317,1334612,1339057,1344212]
["MD",3101000,3176000,3263000,3386000,3492000,3600000,3695000,3757000,3815000,3868000,3923897,4018324,4073499,4097974,4118815,4139096,4150539,4169595,4183603,4191160,4216975,4261905,4282923,4313327,4365243,4413071,4486957,4565557,4657904,4727301,4797431,4856176,4902545,4942504,4985411,5023650,5057142,5092914,5130072,5171634,5310451,5375659,5439327,5495009,5538989,5575552,5612196,5634242,5658655,5699478,5788645,5839419,5886992,5923188,5957283,5985562,6003323,6023868,6035802,6045680]
["MA",5149000,5219000,5263000,5344000,5448000,5502000,5535000,5594000,5618000,5650000,5689170,5737580,5760302,5781172,5773548,5757756,5743672,5738199,5736469,5738404,5737037,5768685,5771222,5799407,5840773,5880733,5902678,5935204,5979982,6015478,6018664,5998652,5993474,6010884,6031352,6062335,6085393,6115476,6144407,6175169,6362583,6407269,6433043,6441440,6437414,6434343,6466399,6499275,6543595,6593587,6566307,6613583,6663005,6713315,6762596,6794228,6823608,6859789,6882635,6892503]
["MI",7823000,7893000,7933000,8058000,8187000,8357000,8512000,8630000,8696000,8781000,8881826,8974186,9028944,9077956,9117507,9117668,9129205,9171110,9217761,9266268,9262078,9209287,9115198,9047754,9049452,9076293,9127775,9187481,9217998,9253295,9310462,9395022,9470323,9529240,9584481,9659871,9739184,9785450,9820231,9863775,9955146,10004341,10037303,10065881,10090280,10093266,10082438,10050847,10002486,9969727,9877510,9882412,9897145,9913065,9929848,9931715,9950571,9973114,9984072,9986857]
["MN",3414000,3470000,3513000,3531000,3558000,3592000,3617000,3659000,3703000,3758000,3806103,3853486,3869747,3889332,3903925,3932515,3964680,3989364,4015341,4050316,4075970,4111728,4131450,4141456,4157706,4184302,4205212,4235136,4296166,4338057,4387283,4427429,4471503,4521709,4566028,4605445,4647723,4687726,4726411,4775508,4933787,4982339,5016643,5046708,5078014,5104890,5148346,5191206,5230567,5266214,5310828,5346143,5376643,5413479,5451079,5482032,5522744,5566230,5606249,5639632]
["MS",2178000,2206000,2243000,2244000,2241000,2246000,2245000,2228000,2219000,2220000,2216994,2265432,2307117,2349546,2378268,2399449,2429756,2459201,2487816,2507069,2520638,2539036,2556777,2567717,2578051,2588102,2593597,2588545,2580352,2574269,2577426,2591230,2610193,2635574,2663450,2690788,2709925,2731826,2751335,2768619,2848293,2853061,2858013,2866711,2884596,2898209,2897150,2921723,2940212,2951996,2970548,2978731,2983816,2988711,2990468,2988471,2987938,2988510,2981020,2976149]
["MO",4320000,4349000,4357000,4392000,4442000,4467000,4523000,4539000,4568000,4640000,4677623,4725764,4758780,4782645,4795930,4808308,4839029,4863173,4889399,4912430,4916686,4932064,4929451,4943733,4975278,5000268,5023068,5056696,5081736,5095830,5126370,5157770,5193686,5237757,5281206,5324610,5367888,5407113,5437562,5468338,5605868,5641994,5675641,5704639,5742650,5785130,5861572,5909824,5956335,5987580,5995974,6010275,6024367,6040715,6056202,6071732,6087135,6106670,6121623,6137428]
["MT",675000,696000,698000,703000,706000,706000,707000,701000,700000,694000,694409,710814,718732,726798,736419,748208,757317,769953,782317,787305,786690,795328,803986,814031,820905,822320,813739,805063,800202,799636,799824,807837,822436,839876,854923,868522,876656,878706,879533,882779,903283,905854,909859,916754,925969,934888,946230,957225,968035,974989,990697,997316,1003783,1013569,1021869,1030475,1040859,1052482,1060665,1068778]
["NE",1411000,1446000,1464000,1476000,1482000,1471000,1456000,1457000,1467000,1474000,1485333,1504604,1519013,1529567,1539191,1543117,1550911,1556842,1563884,1567344,1569825,1578515,1581780,1584293,1588639,1584664,1574333,1566547,1571477,1574864,1580664,1590805,1602406,1612149,1621551,1635142,1647657,1656042,1660772,1666028,1713194,1717705,1724236,1732873,1741450,1751069,1760435,1769912,1781949,1796619,1829542,1840672,1853303,1865279,1879321,1891277,1905616,1915947,1925614,1934408]
["NV",285000,315000,352000,397000,426000,444000,446000,449000,464000,480000,488738,520018,546789,568991,596822,619972,646975,678333,719436,765367,800493,847655,881537,901977,924922,951030,980613,1023376,1075022,1137382,1218629,1285046,1330694,1380197,1456388,1525777,1596476,1675581,1743772,1809253,2018244,2093973,2164518,2233830,2323875,2401671,2493405,2567752,2615772,2643085,2702405,2712730,2743996,2775970,2817628,2866939,2917563,2969905,3027341,3080156]
["NH",607000,618000,632000,649000,663000,676000,681000,697000,709000,724000,737681,761851,781107,800951,815914,828555,845248,869763,891520,909074,920610,936621,947719,958134,976864,996753,1025053,1054289,1082577,1104522,1111831,1107055,1112766,1122191,1133054,1145604,1160768,1173239,1185823,1201134,1240361,1256625,1270701,1281260,1292064,1300530,1311894,1317343,1321872,1324575,1316762,1320202,1324232,1326622,1333341,1336350,1342307,1348787,1353465,1359711]
["NJ",6067000,6265000,6376000,6531000,6660000,6767000,6851000,6928000,7005000,7095000,7171112,7281107,7335042,7333083,7332411,7337765,7339745,7337169,7350804,7366512,7364823,7407472,7430968,7467785,7515473,7565528,7622159,7670742,7712333,7726089,7757158,7784269,7827770,7874891,7918796,7965523,8009624,8054178,8095542,8143412,8430913,8490942,8547410,8589562,8620770,8634657,8623721,8636043,8663398,8707739,8799446,8828117,8844942,8856972,8864525,8867949,8870827,8885525,8886025,8882190]
["NM",951000,965000,979000,989000,1006000,1012000,1007000,1000000,994000,1011000,1017055,1053737,1078697,1105529,1131309,1159944,1189295,1215720,1238034,1284722,1302894,1332748,1363823,1394361,1416717,1438361,1462729,1478520,1490337,1503901,1519933,1547115,1580750,1614937,1653329,1682417,1706151,1722939,1733535,1739844,1820704,1828330,1848986,1867909,1889266,1912884,1942608,1968731,1986763,2009671,2064552,2080450,2087309,2092273,2089568,2089291,2091630,2091784,2092741,2096829]
["NY",16782000,17061000,17301000,17461000,17589000,17734000,17843000,17935000,18051000,18105000,18241391,18357982,18339400,18177063,18049775,18003485,17940541,17812602,17680589,17583838,17558072,17567734,17589738,17686905,17745684,17791672,17833419,17868848,17941309,17983086,18002855,18029532,18082032,18140894,18156652,18150928,18143805,18143184,18159175,18196601,18998429,19088220,19161573,19230877,19301113,19336376,19356564,19422777,19467789,19541453,19399878,19499241,19572932,19624447,19651049,19654666,19633428,19589572,19530351,19453561]
["NC",4556000,4663000,4707000,4742000,4802000,4863000,4896000,4952000,5004000,5031000,5084411,5203531,5301150,5389852,5470911,5547188,5607964,5685607,5759492,5823491,5881766,5956653,6019101,6077056,6164006,6253954,6321578,6403700,6480594,6565459,6656987,6748135,6831850,6947412,7060959,7185403,7307658,7428672,7545828,7650789,8078824,8199913,8311263,8409660,8523199,8661061,8866977,9064074,9247134,9380884,9574323,9657592,9749476,9843336,9932887,10031646,10154788,10268233,10381615,10488084]
["ND",632000,641000,637000,644000,649000,649000,647000,626000,621000,621000,617792,626760,631119,632675,634559,638886,645797,649769,651301,652896,652717,659505,668972,676688,680497,676980,669512,661136,655331,646351,637364,634199,635427,637229,639762,641548,642858,640945,637808,633666,641183,636211,633521,632689,636196,635222,636771,638202,641421,646844,674715,685225,701176,722036,737401,754066,754434,754942,758080,762062]
["OH",9706000,9854000,9929000,9986000,10080000,10201000,10330000,10414000,10516000,10563000,10657423,10734818,10746993,10767314,10765759,10770425,10752662,10771394,10795581,10798298,10797630,10788330,10757087,10737632,10737746,10734926,10730268,10760090,10798552,10829217,10861837,10933683,11007609,11070385,11111451,11155493,11187032,11212498,11237752,11256654,11363719,11391298,11410582,11430306,11445095,11450954,11492495,11520815,11528072,11542645,11539336,11544663,11548923,11576684,11602700,11617527,11634370,11659650,11676341,11689100]
["OK",2328000,2380000,2427000,2439000,2446000,2440000,2454000,2489000,2503000,2535000,2559463,2618601,2658646,2695931,2734768,2774683,2826815,2870014,2917336,2975310,3025290,3096164,3206123,3290402,3285533,3271332,3252735,3210122,3167057,3150307,3147105,3166471,3204174,3228829,3246119,3265547,3289634,3314259,3339478,3358044,3453861,3463387,3482946,3496157,3511960,3530087,3574334,3612186,3644025,3687050,3759944,3788379,3818814,3853214,3878187,3909500,3926331,3931316,3940235,3956971]
["OR",1769000,1787000,1818000,1853000,1888000,1937000,1969000,1979000,2004000,2062000,2091533,2151022,2197297,2241932,2285013,2329661,2378262,2446673,2518298,2588012,2633105,2667982,2664922,2653066,2666588,2672652,2683528,2700991,2741297,2790575,2858547,2918745,2973934,3034490,3087142,3141421,3195087,3243254,3282055,3316154,3430828,3470716,3517982,3551877,3576262,3621939,3677545,3732957,3782991,3825657,3837491,3872036,3899001,3922468,3963244,4015792,4089976,4143625,4181886,4217737]
["PA",11319000,11392000,11355000,11424000,11519000,11620000,11664000,11681000,11741000,11741000,11800766,11886400,11908233,11890527,11870884,11906095,11897378,11893591,11879396,11887975,11863895,11858567,11845146,11837723,11815172,11770862,11782752,11810866,11845752,11865996,11895604,11943160,11980819,12022128,12042545,12044780,12038008,12015888,12002329,11994016,12285041,12284522,12298775,12317647,12335652,12351881,12471142,12522531,12566368,12604767,12711160,12745815,12767118,12776309,12788313,12784826,12782275,12787641,12800922,12801989]
["RI",859000,858000,871000,876000,885000,893000,899000,909000,922000,932000,949723,963107,974790,975738,950615,942788,946089,950230,951816,950382,947154,953013,954170,956382,961894,968955,977341,989604,996408,1000666,1004649,1003990,1000571,997852,993412,989203,987858,986966,987704,990819,1050725,1058065,1065937,1071302,1071095,1064439,1060196,1055009,1053502,1053209,1053959,1053649,1054621,1055081,1055936,1056065,1056770,1055673,1058287,1059361]
["SC",2383000,2409000,2423000,2460000,2475000,2494000,2520000,2533000,2559000,2570000,2590713,2662269,2719197,2776605,2844749,2902028,2943657,2991681,3044364,3090267,3121820,3179255,3207614,3234066,3271868,3303209,3342758,3380506,3412096,3456775,3499064,3559470,3600576,3634507,3666456,3699943,3738974,3790066,3839578,3885736,4023396,4061844,4102211,4143420,4196799,4249385,4339399,4424232,4503280,4561242,4635649,4671994,4717354,4764080,4823617,4891938,4957968,5021268,5084156,5148714]
["SD",681000,693000,705000,708000,701000,692000,683000,671000,669000,668000,666257,671297,677234,678715,679585,681042,686390,688480,688580,688335,690768,689584,690597,693008,697249,698402,696034,696036,698165,696701,696667,701445,708698,716258,723038,728251,730699,730855,730789,733133,755657,758705,761709,766440,773539,779315,788519,797035,804532,812383,816166,823579,833566,842316,849129,853988,862996,872868,878698,884659]
["TN",3567000,3622000,3673000,3718000,3771000,3798000,3822000,3859000,3878000,3897000,3926018,4013608,4094611,4147401,4213509,4275566,4346928,4422921,4486314,4560473,4591120,4627658,4646041,4659749,4686737,4715296,4738708,4782927,4822437,4854444,4890626,4946886,5013999,5085666,5163016,5241168,5313576,5378433,5432679,5483535,5703094,5753497,5799093,5849563,5906936,5983211,6089453,6172862,6240456,6296254,6355311,6399291,6453898,6494340,6541223,6591170,6646010,6708799,6771631,6829174]
["TX",9580000,9820000,10053000,10159000,10270000,10378000,10492000,10599000,10819000,11045000,11198655,11509848,11759148,12019543,12268629,12568843,12904089,13193050,13500429,13888371,14229191,14746318,15331415,15751676,16007086,16272734,16561113,16621791,16667022,16806735,17044714,17339904,17650479,17996764,18338319,18679706,19006240,19355427,19712389,20044141,20946049,21333928,21713397,22062119,22424884,22811128,23369024,23837701,24304290,24782302,25241971,25645629,26084481,26480266,26964333,27470056,27914410,28295273,28628666,28995881]
["UT",891000,936000,958000,974000,978000,994000,1009000,1019000,1029000,1047000,1059273,1101192,1135449,1170040,1200471,1236030,1274928,1319512,1367510,1420238,1461037,1515471,1558314,1594943,1622342,1642910,1662834,1678119,1689372,1705864,1729722,1771941,1821498,1875993,1930436,1976774,2022253,2065397,2100562,2129836,2244210,2291066,2334462,2380462,2439852,2501262,2583724,2663796,2727343,2784572,2775332,2814384,2853375,2897640,2936879,2981835,3041868,3101042,3153550,3205958]
["VT",390000,390000,393000,397000,399000,404000,413000,423000,430000,437000,444732,454318,463143,468430,473002,479713,484928,491931,498109,505372,511456,515594,519109,523302,526660,530035,534066,540267,549763,557707,564526,567141,570115,574004,578900,582827,586352,588665,590579,593740,609876,612134,614994,616702,618432,619282,619985,620460,621049,621760,625879,627049,626090,626210,625214,625216,623657,624344,624358,623989]
["VA",3967000,4095000,4180000,4276000,4357000,4411000,4456000,4508000,4558000,4614000,4651448,4750838,4824472,4901292,4971069,5047395,5121863,5193112,5270240,5307945,5346818,5444097,5492783,5564657,5643870,5715153,5811700,5932268,6036909,6120246,6213526,6283853,6383315,6464795,6536771,6601392,6665491,6732878,6789225,6872912,7104354,7188251,7276785,7363300,7454688,7546725,7646996,7719749,7795424,7882590,8023699,8101155,8185080,8252427,8310993,8361808,8410106,8463587,8501286,8535519]
["WA",2853000,2882000,2942000,2955000,2961000,2967000,3057000,3174000,3270000,3343000,3413244,3447553,3447885,3478782,3549946,3621339,3693610,3776050,3889073,4017632,4132156,4235731,4276552,4300266,4343656,4400098,4452720,4531901,4639893,4746316,4900780,5013443,5139011,5247704,5334896,5431024,5509963,5604105,5687832,5756361,5911104,5987181,6055613,6110202,6179645,6254579,6372243,6464979,6566073,6664195,6742830,6826627,6897058,6963985,7054655,7163657,7294771,7423362,7523869,7614893]
["WV",1860000,1828000,1809000,1796000,1797000,1786000,1775000,1769000,1763000,1746000,1744237,1770657,1797648,1806360,1815447,1842250,1879503,1908088,1923395,1942146,1949644,1954124,1949604,1945061,1927697,1906831,1882350,1857585,1830215,1806568,1792481,1798212,1805462,1816179,1818490,1820560,1818983,1815588,1811688,1806928,1806977,1798540,1799392,1802287,1803312,1804020,1807237,1811198,1814873,1819777,1854239,1856301,1856872,1853914,1849489,1842050,1831023,1817004,1804291,1792147]
["WI",3952000,4009000,4049000,4112000,4165000,4232000,4274000,4303000,4345000,4378000,4417821,4462155,4502412,4524244,4545782,4578986,4595904,4626514,4646108,4682811,4705767,4726343,4728870,4721438,4735563,4747767,4755618,4777919,4822388,4856574,4902265,4952675,5004636,5055318,5095504,5137004,5173828,5200235,5222124,5250446,5374133,5408061,5444638,5474360,5508789,5538806,5571680,5601571,5627610,5654774,5690475,5705288,5719960,5736754,5751525,5760940,5772628,5790186,5807406,5822434]
["WY",330000,337000,333000,336000,339000,332000,323000,322000,324000,329000,332416,340285,347345,354061,365501,381695,396952,413354,432880,454378,469557,491712,506400,510345,504896,499695,495633,476965,465101,458374,453401,457739,463491,469033,474982,478447,480085,480031,480045,479602,493963,492924,496969,499056,502816,506007,512841,523414,532981,544270,564487,567299,576305,582122,582531,585613,584215,578931,577601,578759]
[null,{"$f":"SUM(B3:B53)","v":179322000},182976000,185739000,188434000,191085000,193460000,195499000,197375000,199312000,201305000,203302031,206827025,209283907,211357478,213341554,215465250,217562732,219759868,222095080,224567241,226545805,229465717,231664452,233791992,235824901,237923796,240132883,242288918,244498983,246819230,249464396,252153092,255029699,257782608,260327021,262803276,265228572,267783607,270248003,272690813,282171936,285039803,287726647,290210914,292892127,295560549,298593212,{"$f":"SUM(AW3:AW53)","v":301579895},{"$f":"SUM(AX3:AX53)","v":304374846},307006550,309321666,311556874,313830990,315993715,318301008,320635163,322941311,324985539,326687501,328239523,{"$f":"SUM(BJ3:BJ53)","v":0}]
[null,"1961-1989 estimates from the U.S. Census"]
[null,"1991-1999 estimates from http://www.census.gov/population/estimates/state/st-99-2.txt"]
[null,"1960,1970,1980,1990,2000 census data and remaining values the U.S. Census Bureau American FactFinder, https://factfinder.census.gov/"]
["SELECTED"]
[{"$f":"SelectedState","v":"XX"},{"$f":"VLOOKUP($A$59,$A$3:$BJ$53,B2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$59,$A$3:$BJ$53,C2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$59,$A$3:$BJ$53,D2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"VLOOKUP($A$59,$A$3:$BJ$53,AY2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Lookups","index":23,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["XX",{"$f":"VLOOKUP(SelectedState,$A$2:$B$52,2,FALSE)","v":"Select a State. . ."},"Rainfall","Fraction of Waste Landfilled at Large Landfills","LFGTE","Flaring","Combustion"]
["XX","Select a State. . .",null,null,{"$f":"VLOOKUP($A$1,$A$3:$G$53,5,FALSE)","v":"Yes"},{"$f":"VLOOKUP($A$1,$A$3:$G$53,6,FALSE)","v":"Yes"},{"$f":"VLOOKUP($A$1,$A$3:$G$53,7,FALSE)","v":1}]
["AL","Alabama","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B3:AF3)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B3:AF3)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A3,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["AK","Alaska","Non-Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B4:AF4)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B4:AF4)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A4,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Small Landfills"]
["AZ","Arizona","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B5:AF5)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B5:AF5)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A5,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,null,"Nonarid:",0.35,"(ft^3/day)methane/ton waste in place"]
["AR","Arkansas","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B6:AF6)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B6:AF6)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A6,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,null,"Arid",0.27]
["CA","California","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B7:AF7)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B7:AF7)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A7,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Large Landfills"]
["CO","Colorado","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B8:AF8)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B8:AF8)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A8,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,null,"Nonarid:",0.26]
["CT","Connecticut","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B9:AF9)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B9:AF9)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A9,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,null,"Arid:",0.16]
["DE","Delaware","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B10:AF10)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B10:AF10)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A10,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Oxidation Factor:",null,{"$f":"1-0.9","v":9.9999999999999978E-2}]
["FL","Florida","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B11:AF11)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B11:AF11)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A11,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"C / CO2",null,{"$f":"12/44","v":0.27272727272727271}]
["GA","Georgia","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B12:AF12)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B12:AF12)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A12,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"CH4 GWP",null,{"$f":"Control!F108","v":25}]
["HI","Hawaii","Non-Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B13:AF13)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B13:AF13)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A13,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"MT_per_T",null,0.90717999999999999]
["ID","Idaho","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B14:AF14)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B14:AF14)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A14,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Y-intercept",null,417957]
["IL","Illinois","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B15:AF15)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B15:AF15)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A15,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Wast combustion factors"]
["IN","Indiana","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B16:AF16)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B16:AF16)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A16,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"short tons to metric tons",null,0.90718474000000238]
["IA","Iowa","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B17:AF17)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B17:AF17)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A17,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"metric tons to million metric tons",null,{"$f":"1/10^6","v":9.9999999999999995E-7}]
["KS","Kansas","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B18:AF18)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B18:AF18)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A18,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"carbon to carbon dioxide",null,{"$f":"44/12","v":3.6666666666666665}]
["KY","Kentucky","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B19:AF19)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B19:AF19)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A19,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"N2O global warming potential (GWP)",null,{"$f":"Control!F109","v":298}]
["LA","Louisiana","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B20:AF20)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B20:AF20)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A20,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["ME","Maine","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B21:AF21)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B21:AF21)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A21,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["MD","Maryland","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B22:AF22)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B22:AF22)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A22,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,7.7000000000000002E-3,"(tons CH4/year) / (ft3/day)"]
["MA","Massachusetts","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B23:AF23)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B23:AF23)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A23,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["MI","Michigan","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B24:AF24)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B24:AF24)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A24,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"National % of Landfills with over 1.1 million tons WiP"]
["MN","Minnesota","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B25:AF25)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B25:AF25)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A25,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1990,0.26237623762376239,"from lf_MG02_2000_11-27.xls"]
["MS","Mississippi","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B26:AF26)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B26:AF26)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A26,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1991,0.2660891089108911]
["MO","Missouri","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B27:AF27)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B27:AF27)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A27,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1992,0.27722772277227725]
["MT","Montana","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B28:AF28)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B28:AF28)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A28,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1993,0.28465346534653463]
["NE","Nebraska","Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B29:AF29)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B29:AF29)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A29,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":0},null,1994,0.29826732673267325]
["NV","Nevada","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B30:AF30)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B30:AF30)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A30,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":0},null,1995,0.3155940594059406]
["NH","New Hampshire","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B31:AF31)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B31:AF31)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A31,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1996,0.32425742574257427]
["NJ","New Jersey","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B32:AF32)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B32:AF32)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A32,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1997,0.34034653465346537]
["NM","New Mexico","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B33:AF33)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B33:AF33)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A33,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":0},null,1998,0.34653465346534651]
["NY","New York","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B34:AF34)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B34:AF34)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A34,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,1999,0.35643564356435642]
["NC","North Carolina","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B35:AF35)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B35:AF35)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A35,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,2000,0.36014851485148514]
["ND","North Dakota","Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B36:AF36)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B36:AF36)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A36,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":0},null,"Inventory Table M-2 (from Inventory (1990-2000):"]
["OH","Ohio","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B37:AF37)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B37:AF37)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A37,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"(Gg)",1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005]
["OK","Oklahoma","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B38:AF38)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B38:AF38)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A38,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"potential EMISSIONS ",11281.688617329486,11537.335066414749,11877.968955497156,12221.224594942505,12594.528371994427,12997.376214870406,13315.327316399069,13646.631136538148,13932.547667490353,14277.778052277768,14563.257221161884]
["OR","Oregon","Non-Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B39:AF39)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B39:AF39)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A39,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"LFGTE",-691.9481475728154,-727.59199223300971,-784.09144077669907,-854.56606601941758,-976.71834843700196,-1016.8884765923418,-1170.9761495225475,-1414.5941543891879,-1728.6890655651259,-1983.9145718507648,-2195.5760958533124]
["PA","Pennsylvania","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B40:AF40)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B40:AF40)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A40,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"FLARE",-427.41468407300965,-659.29747006135938,-816.90282873786396,-993.77934373281596,-1248.0346458221352,-1665.1809660768909,-2072.8309537304831,-2405.0375131325786,-2633.2087816268759,-2622.735830475031,-2678.0813328392378]
["RI","Rhode Island","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B41:AF41)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B41:AF41)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A41,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"flare share",{"$f":"J40/J38","v":-3.7885701207571884E-2},-5.7144692969919739E-2,-6.8774622311148503E-2,-8.1315856362223354E-2,-9.909340063874901E-2,-0.12811670129019914,-0.15567254972227368,-0.17623672018900075,-0.18899693325802139,-0.18369355657945807,{"$f":"T40/T38","v":-0.18389301872301719}]
["SC","South Carolina","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B42:AF42)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B42:AF42)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A42,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["SD","South Dakota","Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B43:AF43)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B43:AF43)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A43,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Inventory Year",2018]
["TN","Tennessee","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B44:AF44)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B44:AF44)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A44,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"VersionNumber",0]
["TX","Texas","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B45:AF45)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B45:AF45)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A45,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"VersionDate","2020-10-06"]
["UT","Utah","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B46:AF46)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B46:AF46)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A46,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["VT","Vermont","Non-Arid",0.89,{"$f":"IF(SUM('Default LFGTE'!B47:AF47)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B47:AF47)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A47,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"methane generation rate constant (1/yr)","current",{"$f":"IF(VLOOKUP(SelectedState,$A$3:$C$53,3,FALSE)=\"Arid\",K49,K48)","v":0.04}]
["VA","Virginia","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B48:AF48)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B48:AF48)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A48,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,null,"wet",0.04]
["WA","Washington","Non-Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B49:AF49)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B49:AF49)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A49,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"methane generation rate constant (1/yr)","dry",0.02]
["WV","West Virginia","Non-Arid",0.73,{"$f":"IF(SUM('Default LFGTE'!B50:AF50)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B50:AF50)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A50,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":0},null,"methane generation potential (m3/Mg of refuse)",null,100]
["WI","Wisconsin","Non-Arid",0.81,{"$f":"IF(SUM('Default LFGTE'!B51:AF51)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"IF(SUM('MSW Flared'!B51:AF51)=0,\"No\",\"Yes\")","v":"Yes"},{"$f":"VLOOKUP(A51,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1},null,"Percent Flared",0.75,"Personal communication with Diana Pape of ICF Consulting"]
["WY","Wyoming","Arid",0.86,{"$f":"IF(SUM('Default LFGTE'!B52:AF52)=0,\"No\",\"Yes\")","v":"No"},{"$f":"IF(SUM('MSW Flared'!B52:AF52)=0,\"No\",\"Yes\")","v":"No"},{"$f":"VLOOKUP(A52,'MSW Combusted'!$A$4:$AG$55,33,FALSE)","v":1}]
["XX",null,null,null,"Yes",{"$f":"IF(SUM('MSW Flared'!B53:AF53)=0,\"No\",\"Yes\")","v":"Yes"},1]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(SelectedState,$A$3:$C$53,3,FALSE)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Methane Conversion Factors"]
[null,null,null,null,null,null,null,null,{"$f":"1/M3_FT3","v":35.310734463276837},2.8320000000000001E-2,"cubic meters/ cubic foot"]
[null,null,null,null,null,null,null,null,null,19.260000000000002,"grams/ cubic foot"]
[null,null,null,null,null,null,null,null,null,1000000,"grams/ metric ton"]
[null,null,null,null,null,null,null,null,null,"Source:","EPA's Natural Gas Methane Units Converter"]

{"sheet":"Data Sources","index":24,"n_rows":21,"n_cols":11,"rows_kept":21,"cut":false,"hidden":false,"merged":[[2,2,2,10],[20,3,20,9],[8,3,8,8],[9,3,9,7]]}
[null,null,null,null,null,null,null,null,null,null,"Control"]
[]
[null,null,"Possible Data Sources for Municipal Solid Waste Activity Data"]
[]
[]
[null,null,"Methane Emissions from Landfills"]
[]
[null,null,null,"Waste in place in the state"]
[null,null,null,"- State solid waste offices or other state agencies"]
[null,null,null,"- U.S. EPA, Operational and candidate landfill projects:"]
[null,null,null,"https://www.epa.gov/lmop"]
[]
[null,null,null,"Quantity of landfill CH4 that is recovered or flared"]
[null,null,null,"- State solid waste office"]
[null,null,null,"- EPA Landfill Methane and Outreach Program"]
[null,null,null,"https://www.epa.gov/lmop"]
[null,null,"Greenhouse Gas Emissions from Waste Combustion"]
[]
[null,null,null,"- In-state data sources"]
[]
[null,null,null,"- BioCycle magazine, Annual survey of municipal waste management practices: State of Garbage in America (published by the JG Press in Emmaus, Pennsylvania)"]

{"sheet":"Notes","index":25,"n_rows":4,"n_cols":26,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Control"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$H$10"]
["Notes and Comments"]
["Use this sheet to keep a record of data sources, edits, or any other useful notes about the use of this tool."]